ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with BAM's consolidated financial statements and the related notes included within this Annual Report.
Business Environment
In 2024, global GDP growth is expected to have risen by 3.2% compared to 3.1% in 2023, above the projection of 2.9% at the beginning of 2024. This economic activity was supported by lower inflation, steady employment growth, and less restrictive monetary policy. Labor markets continued to ease, though unemployment generally remained at or near historical lows. Additionally, headline inflation has now returned to target in a number of advanced and emerging-market economies despite lingering pressures in service sectors.
Over the course of 2024, differences in economic performance and monetary policy across countries emerged following the coordinated rate hiking cycle that came before it. Some economies, such as the United States and India, demonstrated above-average growth, whereas others, including the Eurozone, the U.K. and China, grew at slower rates.
GDP growth in the United States remained healthy at 2.8% for 2024, where robust consumption growth was supported by real wage gains. Core consumer price inflation fell from 3.9% at the end of 2023 to 3.3% at the end of 2024. Labor market tightness gradually eased, with the ratio of job vacancies to the number of unemployed people continuing to decline. The unemployment rate increased slightly over the year from 3.8% to 4.1%, remaining low by historical standards, led by the public sector being a strong source of labor demand, with its contribution to total employment growth in 2024 being significantly above pre‑pandemic levels.
Higher interest rates have had the desired effect of bringing inflation down closer to central bank targets in most developed economies. In 2024, monetary policy shifted as most major central banks began easing cycles. By the latter half of the year, most central banks across advanced economies cut policy rates at least once.
Federal Open Market Committee policymakers started the Fed's easing cycle with a larger-than-expected 50 basis point rate cut in September before transitioning to a more gradual pace of easing. Market expectations for Federal Reserve monetary policy fluctuated materially over the course of the year. This saw 2-year treasury yields begin the year at 4.3%, rise above 5.0% in April, fall to 3.8% after unexpectedly weak payroll data, before climbing back to 4.2% to end the year. The Fed's Summary of Economic Projections implies two 25 basis point cuts in 2025, and the Fed's terminal rate has been lifted to 3% from 2.9% previously.
Elsewhere, easing cycles have been gradual, as in the case of the Bank of England with two 25 basis point rate cuts, while others cut rates at a faster pace, such as in the Eurozone with four 25 basis point deposit rate cuts and the Bank of Canada with three 25 basis point and two 50 basis point rate cuts. Conversely, the Bank of Japan ended its negative interest rate policy in March with its first-rate hike since 2007. Policymakers in emerging markets were more varied. The People's Bank of China continued lowering lending rates in 2024, the Reserve Bank of India held steady, while in Latin America, the Brazilian Central Bank returned to rate hikes.
Credit spreads on both investment grade and high yield bond indices ended the year tighter, after a spike in early August due to concerns over a slowdown. Credit default swaps on both indices also tightened over the course of the year. U.S. primary markets for investment grade and high yield bonds continued to recover to close to recent highs with gross issuances increasing by 25% and 66% over the prior year, respectively. Over the course of 2024, demand for credit improved and bond funds recorded their highest inflows over the past decade, as investors sought attractive yields against a backdrop of easing from major central banks.
Equity market performance was strong in 2024 as markets grew increasingly optimistic relative to expectations at the beginning of the year. The MSCI World Index increased by 17%. Additionally, the S&P 500 and Nasdaq increased by 23% and 25%, respectively. For the first time in two and a half decades, the S&P 500 achieved consecutive returns of more than 20% in both 2023 and 2024.
Global M&A volumes increased to $3.5 trillion in 2024 from $3.2 trillion in 2023. Lower interest rates and optimism on growth increased deal volumes from private equities and other financial investors as that class began to regain ground with a 29% increase in deal values compared to the prior year. Corporate M&A, which is less influenced by small movements in the cost of debt, is on track to end the year 12% above 2023. Initial public offering (“IPO”) activity in the Americas saw a strong recovery, reaching its highest IPO activity since 2021, in both volume and proceeds, with 205 IPO’s raising US$33.1billion.
Following a 13% contraction in 2023, commodity prices were largely flat in 2024 as measured by the Bloomberg Commodity Index, as declines in energy and agriculture were balanced by price increases in metals. Precious metals surged 19%, as investors sought haven in gold. For the second consecutive year, energy declined significantly by 8%, primarily driven by a 14% drop in natural gas prices resulting from increased production and lower demand. After the spike in April to $91 per barrel due to geopolitical tensions and output cuts, brent oil prices declined through the remainder of 2024 to end the year at $75 per barrel.
During 2024, a large portion of the world's population took part in general elections that resulted in incumbent governments losing power or suffering setbacks. The U.S. presidential election saw the return of former President Donald Trump and Republican
majorities in both houses of Congress. Financial markets and risk assets performed strongly against this backdrop with limited volatility. In the U.K., politics moved to the left with the Labor Party ousting the incumbent Conservative Party with a significant majority. Japan's Lower House election saw the incumbent party that has governed for most of the post-World War II era lose their majority. In France, President Macron’s decision to hold snap elections resulted in losses to left-wing and right-wing parties. However, uncertainty over the policies that new governments will implement, as well as geopolitics and the impact on economic activity, may continue to be a feature of the near-term outlook.
Our business is well-positioned within the evolving alternative asset management landscape by leveraging a strategic and agile approach to investment opportunities. As investors seek diversification and innovative solutions, we are equipped to navigate market complexities and government policies by delivering value through disciplined strategies. Our ability to adapt to shifting economic conditions and capitalize on emerging trends ensures we remain a trusted partner in achieving long-term financial outcomes.
Review of Financial Results
Income Statement Analysis
Consolidated Statement of Comprehensive Income
The following table summarizes the financial results of BAM for the years ended December 31, 2024, 2023 and the period from July 4, 2022 to December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND FOR THE PERIOD JULY 4, 2022 TO DECEMBER 31, 2022 (MILLIONS) | | | | | | | | | | | | | | | |
| | | | 2024 | | 2023 | | 2022 | | 2024 vs 2023 | | | | 2023 vs 2022 |
Operating recoveries | | | | | $ | 482 | | | $ | 383 | | | $ | 37 | | | $ | 99 | | | | | $ | 346 | | | |
Expenses | | | | | | | | | | | | | | | | | |
Compensation and benefits | | | | | (368) | | | (326) | | | (1) | | | (42) | | | | | (325) | | | |
Other operating expense | | | | | (7) | | | (5) | | | (35) | | | (2) | | | | | 30 | | | |
Carried interest allocation compensation | | | | | | | | | | | | | | | | | |
Realized | | | | | (61) | | | (24) | | | — | | | (37) | | | | | (24) | | | |
Unrealized | | | | | (59) | | | (38) | | | (3) | | | (21) | | | | | (35) | | | |
Total carried interest allocation compensation | | | | | (120) | | | (62) | | | (3) | | | (58) | | | | | (59) | | | |
Interest expense | | | | | (16) | | | (9) | | | — | | | (7) | | | | | (9) | | | |
Total expenses | | | | | (511) | | | (402) | | | (39) | | | (109) | | | | | (363) | | | |
Share of income from Brookfield Asset Management ULC | | | | | 570 | | | 470 | | | 21 | | | 100 | | | | | 449 | | | |
Net income | | | | | $ | 541 | | | $ | 451 | | | $ | 19 | | | $ | 90 | | | | | $ | 432 | | | |
Net income consists of BAM’s equity interest in the earnings of the Asset Management Company and compensation and benefit costs, primarily attributable to executive compensation costs of BAM and unrealized carried interest compensation expense. A material portion of these costs are reimbursed by BN and the Asset Management Company in accordance with the Relationship Agreement and the Asset Management Services Agreement.
For the years ended December 31, 2024 and 2023
During the year ended December 31, 2024, BAM recorded net income of $541 million, compared to $451 million in the prior year. On May 2, 2024, Brookfield Wealth Solutions (“BWS”) completed the acquisition of the remaining outstanding common stock of American Equity Investment Life Holding Company (“AEL”) that it did not already own. In connection with the transaction, BAM issued approximately 28.8 million Class A Shares totaling consideration of $1.1 billion to BN in exchange for 28.8 million common shares of the Asset Management Company (the “AEL Mandate”). The AEL Mandate was non-dilutive to BAM Ltd. shareholders and increased BAM's ownership in the Asset Management Company from approximately 25% to approximately 27%.
The increase in net income compared to the prior year was driven by the higher income of the Asset Management Company and our higher ownership resulting from the aforementioned AEL Mandate. This was partially offset by higher interest expense on the credit facility with the Asset Management Company and higher non-recoverable compensation costs.
Refer to the following discussion for details on the earnings of the Asset Management Company.
For the year ended December 31, 2023 and the period from July 4, 2022 to December 31, 2022
During the year ended December 31, 2023, BAM recorded net income of $451 million compared to $19 million for the period from July 4, 2022 to December 31, 2022. Net income of $19 million from the comparative period represents earnings from December 9, 2022 (the date of the 2022 Arrangement) to December 31, 2022 compared to a full year of net income in 2023.
Refer to the following discussion for details on the earnings of the Asset Management Company.
Consolidated and Combined Statement of Operations
The following table summarizes the Consolidated and Combined Statements of Operations for the Asset Management Company for the years ended December 31, 2024, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 | | 2024 vs 2023 | | | | 2023 vs 2022 |
Revenues | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Base management and advisory fees | | | | | $ | 2,957 | | | $ | 2,766 | | | $ | 2,500 | | | $ | 191 | | | | | $ | 266 | | | |
Incentive fees | | | | | 424 | | | 376 | | | 335 | | | 48 | | | | | 41 | | | |
| | | | | | | | | | | | | | | | | |
Investment income | | | | | | | | | | | | | | | | | |
Carried interest allocations | | | | | | | | | | | | | | | | | |
Realized | | | | | 25 | | | 51 | | | 241 | | | (26) | | | | | (190) | | | |
Unrealized | | | | | (9) | | | 348 | | | 249 | | | (357) | | | | | 99 | | | |
Total investment income | | | | | 16 | | | 399 | | | 490 | | | (383) | | | | | (91) | | | |
Interest and dividend revenue | | | | | 143 | | | 172 | | | 258 | | | (29) | | | | | (86) | | | |
Other revenues | | | | | 440 | | | 349 | | | 44 | | | 91 | | | | | 305 | | | |
Total revenues | | | | | 3,980 | | | 4,062 | | | 3,627 | | | (82) | | | | | 435 | | | |
Expenses | | | | | | | | | | | | | | | | | |
Compensation, operating, and general and administrative expenses | | | | | | | | | | | | | | | | | |
Compensation and benefits | | | | | (1,154) | | | (1,048) | | | (700) | | | (106) | | | | | (348) | | | |
Other operating expenses | | | | | (347) | | | (342) | | | (236) | | | (5) | | | | | (106) | | | |
General, administrative and other | | | | | (64) | | | (56) | | | (81) | | | (8) | | | | | 25 | | | |
Total compensation, operating, and general and administrative expenses | | | | | (1,565) | | | (1,446) | | | (1,017) | | | (119) | | | | | (429) | | | |
Carried interest allocation compensation | | | | | | | | | | | | | | | | | |
Realized | | | | | (69) | | | (26) | | | (61) | | | (43) | | | | | 35 | | | |
Unrealized | | | | | (24) | | | (60) | | | (139) | | | 36 | | | | | 79 | | | |
Total carried interest allocation compensation | | | | | (93) | | | (86) | | | (200) | | | (7) | | | | | 114 | | | |
Interest expense | | | | | (22) | | | (14) | | | (154) | | | (8) | | | | | 140 | | | |
Total expenses | | | | | (1,680) | | | (1,546) | | | (1,371) | | | (134) | | | | | (175) | | | |
Other (expenses) income, net | | | | | (93) | | | (129) | | | 1,090 | | | 36 | | | | | (1,219) | | | |
Share of income from equity method investments | | | | | 339 | | | 167 | | | 146 | | | 172 | | | | | 21 | | | |
Income before taxes | | | | | 2,546 | | | 2,554 | | | 3,492 | | | (8) | | | | | (938) | | | |
Income tax expense | | | | | (438) | | | (417) | | | (627) | | | (21) | | | | | 210 | | | |
Net income | | | | | 2,108 | | | 2,137 | | | 2,865 | | | (29) | | | | | (728) | | | |
Net (income) loss attributable to: | | | | | | | | | | | | | | | | | |
Redeemable non-controlling interests in consolidated funds | | | | | — | | | — | | | (909) | | | — | | | | | 909 | | | |
Preferred shares redeemable non-controlling interest | | | | | 211 | | | (262) | | | (35) | | | 473 | | | | | (227) | | | |
Non-controlling interest | | | | | (151) | | | (36) | | | (6) | | | (115) | | | | | (30) | | | |
Net income attributable to the common stockholders | | | | | $ | 2,168 | | | $ | 1,839 | | | $ | 1,915 | | | $ | 329 | | | | | $ | (76) | | | |
The asset management business primarily generates revenue from fees earned pursuant to contractual arrangements with funds, publicly traded vehicles, and investors as well as transaction and advisory fees. These fees include base management fees, incentive distribution rights, and certain advisory fees. Base management fees are long-term, recurring in nature, and correspond to fundraising activity, net asset values of certain of our funds, and market capitalizations of our publicly traded vehicles, specifically BIP, BEP and BBU. Incentive distribution rights are performance fees earned from BIP and BEP for exceeding predetermined distribution thresholds, are long-term, and are not subject to clawback.
The asset management business is entitled to carried interest assuming certain investment returns are achieved, as well as incentive management fees in certain of our structures where we are entitled to contractual fees from an investment fund based on achieving prescribed investment returns.
The composition of our revenues will vary based on market conditions and the cyclical nature of our businesses. Carried interest allocations generated by our funds and associated carried interest compensation are driven by the performance of the underlying investments as well as overall market conditions. Fair values are affected by changes in the fundamentals of our investments, the industries in which they operate, the overall economy, and other market conditions. The impact of fair values of our underlying investments throughout market cycles may result in material increases or decreases to carry generated, net of expenses.
Expenses within our asset management business primarily include employee base compensation, bonuses, and share-based compensation. Period over period changes in employee base compensation and bonuses generally result from changes in headcount and annual salary changes. Share-based awards are granted in the first quarter of each year and generally vest over 5 years. Equity settled compensation awards vest on a graded basis over the vesting period and cash settled share-based compensation awards are recorded at fair value quarterly based on the trading price of BAM Ltd. Class A Shares. Therefore, for cash settled share-based compensation, an increase or decrease in the share price of BAM Ltd. will result in share-based compensation expense or recovery.
For the years ended December 31, 2024 and 2023
Net income for the year ended December 31, 2024 was $2.1 billion, of which $2.2 billion was attributable to common stockholders. This compares to net income of $2.1 billion for the year ended December 31, 2023, of which $1.8 billion was attributable to common stockholders.
Revenues
Revenues for the year ended December 31, 2024 were $4.0 billion, which represents a decrease of $82 million compared to $4.1 billion of revenue for the year ended December 31, 2023.
Base Management and Advisory Fees
Base management and advisory fees for the year ended December 31, 2024 were $3.0 billion, which represents an increase of $191 million or 7% compared to the year ended December 31, 2023. The increase was predominantly driven by the AEL Mandate, resulting in $49 billion of inflows of Fee-Bearing Capital, as well as annuity-related inflows and other insurance capital generated in BWS. Management fee revenues also increased due to incremental contributions from capital raised for our latest flagship funds, capital deployed across our complementary strategies, as well as a higher trading price of BBU. These increases were partially offset by lower trading prices of BIP, lower net asset value of BPG, and the end of the investment period of certain of our older vintage funds.
Incentive Fees
Incentive fees for the year ended December 31, 2024, were $424 million, an increase of $48 million or 13% from the year ended December 31, 2023, driven by higher incentive distribution fees earned due to growth in BIP and BEP's dividends of 6% and 5%, respectively.
Carried Interest Allocations
Realized carried interest allocations were $25 million for the year ended December 31, 2024, which represents a decrease of $26 million compared to the year ended December 31, 2023. Realized carried interest allocations in the current and prior year were predominantly due to dispositions within our first real estate flagship fund and certain other real estate fund strategies. All realized carried interest income in both the year ended December 31, 2024 and December 31, 2023, net of carry compensation related to mature funds are attributable to BN through our redeemable preferred shares.
The unrealized carried interest allocations reversal of $9 million for the year ended December 31, 2024 represents a decrease of $357 million compared to the year ended December 31, 2023. The change reflects lower valuations across our real estate flagship funds, which is partially offset by higher valuations in our global transition and infrastructure flagship funds.
Carried interest allocations generated by new funds are 66.7% attributable to the asset management business and 33.3% to BN. Within the Consolidated and Combined Statements of Operations, carry interest allocations are presented on a 100% basis and the portion attributable to BN is presented in Net Income Attributable to Non-Controlling Interest. Unrealized carried interest allocations attributable to the asset management business were $257 million for the year ended December 31, 2024, compared to $109 million for the year ended December 31, 2023.
Interest and Dividend Revenue
Interest and dividend revenue for the year ended December 31, 2024 was $143 million, which represents a decrease of $29 million compared to the year ended December 31, 2023. The decrease was due to the lower deposit balance held with BN driven by the acquisition of our incremental approximately 4.5% interest in Oaktree, our acquisition of an interest in Castlelake, as well as other strategic acquisitions made during the year. In addition, the funding of working capital requirements further decreased our deposit balance with BN.
Other Revenues
Other revenues were $440 million for the year ended December 31, 2024, an increase of $91 million compared to the year ended December 31, 2023. Other revenues are largely comprised of recoverables from BN related to share and performance-based compensation as defined by the Relationship Agreement, fund expense recharges, and incentive management fees earned on certain funds. The increase compared to the prior year was due to higher incentive management fees earned, fund expense recharges and increased recoveries in share and performance-based compensation. Share-based and performance-based award expenses that are recoverable from BN are recognized in other revenues with the offsetting expense recognized in compensation and benefits, and carried interest allocation compensation, respectively.
Expenses
Total expenses for the year ended December 31, 2024 were $1.7 billion, an increase of $134 million or 9% compared to the year ended December 31, 2023.
Compensation and Benefits
Compensation and benefits for the year ended December 31, 2024 were $1.2 billion, which represents an increase of $106 million compared to the year ended December 31, 2023. This was attributable to higher compensation costs from the ongoing growth of our asset management business as well as higher share-based compensation expense in the year due to higher mark-to-market movements on liability-based compensation awards.
Other Operating Expenses
Other operating expenses are comprised of professional fees, facilities costs, as well as costs directly associated with our fundraising and investment functions. Other operating expenses were $347 million for the year ended December 31, 2024, compared to $342 million for the year ended December 31, 2023. The increase was primarily attributable to the growth in our business relative to the prior year.
Carried Interest Allocation Compensation
Compensation expenses related to carried interest allocation compensation were $93 million for the year ended December 31, 2024, which represents an increase of $7 million compared to the year ended December 31, 2023. This was primarily driven by higher relative valuation gains across certain infrastructure, renewable, and private equity funds compared to the prior year. The carried interest compensation expense associated with mature funds is fully recoverable from BN. Carried interest compensation expense on new funds was $7 million during the year.
Other Expenses, net
Other expenses, net for the year ended December 31, 2024 were an expense of $93 million compared to $129 million in the prior year. This expense primarily consists of mark-to-market movements on our investment in BSREP III and mark-to-market adjustments on put and call options to acquire additional interests in Oaktree, Primary Wave, and Castlelake. Current year expense compared to the prior year were lower due to gains on the various put and call options held by the asset management company and financial instruments associated with various investments. This was partially offset by valuation changes in BSREP III and unrealized foreign exchange losses.
Share of Income from Equity Method Investments
Our share of income from equity method investments was $339 million compared to $167 million in the prior year, or an increase of $172 million. This is predominantly driven by increased earnings from our investment in Oaktree due to higher management fees earned and unrealized carried interest generated during the year, as well as our higher ownership interest. In addition, our share of income from equity method investments reflects earnings from our Castlelake investment from September 17, 2024.
Income Tax Expense
Income tax expense was $438 million for the year ended December 31, 2024, which represents an increase of $21 million compared to the year ended December 31, 2023. This increase was driven by changes in tax rates in certain jurisdictions in which we earn income relative to the prior year.
Net Loss Attributable to Preferred Share Redeemable Non-Controlling Interest
The asset management business recognizes carried interest income and associated carried interest allocation expense on mature funds within our Consolidated and Combined Statements of Operations on a gross basis. As the net carried interest generated on mature funds is all attributable to BN, the net income or loss attributable to BN via the preferred shares primarily represents the change in carried interest, net of carried interest allocation expense and taxes on mature funds owing to BN.
Net loss attributable to preferred redeemable non-controlling interest was $211 million for the year ended December 31, 2024 primarily due to lower valuations in certain mature funds.
Net Income Attributable to Non-Controlling Interest
Net income attributable to non-controlling interest was $151 million for the year ended December 31, 2024. The asset management business recognizes carried interest income on new funds within our Consolidated and Combined Statements of Operations on a gross basis. On new funds, 33.3% of carried interest revenue is attributable to BN. This balance is primarily the carried interest generated on new funds that is attributable to BN and fluctuates depending on the carried interest generated on new funds during the year.
For the years ended December 31, 2023 and 2022
Net income for the year ended December 31, 2023 was $2.1 billion, of which $1.8 billion was attributable to common stockholders. This compares to net income of $2.9 billion for the year ended December 31, 2022, of which $1.9 billion was attributable to common stockholders.
Revenues
Revenues for the year ended December 31, 2023 were $4.1 billion, which represents an increase of $435 million or 12% compared to $3.6 billion of revenue for the year ended December 31, 2022.
Base Management and Advisory Fees
Base management and advisory fees for the year ended December 31, 2023 were $2.8 billion, which represents an increase of $266 million or 11% compared to the year ended December 31, 2022. The increase was predominantly driven by incremental contributions from capital raised for our latest flagship funds and capital deployed across our complementary strategies.
Incentive Fees
Incentive fees for the year ended December 31, 2023, were $376 million, an increase of $41 million or 12% from the year ended December 31, 2022, driven by higher incentive distribution fees earned due to growth in BIP and BEP's dividends of 6% and 5%, respectively.
Carried Interest Allocations
Realized carried interest allocations were $51 million for the year ended December 31, 2023, which represents a decrease of $190 million compared to the year ended December 31, 2022. Realized carried interest allocations in the year were primarily driven by dispositions within our real estate flagship funds. Realized carried interest allocations of $241 million for the year ended December 31, 2022 were primarily driven by realizations within our real estate long-term and perpetual funds, as well as a realization within our infrastructure business. All realized carried interest allocations, net of carry compensation for the current and comparative period related to mature funds and are attributable to BN. Realized carried interest allocations on mature funds are attributed to BN through our redeemable preferred shares.
Unrealized carried interest allocations were $348 million for the year ended December 31, 2023, which represents an increase of $99 million compared to the year ended December 31, 2022. The unrealized carried interest allocations were primarily related to growth in valuations in our private equity, real estate and transition flagship funds, partially offset by realizations in the year.
Carried interest allocation generated by new funds are 66.7% attributable to the asset management business and 33.3% to BN. Within the Consolidated and Combined Statements of Operations, carry revenue is presented on a 100% basis and the portion attributable to BN is presented in Net Income Attributable to Non-Controlling Interest. Unrealized carried interest allocations attributable to the asset management business, which represents unrealized carried interest on new funds, was $167 million for the year ended December 31, 2023, compared to $124 million for the year ended December 31, 2022.
Interest and Dividend Revenue
Interest and dividend revenue for the year ended December 31, 2023 were $172 million, which represents a decrease of $86 million compared to the year ended December 31, 2022. The decrease was a result of the transfer of certain investments and loans of the asset management business to BN as part of the 2022 Arrangement. Prior year interest and dividend income was earned from legacy investments and interest bearing loans with affiliates.
Other Revenues
Other revenues were $349 million for the year ended December 31, 2023, an increase of $305 million compared to the year ended December 31, 2022. Other revenues are largely comprised of recoverables from BN related to share and performance-based compensation as defined by the Relationship Agreement, fund expense recharges, and incentive management fees earned on certain funds. The increase is due to amounts recoverable from BN associated with share and performance based compensation as defined by the Relationship Agreement. A decrease in performance and liability-based compensation resulted in reduced recoveries in the prior year. Share-based and performance-based award expenses that are recoverable from BN are recognized in other revenues with the offsetting expense recognized in compensation and benefits, and carried interest allocation compensation, respectively.
Expenses
Total expenses for the year ended December 31, 2023 were $1.5 billion, an increase of $175 million or 13% compared to the year ended December 31, 2022.
Compensation and Benefits
Compensation and benefits for the year ended December 31, 2023 were $1.0 billion, which represents an increase of $348 million compared to the year ended December 31, 2022. This is primarily attributable to increased compensation costs resulting from the ongoing growth of our asset management business and mark-to-market increases of liability-based awards.
Other Operating Expenses
Other operating expenses are comprised of professional fees, facilities costs, as well as costs directly associated with our fundraising and investment functions. Other operating expenses were $342 million for the year ended December 31, 2023, compared to $236 million for the year ended December 31, 2022. The increase was primarily attributable to the growth in our business relative to the prior year.
Carried Interest Allocation Compensation
Compensation expenses related to carried interest allocation compensation were $86 million for the year ended December 31, 2023, which represents a decrease of $114 million compared to the year ended December 31, 2022. This is predominantly driven by lower relative valuation gains compared to the year ended December 31, 2022 across certain of our funds. The carried interest compensation expense associated with mature funds is fully recoverable from BN. Carried interest compensation expense on new funds was $2 million on a net basis.
Other (Expenses) Income, net
Other (expenses) income, net for the year ended December 31, 2023, primarily consists of mark-to-market movements on our investment in BSREP III and mark-to-market adjustments on call and put options to acquire an additional interest in Oaktree and Primary Wave. BSREP III mark-to-market movements and dividend distributions during 2023 are not attributable to the Asset Management Company on a net basis. The Asset Management Company also recorded impairment charges associated with intangible assets and goodwill of $30 million related to legacy acquisitions, and transaction costs related to the spin-off of the asset management business. Other income in the prior year relates to dividend income received from BSREP III.
Share of Income from Equity Accounted Investments
Our share of income from equity accounted investments was $167 million compared to $146 million in the prior year, or an increase of 14%. This is predominantly our share of income from our investment in Oaktree, primarily driven by unrealized carried interest generated during the year.
Income Tax Expense
Income tax expense was $417 million for the year ended December 31, 2023, which represents a decrease of $210 million compared to the year ended December 31, 2022. This decrease was driven by lower taxable income relative to prior year.
Net Income Attributable to Preferred Share Redeemable Non-Controlling Interest
The asset management business recognizes carried interest income and associated carried interest allocation expense on mature funds within our Consolidated and Combined Statements of Operations on a gross basis. As the net carried interest generated on mature funds is all attributable to BN, the net income or loss attributable to BN via the preferred shares primarily represents the change in carried interest, net of carried interest allocation expense and taxes on mature funds owing to BN.
Net income attributable to preferred redeemable non-controlling interest was $262 million for the year ended December 31, 2023 primarily due to higher valuations in certain mature funds.
Net Income Attributable to Non-Controlling Interest
Net income attributable to non-controlling interest was $36 million for the year ended December 31, 2023. The asset management business recognizes carried interest income on new funds within our Consolidated and Combined Statements of Operations on a gross basis. On new funds, 33.3% of carried interest revenue is attributable to BN. This balance is primarily the carried interest generated on new funds that is attributable to BN and fluctuates depending on the carried interest generated on new funds during the year.
Balance Sheet Analysis
Consolidated Balance Sheets
The following table summarizes the Consolidated Balance Sheets of BAM as at December 31, 2024 and December 31, 2023:
| | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS, EXCEPT SHARE AMOUNTS) | 2024 | | 2023 |
Assets | | | |
Cash and cash equivalents | $ | 12 | | | $ | 9 | |
| | | |
Due from affiliates | 968 | | | 886 | |
Other assets | 75 | | | 40 | |
Investment in Brookfield Asset Management ULC | 3,331 | | | 2,270 | |
| | | |
Total assets | $ | 4,386 | | | $ | 3,205 | |
| | | |
Liabilities | | | |
Accounts payable and accrued liabilities | $ | 879 | | | $ | 859 | |
Due to affiliates | 229 | | | 261 | |
Total liabilities | 1,108 | | | 1,120 | |
| | | |
Commitment and contingencies | | | |
| | | |
Equity | | | |
Common Stock: | | | |
Class A, unlimited authorized, 443,135,847 (2023 – 413,026,253) issued and 420,217,136 (2023 – 388,733,466) outstanding as at December 31, 2024 | 3,475 | | | 2,354 | |
Class B, unlimited authorized, 21,280 (2023 – 21,280) issued and outstanding as at December 31, 2024 | — | | | — | |
Class A held in treasury, 22,918,711 (2023 – 24,292,787) shares as at December 31, 2024 | (651) | | | (649) | |
Additional paid-in-capital | 565 | | | 403 | |
Retained deficit | (143) | | | (35) | |
Accumulated other comprehensive income | 1 | | | 3 | |
Total common equity | 3,247 | | | 2,076 | |
Non-controlling interest | 31 | | | 9 | |
Total equity | 3,278 | | | 2,085 | |
Total liabilities, non-controlling interest and equity | $ | 4,386 | | | $ | 3,205 | |
As at December 31, 2024 and December 31, 2023
Assets
As at December 31, 2024, BAM’s total assets were $4.4 billion, an increase of $1.2 billion, or 37% from December 31, 2023. Total assets consist primarily of approximately 27% interest in the Asset Management Company and reimbursements due from affiliates related to long-term executive compensation programs of BAM.
Due from Affiliates
Due from affiliates increased by $82 million from $886 million to $968 million, or 9%, primarily due to higher reimbursable expenses related to long-term executive compensation programs and performance-based awards of BAM. This was partially offset by payments under the Asset Management Services Agreement related to share-based compensation awards and settlements of certain liability-based awards for which BAM was reimbursed.
Other Assets
Other assets increased from $40 million to $75 million due to the purchase of an option to acquire Brookfield Asset Management ULC’s shares for $35 million. These options track certain awards issued to employees of our asset management business and are exercised at the same time and at the same exercise price as the underlying awards.
Investment in Brookfield Asset Management ULC
The investment in Brookfield Asset Management ULC increased by $1.1 billion, or 47% to $3.3 billion. BAM issued approximately 28.8 million Class A Shares in exchange for approximately 28.8 million shares of the Asset Management Company. The share exchange was valued at $1.1 billion, was non-dilutive to BAM Ltd. shareholders, and increased BAM's ownership from approximately 25% to approximately 27%. The investment balance is net of distributions, partially offset by our share of income during the year.
Liabilities
As at December 31, 2024, BAM’s total liabilities were $1.1 billion, a decrease of $12 million compared to December 31, 2023. This was driven by a decrease in due to affiliates of $32 million, or 12%, due to repayments on BAM's credit facility with the Asset Management Company. Accounts payable and accrued liabilities increased due to movement in liability-based awards, partially offset by the settlement of certain liability-based awards.
Equity
As at December 31, 2024, BAM's total equity was $3.3 billion, which increased by $1.2 billion, or 57% compared to December 31, 2023. This was primarily due to the aforementioned equity issuance. In addition, net income earned and increases in additional paid-in-capital related to stock-based compensation plans were partially offset by distributions in the period.
Consolidated and Combined Balance Sheets
The following table presents the Consolidated and Combined Balance Sheets of the Asset Management Company as at December 31, 2024 and December 31, 2023:
| | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS, EXCEPT SHARE AMOUNTS) | 2024 | | 2023 |
Assets | | | |
Cash and cash equivalents | $ | 404 | | | $ | 2,667 | |
Accounts receivable and other, net | 483 | | | 551 | |
Financial assets | 231 | | | 37 | |
Due from affiliates | 2,500 | | | 2,504 | |
Investments | 9,113 | | | 7,522 | |
Investments held for sale | 242 | | | — | |
Investments in consolidated funds | 251 | | | — | |
Property, plant and equipment, net | 58 | | | 73 | |
Intangible assets, net | 38 | | | 42 | |
Goodwill | 251 | | | 251 | |
Deferred income tax assets | 586 | | | 643 | |
Total assets | $ | 14,157 | | | $ | 14,290 | |
| | | |
Liabilities | | | |
Accounts payable and other, net | $ | 1,349 | | | $ | 1,677 | |
Financial liabilities | 228 | | | 122 | |
Due to affiliates | 1,092 | | | 986 | |
Deferred income tax liabilities | 46 | | | 40 |
Non-recourse borrowings in consolidated funds | 251 | | | — | |
Total liabilities | 2,966 | | | 2,825 | |
| | | |
Commitments and contingencies | | | |
| | | |
Preferred shares redeemable non-controlling interest | 2,103 | | | 2,166 | |
| | | |
Equity | | | |
Common shares, unlimited authorized, 1,635,428,404 (2023 – 1,635,349,629) issued and 1,630,525,104 (2023 – 1,635,349,629) outstanding as at December 31, 2024 | 9,017 | | | 9,014 | |
Common shares held in treasury, 4,903,300 (2023 – nil) shares as at December 31, 2024 | (91) | | | — | |
Retained deficit | (488) | | | (178) | |
Accumulated other comprehensive income | 162 | | | 168 | |
Additional paid-in capital | 152 | | | 122 | |
Total common equity | 8,752 | | | 9,126 | |
Non-controlling interest | 336 | | | 173 | |
Total equity | 9,088 | | | 9,299 | |
Total liabilities, redeemable non-controlling interest and equity | $ | 14,157 | | | $ | 14,290 | |
As at December 31, 2024 and December 31, 2023
Assets
Total assets were $14.2 billion as at December 31, 2024, a decrease of $133 million or 1% compared to December 31, 2023, due to decreases in cash and cash equivalents, partially offset by an increase in investments during the year.
Cash and Cash Equivalents
Cash and cash equivalents were $404 million as at December 31, 2024, a decrease of $2.3 billion or 85% from December 31, 2023. This was largely due to the acquisition of our incremental approximately 4.5% ownership interest in Oaktree, our acquisition of Castlelake, as well as other strategic acquisitions made during the year ended December 31, 2024. This was partially offset by the repayment of a bridge facility made to an affiliate, and reimbursements of fund expenses. Of this balance, $132 million is on deposit with BN.
Accounts Receivable and Other, Net
Accounts receivable and other, net of $483 million primarily consists of receivables from third parties and prepaid expenses. The decrease of $68 million from December 31, 2023 was largely driven by the timing of collections, partially offset by management fees receivable from third parties and prepayments of stock-based compensation costs to BAM in accordance with the Asset Management Services Agreement.
Financial Assets
Financial assets of $231 million primarily consists of call options to acquire additional interests in Primary Wave and Castlelake in the future and financial instruments associated with various investments. The increase of $194 million from December 31, 2023 was largely driven by mark-to-market valuation increases of certain of our call options, as well as the recognition of new call options recognized during the year.
Due from Affiliates
Due from affiliates of $2.5 billion primarily relates to management fees earned but not collected from our managed funds, receivables for expenses paid on behalf of certain of our funds, as well as reimbursements due from BN for long-term compensation awards. The movement of $4 million from December 31, 2023 was primarily the result of collections on management fees, settlement of certain liability-based awards, fund recharge receivables and certain receivables with BN, and repayments of interest bearing related party loans. These decreases were partially offset by management fees receivables on fee revenues earned from our funds during the year and recoverable expenses for certain liability-based awards recoverable from BN.
Investments
Investments are comprised of:
•Our approximately 15% limited partnership interest in BSREP III of $1.0 billion;
•Our $4.6 billion interest in Oaktree which increased from approximately 68% to approximately 73% ownership interest during the year;
•Accumulated unrealized carried interest in our mature and new funds of $931 million and $693 million, respectively; and
•Other investments totaling $1.9 billion.
During the year, investments increased by $1.6 billion due to the aforementioned increase in our Oaktree ownership, investments made in Castlelake for approximately $489 million excluding contingent consideration, the purchase of a warehoused investment in GEMS Education for approximately $347 million, for which $97 million has been syndicated as at December 31, 2024, and our investment in Pretium of $351 million.
The investment in BSREP III and carry generated on mature funds are fully attributable to BN through their preferred shares redeemable non-controlling interest and does not impact net income attributable to common stockholders.
Investments in Consolidated Funds
Investments in consolidated funds represents certain funds in which the asset management company holds a sufficient interest to require the consolidation of the fund. Investments in these funds are measured at fair value.
Investments Held for Sale
Investments held for sale of $242 million relate to a fund acquired in conjunction with our acquisition of Pinegrove Ventures through Pinegrove Venture Partners, our venture investment platform formed with Sequoia Heritage. We expect to monetize this investment for cash in the near term.
Liabilities
Total liabilities were $3.0 billion as at December 31, 2024, an increase of $141 million or 5% compared to December 31, 2023.
Accounts Payable and Other, Net
Accounts payable and other, net primarily consists of accrued bonus compensation, performance and cash-settled share-based compensation. The decrease of $328 million compared to December 31, 2023 reflects annual bonus payments, settlement of certain liability-based awards, and timing of taxes paid during the year. This was partially offset by higher performance and liability-based compensation owed to employees.
Financial Liabilities
Financial liabilities of $228 million primarily consists of contingent consideration associated with our investment in Castlelake and the mark-to-market of derivatives associated with put options on certain of our investments. The increase of $106 million compared to December 31, 2023 reflects the recognition of contingent consideration and put options associated with investments made during the year, and mark-to-market movements of a put option held by third parties to sell additional interests in Primary Wave to the Asset Management Company. This was partially offset by the mark-to-market of a put option held by third parties associated with our investment in Oaktree.
Due to Affiliates
Due to affiliates of $1.1 billion reflects amounts owed to affiliates. The increase of $106 million or 11% relative to December 31, 2023 was the result of a new related party loan to fund a warehoused investment, and higher share-based compensation owed to related parties. This was partially offset by the repayment of BAM's credit facility with BN and payments on certain of our loans payable to related parties.
Non-Recourse Borrowings of Consolidated Funds
Non-recourse borrowings in consolidated funds represents borrowings used to finance investments within certain of our funds where the asset management company is required to consolidate the fund due to our economic interest. These borrowings are non-recourse to the asset management business and may fluctuate with the timing of new investments.
Preferred Shares Redeemable Non-Controlling Interest
Our asset management business recognizes carried interest generated and associated carried interest allocation expense on mature funds within our Consolidated and Combined Statements of Operations. As the net carried interest generated on mature funds is all attributable to BN, this balance primarily represents the accumulated unrealized carried interest, net of carried interest allocation expense and taxes on mature funds owing to BN.
Preferred shares redeemable non-controlling interest was $2.1 billion as at December 31, 2024, a decrease of $63 million compared to $2.2 billion as at December 31, 2023. This movement was due to a decrease in unrealized carried interest on mature funds during the year, partially offset by redeemable preferred share issuances to BN and BAM.
Non-Controlling Interest
Non-controlling interest was $336 million as at December 31, 2024, an increase of $163 million compared to $173 million as at December 31, 2023. This increase was primarily due to carried interest generated by new funds that is owed to BN, non-controlling interests associated with our equity-settled share-based compensation and other non-controlling interests associated with various entities within our asset management business.
Cash Flow Statement Analysis
Review of Consolidated Statements of Cash Flows
The following table summarizes the changes in BAM’s cash for the years ended December 31, 2024, 2023 and the period from July 4, 2022 to December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND FOR THE PERIOD JULY 4, 2022 TO DECEMBER 31, 2022 (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Operating activities | | | | | $ | 627 | | | $ | 508 | | | $ | (2) | |
Investing activities | | | | | (41) | | | (41) | | | — | |
Financing activities | | | | | (583) | | | (459) | | | 3 | |
Change in cash and cash equivalents | | | | | $ | 3 | | | $ | 8 | | | $ | 1 | |
This statement reflects activities within our consolidated operations and therefore excludes activities within non-consolidated entities.
For the years ended December 31, 2024 and 2023
Operating Activities
During the year ended December 31, 2024, BAM generated operating cashflows of $627 million primarily attributable to the share of income from its investment in the Asset Management Company. During the year ended December 31, 2023, BAM's operating cashflows were $508 million. The increase from the prior year was primarily due to the higher ownership interest held by BAM in the Asset Management Company as well as the impact of the annual dividend increase by the Asset Management Company of 19%.
Investing Activities
Net cash outflows from investing activities totaled $41 million during the year ended December 31, 2024, and $41 million in the prior year. The activity in both years primarily reflects the purchase of an option to acquire additional shares of the Asset Management Company.
Financing Activities
Net cash outflows from financing activities totaled $583 million, primarily attributed to the distributions paid to BAM's shareholders. These outflows were partially offset by prepayments of certain share-based compensation from the Asset Management Company. During the year ended December 31, 2023, net cash outflows from financing activities totaled $459 million, primarily attributed to distributions paid to BAM's shareholders and share repurchases, partially offset by draws on our revolving credit facility with the Asset Management Company and prepayments received for certain of our share-based compensation programs.
For the year ended December 31, 2023 and period ended December 31, 2022
Operating Activities
During the year ended December 31, 2023, BAM's operating activities generated positive cashflows of $508 million primarily attributable to the share of income driven from its investment in the Asset Management Company. During the period from July 4, 2022 to December 31, 2022, BAM's operating cash outflows were $2 million.
Investing Activities
During the year ended December 31, 2023, net cash outflows from investing activities totaled $41 million, primarily reflecting the purchase of an option to acquire additional shares of the Asset Management Company.
Financing Activities
During the year ended December 31, 2023, net cash outflows from financing activities totaled $459 million, primarily attributed to the distributions paid to BAM's shareholders and share buybacks. These outflows were partially offset by cash drawn on the credit facility between BAM and the Asset Management Company.
During the period from July 4, 2022 to December 31, 2022, net cash inflows from financing activities totaled $3 million, primarily attributed to movements of loan balances from an affiliate of BN as a result of the 2022 Arrangement and share subscriptions of BN. These inflows were partially offset by share repurchases.
Review of Consolidated and Combined Statements of Cash Flows
Refer to the following table that summarizes the Consolidated and Combined Statements of Cash Flows for our asset management business for the years ended December 31, 2024, 2023, and 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Operating activities | | | | | $ | 1,863 | | | $ | 1,439 | | | $ | (374) | |
Investing activities | | | | | (1,995) | | | (475) | | | 1,706 | |
Financing activities | | | | | (2,119) | | | (1,842) | | | (280) | |
Change in cash and cash equivalents | | | | | $ | (2,251) | | | $ | (878) | | | $ | 1,052 | |
This statement reflects activities within our consolidated operations and therefore excludes activities within non-consolidated entities.
For the years ended December 31, 2024 and 2023
Operating Activities
During the year ended December 31, 2024, the Asset Management Company's operating activities generated cash inflows of $1.9 billion, compared to cash inflows of $1.4 billion in the prior year. The increase in operating cash flows compared to the prior year was primarily driven by higher cash generated from growth of our asset management business, partially offset by settlement of amounts due to related parties and working capital outlays.
Investing Activities
Net cash outflows from investing activities totaled $2.0 billion, compared to outflows of $475 million in the prior year. The increase from the prior year was primarily due to the closing of our strategic investment in Castlelake for $489 million, a minority position in Pretium for $351 million, and a net cash outflow associated with the acquisition of a warehoused investment in GEMS Education for $249 million. In addition, the acquisition of Pinegrove Ventures along with a related wholly-owned fund for $258 million, our incremental investment in Oaktree, and $251 million of investment acquisitions within our consolidated funds further added to current year outflows. This increase in outflows were partially offset by higher dispositions of investment assets and lower net advances to related parties in the current year.
Financing Activities
Net cash outflows from financing activities totaled $2.1 billion, compared to outflows of $1.8 billion in the prior year. The increase in outflows were primarily due to a 19% increase in dividends compared to the prior year and the settlement of our revolving credit facility with BN. The increase in outflows were partially offset by non-recourse borrowings within our consolidated funds and the issuance of a related party loan for the acquisition of a warehoused investment.
For the years ended December 31, 2023 and 2022
Operating Activities
During the year ended December 31, 2023, the Asset Management Company's operating activities generated positive cashflows of $1.4 billion, compared to cash outflows of $374 million in the year ended December 31, 2022. Excluding the net change in working capital and other non-cash operating items, operating cash inflows were $2.1 billion, representing an increase of $76 million or 4% compared to the year ended December 31, 2022, primarily driven by the impact of the 2022 Arrangement.
Investing Activities
During the year ended December 31, 2023, net cash outflows from investing activities totaled $475 million compared to inflows of $1.7 billion in the year ended December 31, 2022. The year ended December 31, 2023 investing activity primarily consists of the purchase of the incremental 4% ownership interest in Oaktree and advances provided to BAM on its credit facility. The year ended December 31, 2022 investing activity inflow was predominantly driven by the disposition of financial assets as part of the 2022 Arrangement.
Financing Activities
During the year ended December 31, 2023, net cash outflows from financing activities totaled $1.8 billion, compared to outflows of $280 million in the year ended December 31, 2022. The year ended December 31, 2023 primarily consists of distributions to shareholders of $2.1 billion, partially offset by borrowings from related parties of $197 million. The year ended December 31, 2022 outflows were primarily as a result of distributions to parent, distributions to redeemable non-controlling interests and capital borrowings, partially offset by inflows from contributions from the parent.
Key Financial and Operating Measures
BAM and the Asset Management Company prepare their financial statements in conformity with U.S. GAAP. This report discloses a number of non-GAAP financial and supplemental financial measures which are utilized in monitoring our asset management business, including for performance measurement, capital allocation and valuation purposes. BAM believes that providing these performance measures is helpful to investors in assessing the overall performance of our asset management business. These non-GAAP financial measures should not be considered as the sole measure of BAM’s or our asset management business’ performance and should not be considered in isolation from, or as a substitute for, similar financial measures calculated in conformity with U.S. GAAP financial measures. These non-GAAP financial measures are not standardized financial measures and may not be comparable to similar financial measures used by other issuers. The asset management business includes the asset management activities of Oaktree, an equity accounted affiliate, in its key financial and operating measures for our asset management business. See “Reconciliation of U.S. GAAP to Non-GAAP Measures”, in this report.
Non-GAAP Measures Utilized by Our Asset Management Business
Fee Revenues
Fee Revenues is a key metric analyzed by management to determine the growth in recurring cash flows from our asset management business. Fee Revenues include base management fees, incentive distributions, performance fees and transaction fees. Fee Revenues exclude carried interest and revenues of consolidated funds, but include Fee Revenues earned by Oaktree. The most directly comparable measure of Fee Revenues disclosed in the financial statements is base management and advisory fees. See “Part II—Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Reconciliation of U.S. GAAP to Non-GAAP Measures” for our reconciliation of Fee Revenues.
Fee-Related Earnings
Fee-Related Earnings is used to provide additional insight into the operating profitability of our asset management activities. Fee-Related Earnings are recurring in nature and not based on future realization events. Fee-Related Earnings is comprised of Fee Revenues less direct costs associated with earning those fees, which include employee compensation and professional fees as well as business related technology costs, and other shared services costs. Fee-Related Earnings exclude revenues and expenses of consolidated funds. The most directly comparable measure of Fee-Related Earnings disclosed in the primary financial statements is net income. See “Part II—Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Reconciliation of U.S. GAAP to Non-GAAP Measures” for our reconciliation of Fee-Related Earnings.
Distributable Earnings
BAM intends to pay out approximately 90% of its Distributable Earnings to shareholders quarterly and reinvest the balance back into the business. The asset management business intends to pay dividends to BAM on a quarterly basis sufficient to ensure that BAM can pay its intended dividend.
Distributable Earnings used by our asset management business provides insight into earnings that are available for distribution or to be reinvested by our asset management business. It is calculated as the sum of its Fee-Related Earnings, realized carried interest, returns from our corporate cash and financial assets, interest expense, cash taxes, and general and administrative expenses excluding equity-based compensation expenses. The most directly comparable measure disclosed in the primary financial statements of our asset management business for Distributable Earnings is net income. See “Part II—Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Reconciliation of U.S. GAAP to Non-GAAP Measures” for our reconciliation of Distributable Earnings.
Supplemental Financial Measures Utilized by Our Asset Management Business
Assets Under Management
AUM refers to the total fair value of assets managed, calculated as follows:
•Investments that Brookfield, which includes BN, the asset management business, or their affiliates, either:
◦Consolidates for accounting purposes (generally, investments in respect of which Brookfield has a significant economic interest and unilaterally directs day-to-day operating, investing and financing activities), or
◦Does not consolidate for accounting purposes but over which Brookfield has significant influence by virtue of one or more attributes (e.g., being the largest investor in the investment, having the largest representation on the investment’s
governance body, being the primary manager and/or operator of the investment, and/or having other significant influence attributes),
◦Are calculated at 100% of the total fair value of the investment taking into account its full capital structure — equity and debt — on a gross asset value basis, even if Brookfield does not own 100% of the investment, with the exception of investments held through our perpetual funds, which are calculated at its proportionate economic share of the investment’s net asset value.
•All other investments are calculated at Brookfield’s proportionate economic share of the total fair value of the investment taking into account its full capital structure — equity and debt — on a gross asset value basis.
Our methodology for determining AUM differs from the methodology that is employed by other alternative asset managers as well as the methodology for calculating regulatory AUM that is prescribed for certain regulatory filings (e.g., Form ADV and Form PF).
Fee-Bearing Capital
Fee-Bearing Capital represents the capital committed, pledged, or invested in our permanent capital vehicles, private funds and liquid strategies that we manage which entitles us to earn Fee Revenues. Fee-Bearing Capital includes both called (“invested”) and uncalled (“pledged” or “committed”) amounts.
When reconciling period amounts, we utilize the following definitions:
•Inflows include capital commitments and contributions to our private and liquid strategies funds, and equity issuances from the permanent capital vehicles.
•Outflows represent distributions and redemptions of capital from within the liquid strategies capital.
•Distributions represent quarterly distributions from the permanent capital vehicles as well as returns of committed capital (excluding market valuation adjustments), redemptions and expiry of uncalled commitments within our private funds.
•Market valuation includes gains (losses) on portfolio investments, the permanent capital vehicles and liquid strategies based on market prices.
•Other includes changes in net non-recourse leverage included in the determination of the permanent capital vehicle capitalizations and the impact of foreign exchange fluctuations on non-U.S. dollar commitments.
Uncalled Fund Commitments
Total Uncalled Fund Commitments includes capital callable from fund investors, including funds outside of their investment period, for which capital is callable for follow-on investments.
Fee-Bearing Capital Diversification
AS AT DEC 31 (BILLIONS)
Long-term Private Funds
As of December 31, 2024, we managed approximately $262 billion of Fee-Bearing Capital across a diverse range of long-term private funds that target opportunistic (20%+, gross), value-add (15%-16%, gross), core and core plus (9%-13%, gross) returns. These funds are generally closed-end and have a long duration, typically committed for 10 years with 2 one-year extension options.
On these products, we earn:
•Diversified and long-term base management fees, typically on committed capital or invested capital, depending on the nature of the fund and where the fund is in its life,
•Transaction and advisory fees on co-investment capital that we raise and deploy alongside our long-term private funds, which vary based on transaction agreements, and
•Carried interest or performance fees, which entitle us to a portion of overall fund profits, provided that investors receive a minimum prescribed preferred return. Carried interest is typically paid towards the end of the life of a fund after capital has been returned to investors and may be subject to “clawback” until all investments have been monetized and minimum investment returns are sufficiently assured. BN is entitled to receive 33.3% of the carried interest on new sponsored funds of our asset management business and will retain all of the carried interest earned on our existing mature funds.
Permanent Capital and Perpetual Strategies
As of December 31, 2024, we managed approximately $209 billion of Fee-Bearing Capital across our permanent capital vehicles, perpetual core, and core plus private funds.
On these products, we earn:
•Long-term perpetual base management fees, which are based on the market capitalization or net asset value of our permanent capital vehicles and on the net asset value of our perpetual private funds.
•Stable incentive distribution fees from BEP and BIP, which are linked to the growth in cash distributions paid to investors above a predetermined hurdle. Both BEP and BIP have a long-standing track record of growing distributions annually within their target range of 5-9%.
•Performance fees from BBU are based on unit price performance above a prescribed high-water mark price, which are not subject to clawback, as well as carried interest on our perpetual private funds.
Liquid Strategies
As of December 31, 2024, we managed approximately $68 billion of Fee-Bearing Capital across our liquid strategies, which included capital that we manage on behalf of our publicly listed funds and separately managed accounts, with a focus on fixed income and equity securities across real estate, infrastructure, and natural resources.
On these products, we earn:
•Base management fees, which are based on committed capital or fund net asset value, and
•Performance income based on investment returns above a minimum prescribed return.
Analysis of Key Non-GAAP Financial and Operating Measures of our Asset Management Business
The following section contains a discussion and analysis of key financial and operating measures utilized in managing our asset management business, including for performance measurement, capital allocation, and valuation purposes. For further detail on our non-GAAP and performance measures, please refer to “Part II—Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Key Financial and Operating Measures”, in this report.
Fee-Bearing Capital
The following tables summarize Fee-Bearing Capital as at December 31, 2024, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
AS AT (MILLIONS) | Long-term private funds | | Permanent capital and perpetual strategies | | Liquid strategies | | Total |
Renewable power and transition | $ | 34,813 | | | $ | 23,044 | | | $ | — | | | $ | 57,857 | |
Infrastructure | 45,738 | | | 51,312 | | | — | | | 97,050 | |
Real estate | 69,689 | | | 23,940 | | | — | | | 93,629 | |
Private equity | 37,123 | | | 8,067 | | | — | | | 45,190 | |
Credit | 74,697 | | | 102,193 | | | 67,925 | | | 244,815 | |
December 31, 2024 | $ | 262,060 | | | $ | 208,556 | | | $ | 67,925 | | | $ | 538,541 | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
AS AT (MILLIONS) | Long-term private funds | | Permanent capital and perpetual strategies | | Liquid strategies | | Total |
Renewable power and transition | $ | 29,663 | | | $ | 22,700 | | | $ | — | | | $ | 52,363 | |
Infrastructure | 47,345 | | | 47,290 | | | — | | | 94,635 | |
Real estate | 66,038 | | | 27,406 | | | — | | | 93,444 | |
Private equity | 33,249 | | | 5,600 | | | — | | | 38,849 | |
Credit | 69,046 | | | 45,723 | | | 62,938 | | | 177,707 | |
December 31, 2023 | $ | 245,341 | | | $ | 148,719 | | | $ | 62,938 | | | $ | 456,998 | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
AS AT (MILLIONS) | Long-term private funds | | Permanent capital and perpetual strategies | | Liquid strategies | | Total |
Renewable power and transition | $ | 25,902 | | | $ | 20,510 | | | $ | — | | | $ | 46,412 | |
Infrastructure | 40,316 | | | 42,436 | | | — | | | 82,752 | |
Real estate | 63,832 | | | 31,801 | | | — | | | 95,633 | |
Private equity | 31,500 | | | 7,816 | | | — | | | 39,316 | |
Credit | 56,245 | | | 34,209 | | | 63,296 | | | 153,750 | |
December 31, 2022 | $ | 217,795 | | | $ | 136,772 | | | $ | 63,296 | | | $ | 417,863 | |
| | | | | | | |
The changes in Fee-Bearing Capital are set out in the following tables for the years ended December 31, 2024, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AS AT AND FOR THE YEAR ENDED (MILLIONS) | Renewable power and transition | | Infrastructure | | Real estate | | Private equity | | Credit | | Total |
December 31, 2023 | $ | 52,363 | | $ | 94,635 | | $ | 93,444 | | $ | 38,849 | | $ | 177,707 | | $ | 456,998 |
Inflows | 8,670 | | 5,313 | | 9,074 | | 3,714 | | 102,211 | | 128,982 |
Outflows | — | | (11) | | (481) | | — | | (27,396) | | (27,888) |
Distributions | (1,594) | | (2,378) | | (4,054) | | (1,302) | | (8,700) | | (18,028) |
Market valuation | (704) | | 3,669 | | (2,169) | | 1,610 | | 6,074 | | 8,480 |
Other | (878) | | (4,178) | | (2,185) | | 2,319 | | (5,081) | | (10,003) |
Change | 5,494 | | 2,415 | | 185 | | 6,341 | | 67,108 | | 81,543 |
December 31, 2024 | $ | 57,857 | | $ | 97,050 | | $ | 93,629 | | $ | 45,190 | | $ | 244,815 | | $ | 538,541 |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AS AT AND FOR THE YEAR ENDED (MILLIONS) | Renewable power and transition | | Infrastructure | | Real estate | | Private equity | | Credit | | Total |
December 31, 2022 | $ | 46,412 | | $ | 82,752 | | $ | 95,633 | | $ | 39,316 | | $ | 153,750 | | $ | 417,863 |
Inflows | 5,612 | | 12,523 | | 10,168 | | 4,424 | | 40,455 | | 73,182 |
Outflows | — | | (6) | | (127) | | — | | (20,228) | | (20,361) |
Distributions | (1,442) | | (2,929) | | (4,690) | | (1,201) | | (5,989) | | (16,251) |
Market valuation | 1,757 | | 2,241 | | (2,841) | | (816) | | 7,703 | | 8,044 |
Other | 24 | | 54 | | (4,699) | | (2,874) | | 2,016 | | (5,479) |
Change | 5,951 | | 11,883 | | (2,189) | | (467) | | 23,957 | | 39,135 |
December 31, 2023 | $ | 52,363 | | $ | 94,635 | | $ | 93,444 | | $ | 38,849 | | $ | 177,707 | | $ | 456,998 |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AS AT AND FOR THE YEAR ENDED (MILLIONS) | Renewable power and transition | | Infrastructure | | Real estate | | Private equity | | Credit | | Total |
December 31, 2021 | $ | 47,141 | | $ | 66,219 | | $ | 76,642 | | $ | 34,382 | | $ | 139,749 | | $ | 364,133 |
Inflows | 6,351 | | 24,929 | | 17,117 | | 9,135 | | 50,137 | | 107,669 |
Outflows | — | | — | | (343) | | — | | (21,699) | | (22,042) |
Distributions | (1,409) | | (3,361) | | (4,149) | | (808) | | (2,434) | | (12,161) |
Market valuation | (5,873) | | (5,053) | | 1,545 | | (2,546) | | (8,320) | | (20,247) |
Other | 202 | | 18 | | 4,821 | | (847) | | (3,683) | | 511 |
Change | (729) | | 16,533 | | 18,991 | | 4,934 | | 14,001 | | 53,730 |
December 31, 2022 | $ | 46,412 | | $ | 82,752 | | $ | 95,633 | | $ | 39,316 | | $ | 153,750 | | $ | 417,863 |
| | | | | | | | | | | |
| | | | | | | | | | | |
For the year ended December 31, 2024
Fee-Bearing Capital was $539 billion as at December 31, 2024 compared to $457 billion as at December 31, 2023. The increase of $81.5 billion, or 18% was primarily attributable to fundraising and capital deployments across our strategies, including our fifth real estate flagship fund, the second vintage of our global transition fund, and follow-on investments in earlier vintages of certain of our flagship funds. The AEL Mandate resulted in $49 billion of inflows of Fee-Bearing Capital, as well as annuity-related inflows and other insurance capital generated in BWS also added to our Fee-Bearing Capital. In addition, Fee-Bearing Capital increased due to the higher market valuations attributable to higher trading prices of BIP and BBU, and our strategic investments in Castlelake and Pinegrove Ventures completed during the year. These increases were partially offset by the lower market capitalization of BEP, lower net asset value of BPG, distributions to our clients, and outflows due to redemptions within our liquid and perpetual strategies.
For the year ended December 31, 2023
Fee-Bearing Capital was $457 billion as at December 31, 2023 compared to $418 billion as at December 31, 2022. The increase of $39 billion was primarily attributable to fundraising and capital deployments across our strategies, including our fifth real estate and infrastructure flagship funds, and our sixth private equity flagship fund. Inflows within our credit strategy were due to capital deployed within our closed-end funds and other investments in BWS. The overall increase of Fee-Bearing Capital was partially offset by distributions to our clients and outflows due to redemptions within our credit funds and liquid strategies.
Distributable Earnings of the Asset Management Business
| | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Base management fees1 | | | | | $ | 4,233 | | | $ | 3,956 | | | $ | 3,620 | |
Incentive distributions | | | | | 424 | | | 378 | | | 335 | |
Transaction and advisory fees | | | | | 49 | | | 47 | | | 93 | |
| | | | | | | | | |
Fee Revenues | | | | | 4,706 | | | 4,381 | | | 4,048 | |
Less: direct costs1,2 | | | | | (2,136) | | | (2,014) | | | (1,792) | |
| | | | | 2,570 | | | 2,367 | | | 2,256 | |
Less: Fee-Related Earnings not attributable to the asset management business | | | | | (114) | | | (126) | | | (148) | |
Fee-Related Earnings3 | | | | | $ | 2,456 | | | $ | 2,241 | | | $ | 2,108 | |
Add back: equity-based compensation costs and other income4 | | | | | 208 | | | 199 | | | 86 | |
| | | | | | | | | |
Cash taxes | | | | | (301) | | | (196) | | | (98) | |
Distributable Earnings | | | | | $ | 2,363 | | | $ | 2,244 | | | $ | 2,096 | |
1.Base management fees and direct costs are presented on a 100% basis. Base management fees and direct costs for Oaktree totaled $955 million and $660 million for the year ended December 31, 2024 (2023 – $897 million and $618 million, respectively). Refer to Note 3 “Investments” of the Consolidated and Combined Financial Statements for additional disclosures related to Oaktree revenues, expenses, and net income.
2.Direct costs include compensation expense, other operating expenses and general, administrative, and other expenses, and related Oaktree direct costs at 100%.
3.Fee-Related Earnings include Oaktree’s Fee-Related Earnings at our approximate 73% ownership interest (December 31, 2023 – 68%).
4.This adjustment adds back equity-based compensation and other income associated with the Asset Management Company's portion of partly owned subsidiaries’ investment income, realized carried interest, interest income received and charges paid on related party loans, and other income.
For the years ended December 31, 2024 and 2023
Fee Revenues for the year ended December 31, 2024 were $4.7 billion, an increase of $325 million or 7% compared to the prior year. This increase was predominantly due to an increase in base management fees of $277 million or 7%, driven by incremental fees in credit as a result of earnings from our strategic partnerships. Fee Revenues also increased from capital raised in BWS, capital deployed across our credit strategies, higher market capitalization of BBU, the AEL Mandate, and higher net asset values in certain of our credit funds. In addition, fees earned from fundraising across the latest vintages of our flagship funds over the last twelve months also generated incremental Fee Revenues, specifically our fifth real estate and infrastructure flagship funds, the second vintage of our global transition fund, and the sixth vintage of our private equity flagship fund. These increases in base management fees were partially offset by lower fees from our listed permanent capital vehicles due to a decrease in the net asset value of BPG and lower market capitalization of BIP, and the end of investment periods in certain of our older vintage funds.
Incentive distributions increased by $46 million or 12% as a result of an increase in BEP and BIP's quarterly dividend over the prior year of 5% and 6%, respectively.
Direct costs increased by $122 million or 6% from the prior year as we continue to scale our asset management business.
Distributable Earnings were $2.4 billion for the year ended December 31, 2024, an increase of $119 million compared to the prior year. The increase was primarily driven by higher Fee-Related Earnings and higher investment income in certain of our strategic investments, partially offset by a decrease in other income due to lower interest earned on our deposit with BN and higher cash taxes on Fee-Related Earnings.
For the years ended December 31, 2023 and 2022
Fee Revenues for the year ended December 31, 2023 were $4.4 billion, an increase of $333 million or 8% compared to prior year. This increase was predominantly due to an increase in base management fees of $336 million or 9%, driven by fees earned from fundraising for our latest infrastructure, real estate and private equity flagship funds and incremental fees earned in our credit platform as a result of capital deployed across our opportunistic credit funds. In addition, fees from our perpetual strategy increased due to the increase in net asset values of underlying assets. The increase in base management fees was partially offset by lower fees from our listed permanent capital vehicles due to decreases in market capitalizations.
Incentive distributions increased by $43 million or 13% as a result of an increase in BEP and BIP's quarterly dividend over the prior year of 5% and 6%, respectively.
Direct costs increased by $222 million or 12% from the prior year as we continue to scale our asset management business and higher equity-based compensation.
Distributable Earnings were $2.2 billion for the year ended December 31, 2023, an increase of $148 million or 7% compared to the prior year. The increase was driven by higher Fee-Related Earnings and higher equity-based compensation costs and other income of $113 million, primarily driven by higher interest income on our deposit with BN. The overall increase in Distributable Earnings was partially offset by an increase in Cash taxes of $98 million due to higher Fee-Related Earnings.
Investment Strategy Results
In each of our product categories, we invest globally in various investment strategies, each benefiting from strong secular tailwinds that provide an expanding multi-trillion dollar investable universe. Our investment strategies are (a) renewable power and transition, (b) infrastructure, (c) real estate, (d) private equity, and (e) credit.
The following tables summarize Fee-Bearing Capital and Fee Revenues by investment strategy:
Fee-Bearing Capital
| | | | | | | | | | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | 2022 | | |
Renewable power and transition | $ | 57,857 | | | $ | 52,363 | | | $ | 46,412 | | | |
Infrastructure | 97,050 | | | 94,635 | | | 82,752 | | | |
Real estate | 93,629 | | | 93,444 | | | 95,633 | | | |
Private equity | 45,190 | | | 38,849 | | | 39,316 | | | |
Credit | 244,815 | | | 177,707 | | | 153,750 | | | |
Total Fee-Bearing Capital | $ | 538,541 | | | $ | 456,998 | | | $ | 417,863 | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Balance, beginning | | | | | $ | 456,998 | | | $ | 417,863 | | | $ | 364,133 | |
Inflows | | | | | 128,982 | | | 73,182 | | | 107,669 | |
Outflows | | | | | (27,888) | | | (20,361) | | | (22,042) | |
Distributions | | | | | (18,028) | | | (16,251) | | | (12,161) | |
Market valuation | | | | | 8,480 | | | 8,044 | | | (20,247) | |
Other | | | | | (10,003) | | | (5,479) | | | 511 | |
Change | | | | | 81,543 | | | 39,135 | | | 53,730 | |
Balance, ending | | | | | $ | 538,541 | | | $ | 456,998 | | | $ | 417,863 | |
Fee Revenues
| | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Renewable power and transition | | | | | $ | 642 | | | $ | 595 | | | $ | 576 | |
Infrastructure | | | | | 1,202 | | 1,216 | | 1,045 |
Real estate | | | | | 968 | | 920 | | 871 |
Private equity | | | | | 470 | | 475 | | 434 |
Credit | | | | | 1,424 | | 1,175 | | 1,122 |
Total Fee Revenues | | | | | $ | 4,706 | | | $ | 4,381 | | | $ | 4,048 | |
Renewable Power and Transition
Summary of Key Financial and Operating Measures
The following charts provide the Fee-Bearing Capital of our renewable power and transition investment strategy as at December 31, 2024, 2023 and 2022, and Fee Revenues for the years then ended.
Fee-Bearing Capital Fee Revenues
AS AT DEC 31 (BILLIONS) FOR THE YEARS ENDED DEC 31 (MILLIONS)

| | |
■ Long-term Private Funds |
■ Permanent Capital Vehicles and Perpetual Strategies |
| | |
■ Long-term Private Funds |
■ Permanent Capital Vehicles and Perpetual Strategies |
The following provides explanations of significant movements in Fee-Bearing Capital for the years then ended.
Fee-Bearing Capital
| | | | | | | | | | | | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | 2022 | | |
Long-term private funds | $ | 34,813 | | | $ | 29,663 | | | $ | 25,902 | | | |
Permanent capital and perpetual strategies | 23,044 | | | 22,700 | | | 20,510 | | | |
Total Fee-Bearing Capital | $ | 57,857 | | | $ | 52,363 | | | $ | 46,412 | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Balance, beginning | | | | | $ | 52,363 | | | $ | 46,412 | | | $ | 47,141 | |
Inflows | | | | | 8,670 | | | 5,612 | | | 6,351 | |
Outflows | | | | | — | | | — | | | — | |
Distributions | | | | | (1,594) | | | (1,442) | | | (1,409) | |
Market valuation | | | | | (704) | | | 1,757 | | | (5,873) | |
Other | | | | | (878) | | | 24 | | | 202 | |
Change | | | | | 5,494 | | | 5,951 | | | (729) | |
Balance, ending | | | | | $ | 57,857 | | | $ | 52,363 | | | $ | 46,412 | |
For the year ended December 31, 2024
During the year ended December 31, 2024, Fee-Bearing Capital increased by $5.5 billion or 10% to $58 billion. This increase was driven by fundraising for the second vintage of our global transition fund, capital deployments across our fund strategies, as well as inflows from BEP's issuance of medium term and perpetual green subordinated notes. These increases were partially offset by distributions to BEP's unitholders and limited partners of our permanent and long-term private funds and the lower market capitalization of BEP due to the decrease in its share price. Additionally, Fee-Bearing Capital decreased due to the end of the investment period in one of our earlier vintage funds during the year.
For the year ended December 31, 2023
During the year ended December 31, 2023, Fee-Bearing Capital increased by $6.0 billion or 13% to $52 billion. This increase was driven by inflows attributable to fundraising for the second vintage of our global transition fund, capital deployments across our fund strategies, as well as BEP's $650 million equity offering in the second quarter of 2023. In addition, the market capitalization of BEP increased due to an increase in its share price during the year. These increases were partially offset by distributions paid to BEP’s unitholders and limited partners of our long-term private funds.
Fee Revenues
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Management and advisory fees | | | | | | | | | |
Long-term private funds | | | | | | | | | |
Flagship funds | | | | | $ | 259 | | | $ | 239 | | | $ | 206 | |
Co-investment and other funds | | | | | 2 | | | 11 | | | 15 | |
| | | | | 261 | | | 250 | | | 221 | |
Perpetual strategies | | | | | | | | | |
BEP1 | | | | | 204 | | | 205 | | | 245 | |
Co-investment and other funds | | | | | 20 | | | 9 | | | — | |
| | | | | 224 | | | 214 | | | 245 | |
Catch-up fees | | | | | 9 | | | 10 | | | 13 | |
Transaction and advisory fees | | | | | 19 | | | 9 | | | 2 | |
Total management and advisory fees | | | | | 513 | | | 483 | | | 481 | |
Incentive distributions | | | | | 129 | | | 112 | | | 95 | |
Total Fee Revenues | | | | | $ | 642 | | | $ | 595 | | | $ | 576 | |
1.BEP Fee-Bearing Capital as at December 31, 2024 is $21.5 billion (December 31, 2023 – $22.1 billion; December 31, 2022 – $20.5 billion)
For the year ended December 31, 2024
Fee Revenues increased by $47 million for the year ended December 31, 2024 relative to the year ended December 31, 2023. Incentive distributions from BEP increased by $17 million due to a 5% increase in distributions compared to the prior period. Fees from our perpetual strategies increased $10 million predominantly due to fundraising from co-investors in certain of our perpetual funds. In addition, higher management fees and transaction fees were earned on the second vintage of our global transition fund, and other follow-on investments during the year. These increases were partially offset by lower fees earned from co-investment capital in our long-term private funds.
For the year ended December 31, 2023
Fee Revenues increased by $19 million, or 3% for the year ended December 31, 2023 relative to the year ended December 31, 2022. Fees from our long-term private funds increased $29 million relative to the prior year due to an increase in fees earned on our first global transition fund, which benefitted from a full year of fee revenues from 2022 fundraising, as well as an increase in fundraising and capital deployments across our other private funds. Incentive distributions from BEP increased by $17 million, due to a 5% increase in distributions compared to the prior year. These increases were partially offset by a decrease in perpetual strategy fees of $31 million predominantly due to lower fees earned from BEP resulting from a decrease in its average market capitalization relative to the prior year.
Infrastructure
Summary of Key Financial and Operating Measures
The following charts provide the Fee-Bearing Capital of our Infrastructure investment strategy as at December 31, 2024, 2023 and 2022, and Fee Revenues for the years then ended.
Fee-Bearing Capital Fee Revenues
AS AT DEC 31 (BILLIONS) FOR THE YEARS ENDED DEC 31 (MILLIONS)

| | |
■ Long-term Private Funds |
■ Permanent Capital Vehicles and Perpetual Strategies |
| | |
■ Long-term Private Funds |
■ Permanent Capital Vehicles and Perpetual Strategies |
The following provides explanations of significant movements in Fee-Bearing Capital for the years then ended.
Fee-Bearing Capital
| | | | | | | | | | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | 2022 | | |
Long-term private funds | $ | 45,738 | | | $ | 47,345 | | | $ | 40,316 | | | |
Permanent capital and perpetual strategies | 51,312 | | | 47,290 | | | 42,436 | | | |
Total Fee-Bearing Capital | $ | 97,050 | | | $ | 94,635 | | | $ | 82,752 | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Balance, beginning | | | | | $ | 94,635 | | | $ | 82,752 | | | $ | 66,219 | |
Inflows | | | | | 5,313 | | | 12,523 | | | 24,929 | |
Outflows | | | | | (11) | | | (6) | | | — | |
Distributions | | | | | (2,378) | | | (2,929) | | | (3,361) | |
Market valuation | | | | | 3,669 | | | 2,241 | | | (5,053) | |
Other | | | | | (4,178) | | | 54 | | | 18 | |
Change | | | | | 2,415 | | | 11,883 | | | 16,533 | |
Balance, ending | | | | | $ | 97,050 | | | $ | 94,635 | | | $ | 82,752 | |
For the year ended December 31, 2024
During the year ended December 31, 2024, Fee-Bearing Capital increased by $2.4 billion or 3% to $97 billion. This increase was predominantly due to the higher market capitalization of BIP due to the increase in its share price, fundraising for co-investments alongside our fifth flagship fund as well as capital deployed and valuation increases across our perpetual strategies. These increases were partially offset by the end of the investment period of our fourth flagship fund, distributions paid to BIP unitholders, and distributions paid to limited partners in our long-term private funds and perpetual strategies.
For the year ended December 31, 2023
During the year ended December 31, 2023, Fee-Bearing Capital increased by $11.9 billion or 14% to $95 billion. This increase was predominantly due to capital raised for our fifth flagship fund, as well as capital deployed for follow-on investments within our third flagship fund. Additionally, Fee-Bearing Capital increased as a result of debt issuances from BIP, follow-on investments within our other perpetual and long-term strategies, and an increase in market valuations as a result of a higher market capitalization of BIP and other perpetual strategies. These increases were partially offset by distributions paid to limited partners in our long-term private funds and to BIP and other unitholders across our permanent capital vehicles.
Fee Revenues
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Management and advisory fees | | | | | | | | | |
Long-term private funds | | | | | | | | | |
Flagship funds | | | | | $ | 369 | | | $ | 371 | | | $ | 274 | |
Co-investment and other funds | | | | | 6 | | | 18 | | | 20 | |
| | | | | 375 | | | 389 | | | 294 | |
Perpetual strategies | | | | | | | | | |
BIP1 | | | | | 393 | | | 401 | | | 421 | |
Co-investment and other funds | | | | | 133 | | | 99 | | | 55 | |
| | | | | 526 | | | 500 | | | 476 | |
Catch-up fees | | | | | 1 | | | 37 | | | 2 | |
Transaction and advisory fees | | | | | 5 | | | 24 | | | 33 | |
Total management and advisory fees | | | | | 907 | | | 950 | | | 805 | |
Incentive distributions | | | | | 295 | | | 266 | | | 240 | |
Total Fee Revenues | | | | | $ | 1,202 | | | $ | 1,216 | | | $ | 1,045 | |
1.BIP Fee-Bearing Capital as at December 31, 2024 is $31.9 billion (December 31, 2023 – $31.2 billion; December 31, 2022 – $29.2 billion).
For the year ended December 31, 2024
Fee Revenues decreased by $14 million or 1% for the year ended December 31, 2024 relative to the year ended December 31, 2023. The decrease was driven by one-time catch-up fees and transaction and advisory fees in the prior year and lower fees earned from BIP due to a lower average market capitalization in the current year. This was partially offset by higher Fee Revenues from an increase in incentive distributions of $29 million predominantly due to a 6% increase in BIP's quarterly dividend, as well as capital raised and deployed by certain of our perpetual strategies.
For the year ended December 31, 2023
Fee Revenues increased by $171 million or 16% for the year ended December 31, 2023 relative to the year ended December 31, 2022. Fees from our long-term private funds increased by $95 million primarily due to capital raised for our fifth flagship fund. Fee Revenues from our perpetual strategies increased by $24 million, driven by capital deployed, partially offset by lower fees earned from BIP due to a lower average market capitalization compared to the prior year. Catch-up fees increased by $35 million due to follow on closes for our fifth flagship fund and incentive distributions increased by $26 million due to an increase in BIP's quarterly dividend. The increases were partially offset by a decrease of $9 million of transaction and advisory fees as the prior year benefited from higher fees on co-investment transactions.
Real Estate
Summary of Key Financial and Operating Measures
The following charts provide the Fee-Bearing Capital for our Real Estate investment strategy as at December 31, 2024, 2023 and 2022, and Fee Revenues for the years then ended.
Fee-Bearing Capital Fee Revenues
AS AT DEC 31 (BILLIONS) FOR THE YEARS ENDED DEC 31 (MILLIONS)

| | |
■ Long-term Private Funds |
■ Permanent Capital Vehicles and Perpetual Strategies |
| | |
■ Long-term Private Funds |
■ Permanent Capital Vehicles and Perpetual Strategies |
The following provides explanations of significant movements in Fee-Bearing Capital for the years then ended.
Fee-Bearing Capital
| | | | | | | | | | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | 2022 | | |
Long-term private funds | $ | 69,689 | | | $ | 66,038 | | | $ | 63,832 | | | |
Permanent capital and perpetual strategies | 23,940 | | | 27,406 | | | 31,801 | | | |
Total Fee-Bearing Capital | $ | 93,629 | | | $ | 93,444 | | | $ | 95,633 | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Balance, beginning | | | | | $ | 93,444 | | | $ | 95,633 | | | $ | 76,642 | |
Inflows | | | | | 9,074 | | | 10,168 | | | 17,117 | |
Outflows | | | | | (481) | | | (127) | | | (343) | |
Distributions | | | | | (4,054) | | | (4,690) | | | (4,149) | |
Market valuation | | | | | (2,169) | | | (2,841) | | | 1,545 | |
Other | | | | | (2,185) | | | (4,699) | | | 4,821 | |
Change | | | | | 185 | | | (2,189) | | | 18,991 | |
Balance, ending | | | | | $ | 93,629 | | | $ | 93,444 | | | $ | 95,633 | |
For the year ended December 31, 2024
During the year ended December 31, 2024, Fee-Bearing Capital increased by $185 million to $94 billion. This increase was predominantly due to inflows attributable to fundraising within our fifth flagship fund, follow-on investments in our third flagship fund, and equity issuances in BPG. Additional closes and capital deployed across various other fund strategies also contributed to our Fee-Bearing Capital. These increases were partially offset by distributions from our permanent and perpetual strategies, flagship and other private funds. Additionally, Fee-Bearing Capital for BPG and certain long-term and perpetual strategies decreased due to a net decline in valuations.
For the year ended December 31, 2023
During the year ended December 31, 2023, Fee-Bearing Capital decreased by $2.2 billion or 2% to $93 billion, predominantly due to distributions from our perpetual strategies, flagship and other private funds. Additionally, our long-term private funds Fee-Bearing Capital decreased due to the change in the fee base of one of our flagship funds from committed capital to invested capital as a result of the end of its commitment period. Our permanent capital vehicles and perpetual strategies decreased due to a decline in the market valuation of certain assets. These decreases were partially offset by inflows attributable to fundraising within our fifth flagship fund, follow-on investments in our third flagship fund, and capital deployed across various other fund strategies.
Fee Revenues
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Management and advisory fees | | | | | | | | | |
Long-term private funds | | | | | | | | | |
Flagship funds | | | | | $ | 457 | | | $ | 396 | | | $ | 354 | |
Co-investment and other funds | | | | | 217 | | | 228 | | | 166 | |
| | | | | 674 | | | 624 | | | 520 | |
Perpetual strategies | | | | | | | | | |
BPG1 | | | | | 195 | | | 196 | | | 225 | |
Co-investment and other funds | | | | | 74 | | | 93 | | | 93 | |
| | | | | 269 | | | 289 | | | 318 | |
Catch-up fees | | | | | 25 | | | 4 | | | 33 | |
Transaction and advisory fees | | | | | — | | | 3 | | | — | |
| | | | | | | | | |
| | | | | | | | | |
Total Fee Revenues | | | | | $ | 968 | | | $ | 920 | | | $ | 871 | |
1.BPG Fee-Bearing Capital as at December 31, 2024 is $16.6 billion (December 31, 2023 – $17.9 billion; December 31, 2022 – $20.8 billion).
For the year ended December 31, 2024
During the year ended December 31, 2024, Fee Revenues increased by $48 million or 5% relative to the year ended December 31, 2023. This was primarily from fees earned from our long-term private funds, driven by fundraising and catch-up fees for our fifth flagship fund and follow-on investments in our third flagship fund. These increases were partially offset by lower net asset values in certain of our perpetual strategies and long-term private funds.
For the year ended December 31, 2023
During the year ended December 31, 2023, Fee Revenues increased by $49 million or 6% due to the increase in revenues earned from fundraising for our fifth flagship fund and commitments throughout 2022 to our fourth flagship fund. In addition, fees increased from capital invested in our residential, U.S., and other fund investments. These increases were partially offset by catch-up fees recognized on our fourth flagship fund in the prior year and a decrease in fees earned by our perpetual vehicle due to the decrease in Fee-Bearing Capital of BPG as well as the disposition of investments within earlier vintages of our flagship funds.
Private Equity
Summary of Key Financial and Operating Measures
The following charts provide the Fee-Bearing Capital for our Private Equity investment strategy as at December 31, 2024, 2023 and 2022, and Fee Revenues for the years then ended.
Fee-Bearing Capital Fee Revenues
AS AT DEC 31 (BILLIONS) FOR THE YEARS ENDED DEC 31 (MILLIONS)

| | |
■ Long-term Private Funds |
■ Permanent Capital Vehicles and Perpetual Strategies |
| | |
■ Long-term Private Funds |
■ Permanent Capital Vehicles and Perpetual Strategies |
The following provides explanations of significant movements in Fee-Bearing Capital for the years then ended.
Fee-Bearing Capital
| | | | | | | | | | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | 2022 | | |
Long-term private funds | $ | 37,123 | | | $ | 33,249 | | | $ | 31,500 | | | |
Permanent capital and perpetual strategies | 8,067 | | | 5,600 | | | 7,816 | | | |
Total Fee-Bearing Capital | $ | 45,190 | | | $ | 38,849 | | | $ | 39,316 | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Balance, beginning | | | | | $ | 38,849 | | | $ | 39,316 | | | $ | 34,382 | |
Inflows | | | | | 3,714 | | | 4,424 | | | 9,135 | |
Outflows | | | | | — | | | — | | | — | |
Distributions | | | | | (1,302) | | | (1,201) | | | (808) | |
Market valuation | | | | | 1,610 | | | (816) | | | (2,546) | |
Other | | | | | 2,319 | | | (2,874) | | | (847) | |
Change | | | | | 6,341 | | | (467) | | | 4,934 | |
Balance, ending | | | | | $ | 45,190 | | | $ | 38,849 | | | $ | 39,316 | |
For the year ended December 31, 2024
During the year ended December 31, 2024, Fee-Bearing Capital increased by $6.3 billion or 16% to $45 billion. The increase was primarily driven by our acquisition of Pinegrove Ventures, and capital deployments and fundraising for co-investments in certain of our long-term private funds. In addition, growth of Fee-Bearing Capital was attributable to the higher market capitalization of BBU as a result of an increase in its share price. These increases were partially offset by distributions from other long-term strategies.
For the year ended December 31, 2023
During the year ended December 31, 2023, Fee-Bearing Capital decreased by $467 million or 1% to $39 billion. The expiration of the management fee period of a mature flagship fund and distributions to our investors was partially offset by inflows of $4.4 billion for our long-term private funds. This was largely driven by capital raised for our sixth flagship private equity fund and capital deployed across other strategies.
Fee Revenues
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Management and advisory fees | | | | | | | | | |
Long-term private funds | | | | | | | | | |
Flagship funds | | | | | $ | 162 | | | $ | 177 | | | $ | 137 | |
Other long-term funds | | | | | 175 | | | 174 | | | 186 | |
Co-investment and other funds | | | | | 10 | | | 10 | | | 8 | |
| | | | | 347 | | | 361 | | | 331 | |
Perpetual strategies | | | | | | | | | |
BBU1 | | | | | 92 | | | 87 | | | 94 | |
| | | | | | | | | |
| | | | | 92 | | | 87 | | | 94 | |
Catch-up fees | | | | | 7 | | | 16 | | | — | |
Transaction and advisory fees | | | | | 24 | | | 11 | | | 9 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Total Fee Revenues | | | | | $ | 470 | | | $ | 475 | | | $ | 434 | |
1.BBU Fee-Bearing Capital as at December 31, 2024 was $8.1 billion (December 31, 2023 – $5.6 billion; December 31, 2022 – $7.8 billion).
For the year ended December 31, 2024
Fee Revenues decreased by $5 million for the year ended December 31, 2024 relative to the year ended December 31, 2023. This decrease was primarily due to the end of the investment period for our fifth flagship fund, realizations and returns of capital in our fourth flagship fund, and catch-up fees recognized in the prior period related to our sixth flagship fund. These decreases were partially offset by capital raised for our sixth flagship fund, higher market capitalization of BBU, capital deployed across several of our other funds, and higher transaction fees related to certain of our long-term private funds.
For the year ended December 31, 2023
Fee Revenues increased by $41 million or 9% for the year ended December 31, 2023 relative to the year ended December 31, 2022. This increase was primarily due to capital raised for our sixth flagship fund which experienced a $59 million increase in Fee Revenues and catch up fees attributable to the timing of fundraising. This increase was partially offset by a decrease in fees earned within our other funds due to the end of the management fee period for certain earlier vintage funds.
Credit
Summary of Key Financial and Operating Measures
The following charts provide the Fee-Bearing Capital for our Credit investment strategy as at December 31, 2024, 2023 and 2022, and Fee Revenues for the years then ended.
Fee-Bearing Capital Fee Revenues
AS AT DEC 31 (BILLIONS) FOR THE YEARS ENDED DEC 31 (MILLIONS)

| | |
■ Long-term Private Funds |
■ Perpetual Strategies |
■ Liquid Strategies |
| | |
■ Long-term Private Funds |
■ Perpetual Strategies |
■ Liquid Strategies |
The following provides explanations of significant movements in Fee-Bearing Capital for the years then ended.
Fee-Bearing Capital
| | | | | | | | | | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | 2022 | | |
Long-term private funds | $ | 74,697 | | | $ | 69,046 | | | $ | 56,245 | | | |
Permanent capital and perpetual strategies | 102,193 | | | 45,723 | | | 34,209 | | | |
Liquid strategies | 67,925 | | | 62,938 | | | 63,296 | | | |
Total Fee-Bearing Capital | $ | 244,815 | | | $ | 177,707 | | | $ | 153,750 | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Balance, beginning | | | | | $ | 177,707 | | | $ | 153,750 | | | $ | 139,749 | |
Inflows | | | | | 102,211 | | | 40,455 | | | 50,137 | |
Outflows | | | | | (27,396) | | | (20,228) | | | (21,699) | |
Distributions | | | | | (8,700) | | | (5,989) | | | (2,434) | |
Market valuation | | | | | 6,074 | | | 7,703 | | | (8,320) | |
Other | | | | | (5,081) | | | 2,016 | | | (3,683) | |
Change | | | | | 67,108 | | | 23,957 | | | 14,001 | |
Balance, ending | | | | | $ | 244,815 | | | $ | 177,707 | | | $ | 153,750 | |
For the year ended December 31, 2024
During the year ended December 31, 2024, Fee-Bearing Capital increased by $67.1 billion or 38% to $245 billion, primarily due to the AEL Mandate, resulting in $49 billion of inflows of Fee-Bearing Capital. BWS also contributed inflows of insurance-related capital.
Inflows of Fee-Bearing Capital also included our investment in Castlelake, capital deployed in our Oaktree credit, liquid credit, and other platform credit funds, as well as valuation gains in certain Oaktree liquid credit funds. These increases were partially offset by annuity-related outflows in BWS, redemptions in our liquid and perpetual strategies, and returns of capital within our Oaktree, infrastructure, and real estate debt strategies.
For the year ended December 31, 2023
During the year ended December 31, 2023, Fee-Bearing Capital increased by $24 billion or 16% to $178 billion, due to growth across all strategies. The increase in our long-term private funds was driven by deployments within our eleventh and twelfth flagship opportunistic credit funds, and capital deployed in certain of our debt funds. In addition, our perpetual strategies increased primarily due to capital deployments and inflows from BWS as well as higher market valuations in our liquid strategy and open-end credit portfolios. This overall increase was partially offset by redemptions adversely impacting our liquid strategies.
Fee Revenues
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Management and advisory fees | | | | | | | | | |
Long-term private funds | | | | | $ | 781 | | | $ | 678 | | | $ | 604 | |
Permanent and perpetual strategies | | | | | 400 | | | 266 | | | 206 | |
Liquid strategies1 | | | | | 242 | | | 231 | | | 263 | |
Transaction and advisory fees | | | | | 1 | | | — | | | 49 | |
Total Fee Revenues | | | | | $ | 1,424 | | | $ | 1,175 | | | $ | 1,122 | |
1.Represents open-end funds within our credit strategies, and Oaktree's investment in a fixed income manager, as well as in publicly listed securities.
For the year ended December 31, 2024
Fee Revenues increased by $249 million or 21% for the year ended December 31, 2024 relative to the year ended December 31, 2023. The increase was attributable to incremental fees earned on our perpetual strategies and long-term private funds. Fees from perpetual strategies increased by $134 million as a result of higher Fee-Bearing Capital driven by the AEL Mandate, and capital deployed across these strategies. In addition, fees from our long-term private funds increased due to deployments across our credit flagship and other debt funds and higher fees earned from our strategic partnerships.
For the year ended December 31, 2023
Fee Revenues increased by $53 million or 5% for the year ended December 31, 2023 relative to the year ended December 31, 2022. The increase was predominately attributable to incremental fees earned on our long-term private funds and perpetual strategies. Fees from our long-term private funds increased due to deployments across our credit flagship and other debt funds. In addition, fees from perpetual strategies increased by $60 million as a result of higher Fee-Bearing Capital driven by valuation increases and capital deployed across these strategies. These increases were partially offset by a $32 million decrease in our liquid strategies due to redemptions.
Reconciliation of U.S. GAAP to Non-GAAP Measures
Reconciliations of Distributable Earnings, Fee-Related Earnings and Fee Revenues to the most directly comparable financial measures calculated and presented in conformity with U.S. GAAP are presented below. In addition to net income and revenue, management assesses the performance of its business based on these non-GAAP financial measures. These non-GAAP financial measures should be considered in addition to, and not as a substitute for or superior to, net income or other financial measures presented in conformity with U.S. GAAP.
Reconciliation of Net Income to Fee-Related Earnings and Distributable Earnings
The following presents a reconciliation of net income to Fee-Related Earnings and Distributable Earnings for the years presented for the asset management business.
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Net Income | | | | | $ | 2,108 | | $ | 2,137 | | $ | 2,865 |
Add or subtract the following: | | | | | | | | | |
Provision for taxes(a) | | | | | 438 | | | 417 | | | 627 | |
Depreciation and amortization(b) | | | | | 14 | | 14 | | 13 |
Carried interest allocations(c) | | | | | (16) | | | (399) | | | (490) | |
Carried interest allocation compensation(c) | | | | | 93 | | | 86 | | | 200 | |
Other income and expenses(d) | | | | | 93 | | | 129 | | | (1,090) | |
Interest expense paid to related parties(e) | | | | | 22 | | | 14 | | | 154 | |
Interest and dividend revenue(e) | | | | | (143) | | | (172) | | | (258) | |
Other revenues(f) | | | | | (372) | | | (300) | | | (44) | |
Share of income from equity method investments(g) | | | | | (339) | | | (167) | | | (146) | |
Fee-related earnings of partly owned subsidiaries at our share(g) | | | | | 330 | | | 271 | | | 252 | |
Costs recovered from affiliates(h) | | | | | 218 | | | 156 | | | — | |
Non-recurring restructuring costs(i) | | | | | — | | | 35 | | | — | |
Fee Revenues from BSREP III & other(j) | | | | | 10 | | | 20 | | | 25 | |
Fee-Related Earnings | | | | | $ | 2,456 | | | $ | 2,241 | | | $ | 2,108 | |
| | | | | | | | | |
Cash taxes(k) | | | | | (301) | | | (196) | | | (98) | |
Equity-based compensation expense and other(l) | | | | | 208 | | | 199 | | | 86 | |
Distributable Earnings | | | | | $ | 2,363 | | | $ | 2,244 | | | $ | 2,096 | |
(a)This adjustment removes the impact of income tax provisions on the basis that we do not believe this item reflects the present value of the actual tax obligations that we expect to incur over the long-term due to the substantial deferred tax assets of our asset management business.
(b)This adjustment removes the depreciation and amortization on property, plant and equipment and intangible assets, which are non-cash in nature and therefore excluded from Fee-Related Earnings.
(c)These adjustments remove the impact of both unrealized and realized carried interest allocations and the associated compensation expense. Unrealized carried interest allocations and associated compensation expense are non-cash in nature. Carried interest allocations and associated compensation costs are included in Distributable Earnings once realized.
(d)This adjustment removes other income and expenses associated with fair value changes.
(e)This adjustment removes interest and charges paid or received from related party loans.
(f)This adjustment adds back other revenues earned that are non-cash in nature.
(g)These adjustments remove our share of partly owned subsidiaries' earnings, including items (a) to (f) above and include its share of partly owned subsidiaries' Fee-Related Earnings.
(h)This item adds back compensation costs that will be borne by affiliates.
(i)This item represents non-recurring restructuring costs that are not considered as part of the ongoing asset management business.
(j)This adjustment adds base management fees earned from funds that are eliminated upon consolidation and other items.
(k)Represents the impact of cash taxes paid by the business.
(l)This adjustment adds back equity-based compensation and other income associated with the Company's portion of partly owned subsidiaries’ investment income, realized carried interest, interest income received and charges paid on related party loans, and other income.
Reconciliation of Revenues to Fee Revenues
The following presents our reconciliation of management fee revenues to Fee Revenues for the years presented.
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Base management and advisory fees | | | | | $ | 2,957 | | | $ | 2,766 | | | $ | 2,500 | |
Incentive fees(a) | | | | | 424 | | | 376 | | | 335 | |
Fee Revenues from equity method investments(b) | | | | | 1,335 | | | 1,240 | | | 1,165 | |
BSREP III Fees & other(c) | | | | | (10) | | | (1) | | | 48 | |
Fee Revenues | | | | | $ | 4,706 | | | $ | 4,381 | | | $ | 4,048 | |
(a)This adjustment adds incentive distributions that are included in Fee Revenues.
(b)This adjustment adds management fees at 100% ownership.
(c)This adjustment involves base management fees earned from BSREP III and other funds that are eliminated upon consolidation.
Fee Revenues by Geography
The majority of our revenues are earned in the U.S. The following tables set out Fee Revenues disaggregated by investment strategy and geography.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FOR THE YEAR ENDED DECEMBER 31, 2024 (MILLIONS) | | Renewable power and transition | | Infrastructure | | Real estate | | Private equity | | Credit | | Total |
Management and advisory fees, net | | | | | | | | | | | | |
United States of America | | $ | 111 | | | $ | 124 | | | $ | 634 | | | $ | 227 | | | $ | 1,055 | | | $ | 2,151 | |
Canada | | 159 | | | 354 | | | 40 | | | 74 | | | 40 | | | 667 | |
United Kingdom | | 156 | | | 182 | | | 16 | | | 84 | | | 206 | | | 644 | |
Other | | 87 | | | 247 | | | 278 | | | 85 | | | 123 | | | 820 | |
Incentive distributions | | 129 | | | 295 | | | — | | | — | | | — | | | 424 | |
| | $ | 642 | | | $ | 1,202 | | | $ | 968 | | | $ | 470 | | | $ | 1,424 | | | $ | 4,706 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FOR THE YEAR ENDED DECEMBER 31, 2023 (MILLIONS) | | Renewable power and transition | | Infrastructure | | Real estate | | Private equity | | Credit | | Total |
Management and advisory fees, net | | | | | | | | | | | | |
United States of America | | $ | 103 | | | $ | 210 | | | $ | 642 | | | $ | 222 | | | $ | 864 | | | $ | 2,041 | |
Canada | | 176 | | | 422 | | | 44 | | | 104 | | | 12 | | | 758 | |
United Kingdom | | 151 | | | 204 | | | 191 | | | 69 | | | 148 | | | 763 | |
Other | | 53 | | | 114 | | | 43 | | | 80 | | | 151 | | | 441 | |
Incentive distributions | | 112 | | | 266 | | | — | | | — | | | — | | | 378 | |
| | $ | 595 | | | $ | 1,216 | | | $ | 920 | | | $ | 475 | | | $ | 1,175 | | | $ | 4,381 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FOR THE YEAR ENDED DECEMBER 31, 2022 (MILLIONS) | | Renewable power and transition | | Infrastructure | | Real estate | | Private equity | | Credit | | Total |
Management and advisory fees, net | | | | | | | | | | | | |
United States of America | | $ | 131 | | | $ | 201 | | | $ | 573 | | | $ | 223 | | | $ | 900 | | | $ | 2,028 | |
Canada | | 182 | | | 346 | | | 46 | | | 89 | | | 8 | | | 671 | |
United Kingdom | | 125 | | | 167 | | | 139 | | | 71 | | | 156 | | | 658 | |
Other | | 43 | | | 91 | | | 113 | | | 51 | | | 58 | | | 356 | |
Incentive distributions | | 95 | | | 240 | | | — | | | — | | | — | | | 335 | |
| | $ | 576 | | | $ | 1,045 | | | $ | 871 | | | $ | 434 | | | $ | 1,122 | | | $ | 4,048 | |
Liquidity and Capital Resources
Liquidity
BAM undertakes limited activities, primarily receiving dividends from our asset management business as its main source of income and, in turn, making distributions to shareholders in accordance with its dividend policy. It employs a limited number of resources which provide services to our asset management business and for whom associated costs are largely reimbursed. Additional liquidity is available through a credit facility that is provided by our asset management business.
BAM Credit Facility with the Asset Management Company
On November 8, 2022, the Asset Management Company, as lender, established a five-year revolving credit facility with BAM for the amount of $500 million. This is available in U.S. and Canadian dollars, where U.S. dollar borrowings are subject to the U.S. Base Rate or SOFR plus a margin of 165 basis points, and Canadian Dollar borrowings are subject to the Canadian Prime Rate or Canadian Overnight Repo Rate Average (“CORRA”) plus a margin of 165 basis points. As at December 31, 2024, BAM has drawn $219 million from this credit facility.
Our Asset Management Business Liquidity
Our asset management business maintains sufficient liquidity at all times, enabling it to participate in opportunities as they arise, withstand sudden adverse changes in economic conditions, and sustain distributions to BAM and BN. Its primary sources of liquidity, which we refer to as corporate liquidity, consist of cash, short-term financial assets, as well as the undrawn portions of the $300 million revolving credit facility established on November 8, 2022, with BN as lender, and a $750 million five-year revolving credit facility established on August 29, 2024 through bilateral agreements with a group of lenders. Both facilities are available in U.S. and Canadian dollars. U.S. dollar draws from the $300 million facility are subject to the U.S. Base Rate or SOFR plus a margin of 165 basis points, while Canadian dollar draws are subject to the Canadian Prime Rate or CORRA plus a margin of 165 basis points. U.S. dollar draws from the $750 million facility are subject to the U.S. Base Rate or SOFR plus a margin of 110 basis points, while Canadian dollar draws are subject to the Canadian Prime Rate or CORRA plus a margin of 110 basis points. As at December 31, 2024 both the $300 million and the $750 million facilities are undrawn.
As at December 31, 2024, corporate liquidity for our asset management business is $1.8 billion. This consists of $792 million in cash and short term financial assets, including cash on deposit with BN and investments that are convertible to cash within twelve months, as well as $1.1 billion in undrawn credit facilities. This liquidity can be deployed for use without any material tax consequences to support our asset management business in funding strategic transactions as well as seeding new investment products.
The following table presents deployable capital of our asset management business:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Corporate | | Group(a) |
AS AT (MILLIONS) | December 31 | | December 31 | | | | December 31 | | December 31 | | |
2024 | | 2023 | | | | 2024 | | 2023 | | |
Cash and financial assets, net | $ | 792 | | | $ | 2,847 | | | | | $ | 54,329 | | | $ | 29,222 | | | |
Undrawn committed credit facilities | 1,050 | | | 103 | | | | | 7,928 | | | 5,764 | | | |
Corporate liquidity | $ | 1,842 | | | $ | 2,950 | | | | | $ | 62,257 | | | $ | 34,986 | | | |
Uncalled private fund commitments | — | | | — | | | | | 91,463 | | | 85,658 | | | |
Total deployable capital | $ | 1,842 | | | $ | 2,950 | | | | | $ | 153,720 | | | $ | 120,644 | | | |
(a) Group deployable capital consists of: (1) corporate liquidity of the Company and the perpetual affiliates, and (2) uncalled private fund commitments, which are third-party commitments available for drawdown in the private funds of our asset management business.
Uncalled Fund Commitments
The following presents our Uncalled Fund Commitments as of December 31, 2024 by period and December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2025 | | 2026 | | 2027 | | 2028 | | 2029 + | | Total 2024 | | Dec. 2023 |
Renewable power and transition | $ | 181 | | | $ | — | | | $ | — | | | $ | 753 | | | $ | 20,081 | | | $ | 21,015 | | | $ | 17,129 | |
Infrastructure | 234 | | | — | | | — | | | 255 | | | 12,359 | | | 12,848 | | | 14,264 | |
Real estate | 701 | | | 1,834 | | | — | | | — | | | 13,110 | | | 15,645 | | | 22,507 | |
Private equity | 471 | | | — | | | 112 | | | 1,190 | | | 9,587 | | | 11,360 | | | 8,788 | |
Credit | 1,394 | | | 2,022 | | | 914 | | | 126 | | | 26,139 | | | 30,595 | | | 22,970 | |
| $ | 2,981 | | | $ | 3,856 | | | $ | 1,026 | | | $ | 2,324 | | | $ | 81,276 | | | $ | 91,463 | | | $ | 85,658 | |
Approximately $53 billion of the Uncalled Fund Commitments are currently not earning fees, but will become fee-bearing once the capital is invested. Once invested, we expect these commitments will earn approximately $530 million of additional Fee Revenues.
Capital Resources
Clawback Obligations
Performance allocations are subject to clawback to the extent that the performance allocations received to date with respect to a fund exceeding the amount due to our asset management business based on cumulative results of that fund. The amounts and nature of our clawback obligations are described in Note 2 “Summary of Significant Accounting Policies” of the Consolidated and Combined Financial Statements of the Asset Management Company as at December 31, 2024, and December 31, 2023, and for the years ended December 31, 2024, December 31, 2023, and December 31, 2022.
Capital Requirements
Certain U.S. and non-U.S. entities of BAM are subject to various investment advisor and other financial regulatory rules and requirements that may include minimum net capital requirements. These requirements have been met for the year ended December 31, 2024.
Contractual Obligations
On January 31, 2019, a subsidiary of the Company committed $2.8 billion to BSREP III, of which $2.1 billion has been funded as at December 31, 2024 (December 31, 2023 – $2.1 billion). The remainder of the commitment will be funded by BN.
In the normal course of business, the Company enters into contractual obligations which include commitments to provide bridge financing and other equity commitments. As at December 31, 2024, the Company had $3.3 billion of such commitments outstanding (2023 – $ 2.1 billion).
The Company established a $750 million five-year revolving credit facility on August 29, 2024 through bilateral agreements with a group of lenders. The facility is available in U.S. and Canadian dollars, where U.S. dollar draws are subject to the U.S. Base Rate or SOFR plus a margin of 110 basis points, while Canadian dollar draws are subject to the Canadian Prime Rate or CORRA plus a margin of 110 basis points. As at December 31, 2024, the Company has not made any draws on the $750 million facility.
The following table presents the contractual obligations of BAM and the asset management business by payment periods:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Payments Due by Period of BAM |
AS AT DEC. 31, 2024 (MILLIONS) | Less than 1 Year | | 1 – 3 Years | | 4 – 5 Years | | After 5 Years | | Total |
| | | | | | | | | |
Accounts payable and other, net | $ | 175 | | | $ | 226 | | | $ | 207 | | | $ | 271 | | | $ | 879 | |
Due to affiliates | 229 | | | — | | | — | | | — | | | 229 | |
| | | | | | | | | |
| Payments Due by Period of the Company |
AS AT DEC. 31, 2024 (MILLIONS) | Less than 1 Year | | 1 – 3 Years | | 4 – 5 Years | | After 5 Years | | Total |
| | | | | | | | | |
Accounts payable and other, net | $ | 716 | | | $ | 27 | | | $ | 70 | | | $ | 489 | | | $ | 1,302 | |
Due to affiliates | 891 | | | 60 | | | 62 | | | 80 | | | 1,093 | |
Lease obligations | 9 | | | 14 | | | 22 | | | 2 | | | 47 | |
| | | | | | | | | |
Accounts payable and other, net of BAM represent amounts owing to employees for carried interest compensation and share based compensation, both of which have vesting periods of up to 5 years. Due to affiliates of BAM represents amount due to the asset management business associated with the revolving credit facility established with the Company. This revolving credit facility is due on demand.
Accounts payable and other, net of the Company represents amounts due to employees for equity-based compensations costs and carried interest compensation costs. Most awards have a vesting period of up to 5 years. Due to affiliates represents amounts owed to related parties associated with equity and liability-based compensation as well as carried interest compensation. Lease obligations represent expected payments associated with current leases entered into by the Company.
Exposures to Financial Instruments
As discussed elsewhere in this report, we utilize various financial instruments in our business to manage risk and make better use of our capital. The fair values of these instruments that are reflected on our balance sheets are disclosed in Note 5 “Fair Value Measurements of Financial Instruments” to our Consolidated and Combined Financial Statements of the Asset Management Company as at December 31, 2024, and December 31, 2023 and for the years ended December 31, 2024, December 31, 2023, and December 31, 2022.
Off-Balance Sheet Arrangements
BAM may from time to time enter into guarantees given in respect of co-investments in which there is carried interest. The amount guaranteed is up to the carry amount paid to the General Partner, net of taxes. No known amounts are currently due or owed under these guarantees.
Related Party Transactions
BAM and our asset management business entered into a number of related party transactions with BN and other affiliates. See Note 17 “Related Party Transactions” of the Consolidated and Combined Financial Statements of the Asset Management Company and Note 7 “Related Party Transactions” of the Consolidated Financial Statements of BAM as at December 31, 2024, and 2023 and for the years ended December 31, 2024, 2023, and the period from July 4, 2022 to December 31, 2022.
BAM Dividends
The dividends paid by BAM on outstanding securities for the years ended December 31, 2024, 2023, and 2022 are summarized in the table below.
| | | | | | | | | | | | | | | | | | | |
| Distribution per Security |
| 2024 | | 2023 | | 2022 | | |
Per Class A Share and Class B Share | $ | 1.52 | | | $ | 1.28 | | | $ | — | | | |
Summary of Significant Accounting Policies
Critical Accounting Policies, Critical Accounting Estimates and Judgements of BAM
BAM prepares consolidated financial statements in conformity with U.S. GAAP. The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates that affect the amounts reported. Management believes that estimates utilized in the preparation of the consolidated financial statements are presented fairly, in all material respects. Such estimates include those used in the valuation of investments and the measurement of deferred tax balances (including valuation allowances) and the determination of control or significant influence. Actual results could differ from those estimates and such differences could be material. BAM believes the following critical accounting policies could potentially produce materially different results of BAM, if underlying assumptions, estimates and/or judgments were to be changed. For a full description of accounting policies, see Note 2 “Summary of Significant Accounting Policies” of the Consolidated Financial Statements of BAM as at December 31, 2024 and 2023 and for the years ended December 31, 2024, 2023, and the period from July 4, 2022 to December 31, 2022.
All intercompany balances and transactions have been eliminated on consolidation.
Equity Method Investments
Investments in which BAM is deemed to exert significant influence, but not control, are accounted for using the equity method of accounting. BAM has significant influence over the Asset Management Company and therefore accounts for its investment under the equity method.
The carrying value of equity method investments is determined based on amounts invested by BAM, adjusted for the equity in earnings or losses of the investee allocated based on the relevant agreements, less distributions received. Further, the carrying value of the equity method investment is adjusted as a result of any share-based awards granted by BAM to employees of the Asset Management Company. Under the equity method of accounting, BAM's share of earnings from equity investments is included in the share of income from equity investments in the Consolidated Statements of Comprehensive Income. BAM evaluates its equity method investments for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable.
Refer to Note 3 “Investments” of the Consolidated Financial Statements of BAM for further details of BAM's equity method investments.
Critical Accounting Estimates and Judgements of BAM
Management is required to make critical judgements and estimates when applying its accounting policies. The following judgements and estimates have the most significant effect on the consolidated financial statements.
Control or Level of Influence
When determining the appropriate basis of accounting for BAM's and the asset management business’ investees, BAM makes judgments about the degree of influence that it exerts directly or through an arrangement over the investees’ relevant activities. This may include the ability to elect investee directors or appoint management. Control is obtained when BAM has the power to direct the relevant investing, financing and operating decisions of an entity and does so in its capacity as principal of the operations, rather than as an agent for other investors. Operating as a principal includes having sufficient capital at risk in any investee and exposure to the variability of the returns generated as a result of the decisions of BAM as principal. Judgment is used in determining the sufficiency of the capital at risk or variability of returns. In making these judgments, BAM considers the ability of other investors to remove BAM as a manager or general partner in a controlled partnership.
Indicators of Impairment
Judgment is applied when determining whether indicators of impairment exist when assessing the carrying values of BAM ULC’s assets, including: the determination of BAM’s ability to hold financial assets; the determination of discount and capitalization rates; and when an asset’s carrying value is above the value derived using publicly traded prices which are quoted in a liquid market.
Income Taxes
BAM makes judgments when determining the future tax rates applicable and identifying the temporary differences. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply during the year when the assets are realized or the liabilities settled, using the tax rates and laws enacted or substantively enacted at the consolidated balance sheet dates.
Carried Interest Allocations - Unrealized
The change in the fair value of investments is a significant input into carried interest allocations - unrealized. Estimates and assumptions are made when determining the fair value of the underlying investments within the funds. See “Fair Value” below for further discussion related to significant estimates and assumptions used for determining fair value of the underlying investments.
Fair Value
The asset management business uses fair value throughout the reporting process. For details of our accounting policies related to fair value refer to Note 2. “Summary of Significant Accounting Policies — Fair Value of Financial Instruments” and “Summary of Significant Accounting Policies — Revenue Recognition” in the “Notes to Consolidated and Combined Financial Statements”. The following discussion is intended to provide supplemental information about how the application of fair value principles impact our financial results, and management’s process for implementing those principles including areas of significant judgment.
The fair value of the investments held by the asset management business's funds is the primary input to the calculation of certain of our management fees, incentive fees, performance fees and the related compensation we recognize. In the absence of observable market prices, we utilize valuation methodologies applied on a consistent basis and assumptions that we believe market participants would use to determine the fair value of the investments. For investments where little market activity exists management’s determination of fair value is based on the best information available in the circumstances, which may incorporate management’s own assumptions and involves a significant degree of judgment, and the consideration of a combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks.
Management has elected the fair value option for certain equity method investments. Additionally, management is required to measure specific financial instruments at fair value, including debt instruments, equity securities, and freestanding derivatives.
Our primary approach to determining the fair value of our investments is generally the income approach, which estimates fair value based on the present value of expected future cash flows generated by a business. The most commonly used method within this approach is the discounted cash flow method, which incorporates key assumptions about the investment’s projected net earnings or cash flows, discount rate, capitalization rate, and exit multiple.
Alternatively, management uses the market approach as a secondary methodology. This approach primarily relies on valuations of comparable public companies, transactions, or assets, requiring judgment in selecting appropriate comparables. Depending on the specific facts and circumstances of the investment, alternative primary and secondary methodologies may be applied, including option value, contingent claims or scenario analysis, yield analysis, projected cash flow through maturity or expiration, discount to sale, probability-weighted methods, or recent financing rounds.
Assessments and Changes in Internal Control over Financial Reporting
Management has evaluated the effectiveness of BAM’s internal control over financial reporting (as defined in the applicable U.S. and Canadian securities laws) as of December 31, 2024 and based on that assessment concluded that, as of December 31, 2024, our internal control over financial reporting was effective. Refer to “Part II—Item 9A. Controls and Procedures—Management’s Report on Internal Control Over Financial Reporting.” There have been no changes in our internal control over financial reporting during the quarter or year ended December 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Management, including the CEO and Chief Financial Officer, has evaluated the effectiveness of BAM's disclosure controls and procedures (as defined in the applicable U.S. and Canadian securities laws) as of December 31, 2024. Based on that evaluation, the CEO and Chief Financial Officer concluded that such disclosure controls and procedures were effective as of December 31, 2024.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Brookfield Asset Management Ltd. Consolidated Financial Statements
Index to Brookfield Asset Management ULC Consolidated and Combined Financial Statements
Index to Oaktree Asset Management Operating Group Combined and Consolidated Financial Statements
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of Brookfield Asset Management Ltd.
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Brookfield Asset Management Ltd. and subsidiaries (“BAM”) as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, BAM maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as at and for the year ended December 31, 2024, of BAM and our report dated March 17, 2025, expressed an unqualified opinion on those financial statements.
Basis for Opinion
BAM’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on BAM’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to BAM in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte LLP
Chartered Professional Accountants
Licensed Public Accountants
Toronto, Canada
March 17, 2025
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of Brookfield Asset Management Ltd.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Brookfield Asset Management Ltd. and subsidiaries (“BAM”) as at December 31, 2024 and 2023, the related consolidated statements of comprehensive income, changes in equity, and cash flows, for each of the two years in the period ended December 31, 2024 and for the period from July 4, 2022 to December 31, 2022, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of BAM as at December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2024 and for the period from July 4, 2022 to December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), BAM's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 17, 2025, expressed an unqualified opinion on BAM's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of BAM's management. Our responsibility is to express an opinion on BAM's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to BAM in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Accounting for Equity Method Investment in Brookfield Asset Management ULC – Refer to Notes 2 and 3 to the financial statements
Critical Audit Matter Description
BAM has an approximate 27% interest in Brookfield Asset Management ULC and the remaining approximate 73% interest is held by Brookfield Corporation. BAM has accounted for its interest in Brookfield Asset Management ULC under the equity method of accounting, as it is deemed to exert significant influence over the investee. The carrying value of the equity method investment is determined based on the amounts invested by BAM, adjusted for the equity in earnings or losses of the investee allocated based on the relevant agreements, less distributions received and impairment losses, if any.
We identified the accounting for equity method investment as a critical audit matter because of the significance of the equity method investment and earnings impact to BAM’s financial statements, which resulted in an increased extent of audit effort.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to accounting for the equity method investment in Brookfield Asset Management ULC included the following, among others:
•Tested the effectiveness of controls related to the accounting for the equity method investment in Brookfield Asset Management ULC, which includes management’s receipt and review of Brookfield Asset Management ULC financial information;
•Evaluated significant judgments and estimates at the underlying equity method investment by obtaining and assessing information relating to the audit of Brookfield Asset Management ULC to understand significant judgments and estimates, significant findings or issues identified, actions taken to address them, and conclusions reached;
•Agreed the underlying information related to the changes in the equity method investment to the audited financial statements of Brookfield Asset Management ULC; and
•Performed procedures to evaluate subsequent events related to the equity method investment and to assess their impact, if any, on the financial information, up to the date of our auditor’s report on BAM’s financial statements.
/s/ Deloitte LLP
Chartered Professional Accountants
Licensed Public Accountants
Toronto, Canada
March 17, 2025
We have served as BAM's auditor since 2022.
BROOKFIELD ASSET MANAGEMENT LTD.
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS, EXCEPT SHARE AMOUNTS) | 2024 | | 2023 |
Assets | | | |
Cash and cash equivalents | $ | 12 | | | $ | 9 | |
| | | |
Due from affiliates | 968 | | | 886 | |
Other assets | 75 | | | 40 | |
Investment in Brookfield Asset Management ULC | 3,331 | | | 2,270 | |
| | | |
Total assets | $ | 4,386 | | | $ | 3,205 | |
| | | |
Liabilities | | | |
Accounts payable and accrued liabilities | $ | 879 | | | $ | 859 | |
Due to affiliates | 229 | | | 261 | |
Total liabilities | 1,108 | | | 1,120 | |
| | | |
Commitment and contingencies | | | |
| | | |
Equity | | | |
Common Stock: | | | |
Class A, unlimited authorized, 443,135,847 (2023 – 413,026,253) issued and 420,217,136 (2023 – 388,733,466) outstanding as at December 31, 2024 | 3,475 | | | 2,354 | |
Class B, unlimited authorized, 21,280 (2023 – 21,280) issued and outstanding as at December 31, 2024 | — | | | — | |
Class A held in treasury, 22,918,711 (2023 – 24,292,787) shares as at December 31, 2024 | (651) | | | (649) | |
Additional paid-in-capital | 565 | | | 403 | |
Retained deficit | (143) | | | (35) | |
Accumulated other comprehensive income | 1 | | | 3 | |
Total common equity | 3,247 | | | 2,076 | |
Non-controlling interest | 31 | | | 9 | |
Total equity | 3,278 | | | 2,085 | |
Total liabilities, non-controlling interest and equity | $ | 4,386 | | | $ | 3,205 | |
BROOKFIELD ASSET MANAGEMENT LTD.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| | | | | | | | | | | | | | | | | | | | | |
| | | | | |
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND FOR THE PERIOD JULY 4, 2022 TO DECEMBER 31, 2022 (MILLIONS, EXCEPT PER SHARE AMOUNTS) | | | | | 2024 | | 2023 | | 2022 |
Operating recoveries | | | | | $ | 482 | | | $ | 383 | | | $ | 37 | |
| | | | | | | | | |
Expenses | | | | | | | | | |
Compensation and benefits | | | | | (368) | | | (326) | | | (1) | |
Other operating expense | | | | | (7) | | | (5) | | | (35) | |
Carried interest allocation compensation | | | | | | | | | |
Realized | | | | | (61) | | | (24) | | | — | |
Unrealized | | | | | (59) | | | (38) | | | (3) | |
Total carried interest allocation compensation | | | | | (120) | | | (62) | | | (3) | |
Interest expense | | | | | (16) | | | (9) | | | — | |
Total expenses | | | | | (511) | | | (402) | | | (39) | |
Share of income from Brookfield Asset Management ULC | | | | | 570 | | | 470 | | | 21 | |
| | | | | | | | | |
| | | | | | | | | |
Net income | | | | | $ | 541 | | | $ | 451 | | | $ | 19 | |
| | | | | | | | | |
Comprehensive income: | | | | | | | | | |
Net income | | | | | $ | 541 | | | $ | 451 | | | $ | 19 | |
Other comprehensive (loss) income: | | | | | | | | | |
Share of other comprehensive (loss) income from Brookfield Asset Management ULC | | | | | (2) | | | 3 | | | — | |
Other comprehensive (loss) income | | | | | (2) | | | 3 | | | — | |
Comprehensive income | | | | | $ | 539 | | | $ | 454 | | | $ | 19 | |
| | | | | | | | | |
Earnings per share | | | | | | | | | |
Basic | | | | | $ | 1.31 | | | $ | 1.15 | | | $ | 0.05 | |
Diluted | | | | | $ | 1.28 | | | $ | 1.13 | | | $ | 0.05 | |
| | | | | | | | | |
Weighted-average shares | | | | | | | | | |
Basic | | | | | 409.4 | | | 391.7 | | | 396.2 | |
Diluted | | | | | 419.6 | | | 396.5 | | | 400.9 | |
BROOKFIELD ASSET MANAGEMENT LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AS AT (MILLIONS, EXCEPT SHARE AMOUNTS) | Shares of Brookfield Asset Management Ltd. | | Brookfield Asset Management Ltd. |
Class A common stock | | Class B common stock | | Common stock | | Treasury stock | | Additional paid-in-capital | | Retained earnings (deficit) | | Accumulated other comprehensive income | | Non-controlling interest | | Total equity |
Balance at July 4, 2022 | — | | | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Net income | — | | | — | | | — | | | — | | | — | | | 19 | | | — | | | — | | | 19 | |
Share subscriptions | 2,404,747 | | | — | | | 52 | | | — | | | — | | | — | | | — | | | — | | | 52 | |
Acquisition of treasury shares, net | — | | | — | | | — | | | (330) | | | — | | | — | | | — | | | — | | | (330) | |
Capital contribution | 393,749,981 | | | 21,280 | | | 2,358 | | | — | | | 278 | | | — | | | — | | | — | | | 2,636 | |
Balance at December 31, 2022 | 396,154,728 | | | 21,280 | | | 2,410 | | | (330) | | | 278 | | | 19 | | | — | | | — | | | 2,377 | |
Net income | — | | | — | | | — | | | — | | | — | | | 451 | | | — | | | — | | | 451 | |
Other comprehensive income | — | | | — | | | — | | | — | | | — | | | — | | | 3 | | | — | | | 3 | |
Share subscriptions | 813,290 | | | — | | | — | | | — | | | (4) | | | — | | | — | | | — | | | (4) | |
Acquisition of treasury shares, net | (8,234,552) | | | — | | | — | | | (319) | | | — | | | — | | | — | | | — | | | (319) | |
Contributions | — | | | — | | | — | | | — | | | 129 | | | — | | | — | | | 9 | | | 138 | |
Distributions ($1.28 per share) | — | | | — | | | (56) | | | — | | | — | | | (505) | | | — | | | — | | | (561) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Balance at December 31, 2023 | 388,733,466 | | | 21,280 | | | 2,354 | | | (649) | | | 403 | | | (35) | | | 3 | | | 9 | | | 2,085 | |
Net income | — | | | — | | | — | | | — | | | — | | | 541 | | | — | | | — | | | 541 | |
Other comprehensive loss | — | | | — | | | — | | | — | | | — | | | — | | | (2) | | | — | | | (2) | |
Share subscriptions | 30,109,594 | | | — | | | 1,121 | | | — | | | (8) | | | — | | | — | | | — | | | 1,113 | |
Acquisition of treasury shares, net | 1,374,076 | | | — | | | — | | | (2) | | | — | | | — | | | — | | | — | | | (2) | |
Contributions | — | | | — | | | — | | | — | | | 170 | | | (19) | | | — | | | 22 | | | 173 | |
Distributions ($1.52 per share) | — | | | — | | | — | | | — | | | — | | | (630) | | | — | | | — | | | (630) | |
Balance at December 31, 2024 | 420,217,136 | | | 21,280 | | | $ | 3,475 | | | $ | (651) | | | $ | 565 | | | $ | (143) | | | $ | 1 | | | $ | 31 | | | $ | 3,278 | |
BROOKFIELD ASSET MANAGEMENT LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND FOR THE PERIOD JULY 4, 2022 TO DECEMBER 31, 2022 (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Operating activities | | | | | | | | | |
Net income | | | | | $ | 541 | | | $ | 451 | | | $ | 19 | |
Non-cash adjustments: | | | | | | | | | |
| | | | | | | | | |
Share of income from Brookfield Asset Management ULC, net of dividends received | | | | | 83 | | | 56 | | | (21) | |
| | | | | | | | | |
Stock-based equity awards | | | | | 3 | | | 6 | | | — | |
Other expense, net | | | | | — | | | — | | | 1 | |
Other working capital and non-cash operating items | | | | | | | | | |
Accounts payable and other, net | | | | | (133) | | | 63 | | | 781 | |
Due from affiliates | | | | | 130 | | | (70) | | | (782) | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Due to affiliates | | | | | 1 | | | 2 | | | — | |
Other non-cash operating items | | | | | 2 | | | — | | | — | |
| | | | | 627 | | | 508 | | | (2) | |
Investing activities | | | | | | | | | |
| | | | | | | | | |
Purchase of other assets | | | | | (41) | | | (41) | | | — | |
| | | | | (41) | | | (41) | | | — | |
Financing activities | | | | | | | | | |
Distributions paid to common stockholders | | | | | (630) | | | (505) | | | — | |
Prepayment from affiliates | | | | | 94 | | | 104 | | | — | |
Share repurchases, net of subscriptions | | | | | (10) | | | (323) | | | (278) | |
Change in due to affiliates | | | | | (37) | | | 256 | | | 281 | |
Capital provided by non-controlling interests | | | | | — | | | 9 | | | — | |
| | | | | (583) | | | (459) | | | 3 | |
Cash and cash equivalents | | | | | | | | | |
Change in cash and cash equivalents | | | | | 3 | | | 8 | | | 1 | |
Balance, beginning of period | | | | | 9 | | | 1 | | | — | |
Balance, end of period | | | | | $ | 12 | | | $ | 9 | | | $ | 1 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Supplemental disclosure of cash flow information | | | | | | | | | |
Income taxes paid | | | | | $ | — | | | $ | — | | | $ | — | |
Interest paid | | | | | $ | 16 | | | $ | 9 | | | $ | — | |
Supplemental disclosure of non-cash investing and financing activities | | | | | | | | | |
Equity issuance for the acquisition of investments | | | | | $ | 1,144 | | | $ | — | | | $ | — | |
Settlement of due to affiliates | | | | | $ | — | | | $ | 56 | | | $ | 278 | |
BROOKFIELD ASSET MANAGEMENT LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION
Brookfield Asset Management Ltd. (“BAM”), through its investment in Brookfield Asset Management ULC (“asset management business”, the “Asset Management Company” or the “Company”) is an alternative asset manager. BAM is listed on the New York and Toronto stock exchanges under the symbol BAM. BAM was incorporated on July 4, 2022 and its head office is located at Brookfield Place, 250 Vesey Street, 15th Floor, New York, NY, 10281-0221 and its registered office is located at 1055 West Georgia Street, 1500 Royal Centre, P.O. Box 11117, Vancouver, British Columbia V6E 4N7.
On December 9, 2022, Brookfield Corporation (“BN”) completed the spin-off of 25% of its interest in Brookfield Asset Management ULC (the “2022 Arrangement”). BAM was incorporated for the purpose of holding a 25% interest in Brookfield Asset Management ULC and to facilitate the 2022 Arrangement. As part of the 2022 Arrangement, BN contributed certain indirect wholly-owned asset management subsidiaries to Brookfield Asset Management ULC. The contribution of these entities was considered a common control transaction and was measured at historical cost. Further, BN contributed a 25% interest of Brookfield Asset Management ULC to BAM, and in exchange, BAM issued securities of BAM to BN’s shareholders at that time on a pro-rata basis.
BAM entered into several agreements and arrangements resulting from the 2022 Arrangement, among which include:
•The Asset Management Services Agreement (the “AMSA”) under which BAM provides the services of its employees and its Chief Executive Officer to Brookfield Asset Management ULC which pays BAM for the services of these individuals on a cost recovery basis. Most of BAM's employees/executives spend their time discharging their duties as officers and employees of BAM and towards responsibilities related to Brookfield Asset Management ULC which include investment, corporate and other services. In addition, at the request of Brookfield Asset Management ULC, BAM may provide options and long term incentive awards to its employees, which will be reimbursed under this agreement. See discussion of the accounting for this agreement in the Operating Recoveries accounting policy in Note 2;
•The Transitional Services Agreement (the “TSA”) pursuant to which (i) Brookfield Asset Management ULC will provide BN and BAM, on a transitional basis, certain services to support day-to-day corporate activities (including services relating to finance, treasury, accounting, legal and regulatory, marketing, communications, human resources, internal audit, information technology), and (ii) BN will provide, on a transitional basis, certain services to Brookfield Asset Management ULC to facilitate the orderly transfer of the asset management business. See discussion of the accounting for this agreement in the Related Parties accounting policy in Note 2; and
•The Relationship Agreement under which certain employee share-based and performance-based compensation costs are recovered from BN. See discussion of the accounting for this agreement in the Operating Recoveries accounting policy in Note 2.
On May 2, 2024, Brookfield Wealth Solutions (“BWS”) completed the acquisition of the remaining outstanding common stock of American Equity Investment Life Holding Company (“AEL”) that it did not already own. In connection with the transaction, BAM issued approximately 28.8 million Class A limited voting shares totaling consideration of $1.1 billion to BN in exchange for 28.8 million common shares of the Asset Management Company (the “AEL Mandate”). The AEL Mandate was non-dilutive to BAM Ltd. shareholders and increased BAM's ownership in the Asset Management Company from approximately 25% to approximately 27%. This incremental ownership in the Asset Management Company was reflected in our earnings in the period.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying Consolidated Financial Statements of BAM have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and are presented in U.S. Dollars. The Consolidated Financial Statements have been prepared in accordance with the accounting policies set out below.
Use of Estimates
The preparation of the Consolidated Financial Statements in accordance with U.S. GAAP requires management to make estimates that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Management believes that estimates utilized in the preparation of the Consolidated Financial Statements are reasonable. Such estimates include those used in the valuation of investments and the accounting for share-based and performance-based compensation. Actual results may differ from those estimates and such differences may be material.
Consolidation
BAM consolidates all entities that it controls through a majority voting interest and all variable interest entities (“VIE”) for which it is the primary beneficiary. An enterprise is determined to be the primary beneficiary of a VIE if it holds a controlling financial interest. A controlling financial interest is defined as (a) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. BAM determines whether it is the primary beneficiary of a VIE at the time it becomes involved with a VIE and upon events warranting reconsideration. In determining whether BAM is the primary beneficiary, the Company evaluates its control rights as well as economic interests in the entity held either directly or indirectly by the Company. Investments and redemptions (either by BAM, affiliates of the Company or third parties) and amendments to governing documents could affect an entity’s status as a VIE or the determination of the primary beneficiary, and management will re-evaluate its assessment as or when such events occur. As at December 31, 2024, BAM is not the primary beneficiary of any VIE.
All intercompany balances and transactions have been eliminated on consolidation.
Foreign Currency
In the normal course of business, BAM may enter into transactions not denominated in U.S. Dollars. Foreign exchange gains and losses arising on such transactions are recorded in Net Income. In addition, where BAM consolidates entities that have a non-U.S. Dollar functional currency those non-U.S. Dollar denominated assets and liabilities are translated to U.S. Dollars at the exchange rate prevailing at the reporting date and income, expenses, gains and losses are translated at the prevailing exchange rate on the dates that they were recorded. Cumulative translation adjustments arising from the translation of non-U.S. Dollar denominated operations are recorded in Other Comprehensive Income.
Cash and Cash Equivalents
Cash and cash equivalents represent cash on hand and cash held in banks. Interest income from cash and cash equivalents is recorded in the Consolidated Statements of Comprehensive Income.
Equity Method Investments
Investments in which BAM is deemed to exert significant influence, but do not have a controlling financial interest, are accounted for using the equity method of accounting. BAM has significant influence over Brookfield Asset Management ULC and therefore accounts for its investment under the equity method.
The carrying value of equity method investments is determined based on amounts invested by the Company, adjusted for the share of earnings or losses of the investee allocated based on the relevant agreements, less distributions received. Under the equity method of accounting, BAM's share of earnings from equity investments is included in the share of income from equity method investments in the Consolidated Statements of Comprehensive Income. BAM evaluates its equity method investments for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable.
When BAM acquires an additional interest in an existing equity method investment, resulting in a step-up in basis, the difference between the purchase price and BAM's proportionate share of the book value of the investee’s net assets is identified and allocated to the fair value of the identifiable assets and liabilities of the investee at the acquisition date. The excess of the purchase price over the book value of the net assets acquired is allocated to intangible assets and goodwill. The basis difference is generally amortized over the remaining useful lives of the finite life intangible assets, while any amount allocated to indefinite life intangibles and goodwill is not amortized but is tested for impairment annually. The amortization of the basis difference affects BAM’s share of the investee’s net income or loss and is included in the “Share of income from Brookfield Asset Management ULC” line item in the Consolidated Statements of Comprehensive Income. The amortization periods for the intangible assets to which the basis difference is allocated are consistent with the estimated useful lives of those assets.
Refer to Note 3 for further details of BAM's equity method investments.
Accounts Payable and Accrued Liabilities
Accounts payable primarily consists of long-term compensation liabilities due to the employees of BAM.
Other Assets
Other assets include options to acquire shares of the Company. BAM has elected the measurement alternative for equity investments without readily determinable fair values to be measured at cost minus accumulated impairment, if any. The carrying amount of these investments as of December 31, 2024 was $75 million (2023 – $40 million). For the year ended December 31, 2024, there has been no downward or upward adjustments made to the carrying amount of these investments due to impairment or observable price changes in orderly transactions for identical or similar investment of the same issuer.
Operating Recoveries
Operating Recoveries arise from the AMSA between BAM and Brookfield Asset Management ULC and the Relationship Agreement between BAM, Brookfield Asset Management ULC and BN.
Under the AMSA, recoveries are recognized on a cost recovery basis such that neither party receives financial gain nor suffers financial loss. Income generated under the AMSA relating to these services is recognized as Operating Recoveries in the Consolidated Statements of Comprehensive Income on a gross basis as and when the services are performed by BAM.
Under the Relationship Agreement, certain employee share-based and performance-based compensation costs are recovered from BN. Income generated under the Relationship Agreement relating to these awards is recognized as Operating Recoveries in the Consolidated Statements of Comprehensive Income on a gross basis.
Certain liabilities classified as share-based awards covered by the AMSA and the Relationship Agreement are required to be revalued at each balance sheet date. As a result, where the revaluation results in an increase in the share-based award liability, BN and Brookfield Asset Management ULC will reimburse BAM while conversely, where the revaluation results in a decrease in the share-based award liability, BAM will be responsible for refunding the difference to BN and Brookfield Asset Management ULC.
Under the TSA, BAM is responsible for the costs of transitional services provided by Brookfield Asset Management ULC and BN. Such costs are recognized as Operating Recoveries in the Consolidated Statements of Comprehensive Income when services are performed.
To the extent that Brookfield Asset Management ULC makes payments to BAM under the AMSA for share-based awards before they vest, such prepayments are recognized by BAM as deferred income included in Accounts payable and accrued liabilities on the Consolidated Balance Sheets.
Compensation and Benefits
Compensation consists of (a) salary and bonus, and benefits paid and payable to employees and (b) share-based compensation associated with the grants of share-based awards to employees of BAM. Compensation costs relating to the issuance of share-based awards to senior management and employees of BAM is accounted for in accordance with ASC 718, Compensation - Stock Compensation, which measures the equity-classified awards at fair value on the grant date and expenses the awards over the vesting period. Cash settled share-based awards and awards settled in a variable number of shares for a fixed monetary amount are classified as liabilities and are remeasured at the end of each reporting period, with forfeitures recognized as they occur.
In the normal course of business, BAM issues share-based compensation awards to employees of Brookfield Asset Management ULC. Such awards are accounted for as awards issued to employees of equity method investees under ASC 323 Investments – Equity Method and Joint Ventures. As the awards vest, BAM recognizes the entire cost of the awards as an expense included in share of income from equity method investments, as no proportionate funding by the other investors occurs and BAM does not receive any increase in its relative ownership percentage of Brookfield Asset Management ULC. However, the cost associated with BAM’s ownership interest is recognized when BAM recognizes its share of Brookfield Asset Management ULC’s earnings. Brookfield Asset Management ULC reimburses BAM for such awards, which BAM recognizes as income included in share of income from equity method investments in the same period as the associated cost of the awards. As such, this arrangement with Brookfield Asset Management ULC has no net impact on BAM’s Consolidated Statements of Comprehensive Income. To the extent that Brookfield Asset Management ULC reimburses BAM for such awards before they vest, BAM recognizes the reimbursement in additional paid-in capital.
Refer to Note 5 for further details of BAM's share-based compensation.
Carried Interest Compensation Expense
Carried interest is performance-based compensation associated with realized or unrealized carried interest earned on the performance of investments on a fund-by-fund basis. Employees of BAM earn carried interest compensation which is subject to both positive and negative adjustments and recoverable from Brookfield Asset Management ULC and BN under the terms of the ASMA and the Relationship Agreement.
Related Parties
In the normal course of operations, BAM enters into various transactions on market terms with related parties, including amounts in Due from/to affiliates. BAM and its subsidiaries may also transact with entities that share a common parent. Amounts owed to and by equity method investments are not eliminated on consolidation. See Note 7 for further detail.
Dividends
Dividends are reflected in the Consolidated Financial Statements when declared.
Earnings per Share
BAM uses the two class method to calculate basic and diluted net income per share. Earnings for each period are allocated to participating securities based on the contractual participation rights of the security to share in the current earnings as if all current period earnings had been distributed. Undistributed losses are not allocated to participating securities that do not have a contractual obligation to share in losses.
Diluted net income per share reflects the impact of dilutive instruments, which are generally determined using the treasury stock method. For potentially dilutive instruments that are also participating securities, the treasury stock method or the two-class method, whichever, produces the more diluted result, is used to determine diluted net income per share.
Segment Reporting
We operate as one reportable and operating segment with our primary activity being the management of our investment in the Asset Management Company. ASC 280, Segment Reporting, requires the use of the “management approach” to align segment reporting with our internal reporting, and our Chief Operating Decision Maker (“CODM”), BAM's Chief Executive Officer, manages operations on a consolidated basis and regularly reviews net income as the primary measure for assessing BAM's performance and allocating resources. Asset management decisions are made at the BAM level and deployment of capital decisions are made based on our single operating segment for which the key measure is U.S. GAAP net income and aligned with the Consolidated Statements of Comprehensive Income. Substantially all of BAM's revenues and assets are recognized and domiciled in North America. Significant segment expenses that are regularly provided to and reviewed by BAM's CODM would be consistent with the consolidated expenses as presented in the Consolidated Statements of Comprehensive Income. The measure of segment assets is reported in the Consolidated Balance Sheets, as BAM is managed on a consolidated basis.
Recent Accounting Pronouncements
BAM considers the applicability and impact of all Accounting Standard Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”). ASUs not listed below were assessed and either determined to be not applicable or expected to have minimal impact on the Company's Consolidated Financial Statements.
In November 2023, the FASB issued ASU 2023-07. ASU 2023-07 intends to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. This is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. BAM adopted this accounting standard effective for the year ended December 31, 2024 and its adoption did not have a material impact on BAM's Consolidated Financial Statements.
In November 2024, the FASB issued ASU 2024-03, which requires public business entities to disclose specific information about existing costs and expenses in the notes to its financial statements. This ASU is intended to provide users with useful information about expenses critical to understanding an entity's performance. This standard requires that a public business entity disclose key expenses including, but not limited to, employee compensation, depreciation and amortization, and associated qualitative disclosures about the nature of expenses. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026 and interim periods beginning after December 15, 2027. BAM is currently assessing the impact of this update.
3. INVESTMENTS
BAM has a variable interest in the Company, an unconsolidated VIE. It has been determined that BAM is not the primary beneficiary mainly due to its lack of power to unilaterally make decisions about the activities that most significantly impact the VIE’s returns. BAM accounts for its interest in the Company using the equity method of accounting as it has significant influence from its approximate 27% (2023 – 25%) equity interest and its ability to appoint two of four directors on the VIE’s board.
During the year ended December 31, 2024, BAM issued 28,803,599 Class A limited voting shares with a fair value of $1.1 billion to BN in exchange for 28,803,599 shares of the Asset Management Company. This transaction increased BAM's ownership interest in the Company to approximately 27%. BAM accounted for the step-up in basis by allocating the excess of the purchase price over the proportionate share of the book value of the net assets acquired to the identifiable assets and liabilities of the Company.
Additionally, during the year ended December 31, 2024, BAM acquired redeemable preferred shares of a subsidiary of the asset management business valued at $47 million in exchange for common shares of the Asset Management Company which has been accounted for as a debt security held at amortized cost.
As at December 31, 2024, the carrying value of the equity method investment was equal to BAM’s interest in the Company’s underlying net assets.
The summarized financial information and results of BAM’s equity method investee, Brookfield Asset Management ULC, are outlined in the tables below:
| | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 |
Cash | $ | 404 | | | $ | 2,667 | |
Investments | 9,113 | | | 7,522 | |
Assets | 14,157 | | | 14,290 | |
Liabilities | 2,966 | | | 2,825 | |
Preferred shares redeemable non-controlling interest | 2,103 | | | 2,166 | |
Equity | 9,088 | | | 9,299 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND FOR THE PERIOD JULY 4, 2022 TO DECEMBER 31, 2022 (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Revenues | | | | | $ | 3,980 | | | $ | 4,062 | | | $ | 174 | |
Expenses | | | | | (1,680) | | | (1,546) | | | (61) | |
Net income | | | | | 2,108 | | | 2,137 | | | 84 | |
| | | | | | | | | |
Net loss (income) attributable to preferred shares redeemable non-controlling interest | | | | | 211 | | | (262) | | | (35) | |
Net (income) attributable to non-controlling interest | | | | | (151) | | | (36) | | | (6) | |
Net income attributable to the common stockholders | | | | | 2,168 | | | 1,839 | | | 43 | |
For the year ended December 31, 2024, BAM’s share of net income from the Company was $570 million (2023 – $470 million; period from December 9, 2022 to December 31, 2022 – $21 million) and BAM received cash distributions from the Company of $653 million (2023 – $526 million; period from December 9, 2022 to December 31, 2022 – $nil).
The assets and liabilities recognized in BAM’s Consolidated Balance Sheets as of December 31, 2024 and 2023, related to its maximum exposure to the loss of the Company as an unconsolidated VIE, are as follows:
| | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 |
Investments | $ | 3,331 | | | $ | 2,270 | |
Due from affiliates | 199 | | | 394 | |
VIE related assets | 3,530 | | | 2,664 | |
Accounts payable | 879 | | | 859 | |
Due to affiliates | 220 | | | 256 | |
Maximum exposure to loss | $ | 4,629 | | | $ | 3,779 | |
BAM has not provided financial or other support to the Company during the periods presented above.
4. INCOME TAXES
The income before provision of taxes consists of income earned in the jurisdictions in which we operate. BAM does not currently carry a provision for taxes as there is no tax obligation on current period net income. BAM's equity-accounted investment in the Company is expected to be realized through non-taxable dividends. Accordingly, no tax provision has been recorded.
BAM's effective income tax rate is different from BAM's statutory income tax rate due to the following differences set out below:
| | | | | | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND FOR THE PERIOD JULY 4, 2022 TO DECEMBER 31, 2022 (MILLIONS) | 2024 | | 2023 | | 2022 |
Statutory income tax rate | 27 | % | | 27 | % | | 27 | % |
(Reduction) increase in rate resulting from: | | | | | |
Non-taxable amounts | (28) | % | | (28) | % | | (27) | % |
Valuation allowance | 1 | % | | 1 | % | | — | % |
Effective income tax rate | — | % | | — | % | | — | % |
A summary of the tax effects of the temporary differences is as follows:
| | | | | | | | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | 2022 |
| | | | | |
Losses | $ | 8 | | | $ | 2 | | | $ | — | |
Valuation allowance | (8) | | | (2) | | | — | |
Deferred income tax assets | $ | — | | | $ | — | | | $ | — | |
As at December 31, 2024, BAM did not have any material unrecognized tax benefits related to uncertain tax positions.
BAM files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, BAM is subject to examination by U.S and other local tax authorities. As at December 31, 2024, no tax returns were subject to examination.
5. SHARE-BASED COMPENSATION
BAM, the Asset Management Company, and BN have granted share-based compensation awards to certain employees and directors of BAM, under a number of compensation plans (the “Equity Plans”). The Equity Plans provide for the granting of share options, restricted shares, escrowed shares and deferred share and restricted share units which contain certain service or performance requirements of BAM or BN.
For the year ended December 31, 2024, BAM granted 6.1 million (2023 – 7.9 million) stock options at a weighted average exercise price of $40.07 (2023 – $35.13). The compensation expense for the year ended December 31, 2024 was calculated using the Black-Scholes method of valuation, assuming an average 7.5 year term (2023 – 7.5 year term), 29.2% volatility (2023 – 28.5%), a weighted average expected dividend yield of 4.8% annually (2023 – 4.6%), a risk-free rate of 4.2% (2023 – 3.9%) and a liquidity discount of 25% (2023 – 25%), with a fair value of $6.12 per unit (2023 – $5.26). The total fair value of the options granted during the year ended December 31, 2024 was $37.5 million (2023 – $41.3 million).
For the year ended December 31, 2024, BAM did not grant any escrowed shares. For the year ended December 31, 2023, BAM granted 4.8 million escrowed shares at a weighted average exercise price of $35.13. The compensation expense for the year ended December 31, 2024 and 2023 was calculated using the Black-Scholes method of valuation, assuming an average 7.5 year term, 28.5% volatility, a weighted average expected dividend yield of 4.6% annually, a risk-free rate of 3.9% and a liquidity discount of 25%, with a fair value of $5.26 per unit. The total fair value of the escrowed shares granted during the year ended December 31, 2023 was $25.2 million.
The expenses of the share-based compensation are recognized on the financial statements of BAM and are summarized in the following table:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND FOR THE PERIOD JULY 4, 2022 TO DECEMBER 31, 2022 (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Expense arising from equity classified share-based payment transactions: | | | | | | | | | |
Management Share Option Plan | | | | | $ | 10 | | | $ | 10 | | | $ | 1 | |
Escrowed Stock Plan | | | | | 44 | | | 20 | | | 3 | |
Restricted Stock Plan | | | | | 7 | | | 7 | | | 1 | |
| | | | | $ | 61 | | | $ | 37 | | | $ | 5 | |
| | | | | | | | | |
Expense (recovery) arising from cash-settled share-based payment transactions | | | | | | | | | |
Deferred Share Unit Plan | | | | | $ | 162 | | | $ | 113 | | | $ | (24) | |
Restricted Share Unit Plan | | | | | 5 | | | 43 | | | (21) | |
| | | | | $ | 167 | | | $ | 156 | | | $ | (45) | |
Management Share Option Plan
BAM recognizes any awards associated with the existing Equity Plans for its employees irrespective of whether the awards were granted by BN or BAM. Options issued under the Management Share Option Plan (“MSOP”) of both BN and BAM vest over a period of up to five years, expire ten years after the grant date and are settled through issuance of Class A shares of BN or BAM. The exercise price is equal to the market price at the grant date.
For the year ended December 31, 2024, the total expense incurred by BAM with respect to MSOP totaled $10 million (2023 – $10 million, for the period from July 4, 2022 to December 31, 2022 – $1 million).
The change in the number of options during the year ended December 31, 2024 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Brookfield Asset Management Ltd. Options1 | | Number of Brookfield Corporation Options2 |
| Number of Options (000's) | | Weighted-Average Exercise Price | | Number of Options (000's) | | Weighted-Average Exercise Price |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Outstanding as at January 1, 2024 | 5,758 | | | $ | 26.57 | | | 15,088 | | | $ | 24.48 | |
Transferred | (32) | | | 26.59 | | | (40) | | | 28.51 | |
Granted | 1,769 | | | 40.07 | | | — | | | — | |
Exercised | (1,212) | | | 19.15 | | | (4,198) | | | 20.12 | |
Cancelled | (198) | | | 36.39 | | | (95) | | | 40.34 | |
Outstanding as at December 31, 2024 | 6,085 | | | $ | 31.67 | | | 10,755 | | | $ | 26.07 | |
1. Represents the continuity of BAM options relating to only those employees of BAM based on the BAM's weighted average exercise price which differs from that of BN. The 14.1 million remaining shares, not included in the table above, are BAM options related to employees of the Asset Management Company and BN. 2. Represents the continuity of BN's options relating to only those employees of BAM based on BN's weighted average exercise price which differs from that of BAM. |
The change in the number of options during the year ended December 31, 2023 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Brookfield Asset Management Ltd. Options1 | | Number of Brookfield Corporation Options2 |
| Number of Options (000's) | | Weighted-Average Exercise Price | | Number of Options (000's) | | Weighted-Average Exercise Price |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Outstanding as at January 1, 2023 | 3,639 | | | $ | 22.45 | | | 14,553 | | | $ | 25.38 | |
Transferred | 778 | | 18.54 | | | 3,111 | | | 20.95 | |
Granted | 2,104 | | | 35.13 | | | — | | | — | |
Exercised | (710) | | | 14.31 | | | (2,535) | | | 16.12 | |
Cancelled | (53) | | | 35.02 | | | (41) | | | 38.89 | |
Outstanding as at December 31, 2023 | 5,758 | | | $ | 26.57 | | | 15,088 | | | $ | 24.48 | |
1. Represents the continuity of BAM options relating to only those employees of BAM based on the BAM's weighted average exercise price which differs from that of BN. The 11.4 million remaining shares, not included in the table above, are BAM options related to employees of the Asset Management Company and BN. 2. Represents the continuity of BN's options relating to only those employees of BAM based on BN's weighted average exercise price which differs from that of BAM. |
The change in the number of options for the period from July 4, 2022 to December 31, 2022 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Brookfield Asset Management Ltd. Options1 | | Number of Brookfield Corporation Options2 |
| Number of Options (000's) | | Weighted-Average Exercise Price | | Number of Options (000's) | | Weighted-Average Exercise Price |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Outstanding as at July 4, 2022 | — | | | $ | — | | | — | | | $ | — | |
Transferred | — | | | — | | | 13,972 | | | 23.77 | |
Granted | 3,663 | | | 22.39 | | | 899 | | | 46.62 | |
Exercised | (24) | | | 12.18 | | | (309) | | | 13.90 | |
Cancelled | — | | | — | | | (9) | | | 46.62 | |
Outstanding as at December 31, 2022 | 3,639 | | | $ | 22.45 | | | 14,553 | | | $ | 25.38 | |
1. Represents the continuity of BAM options relating to only those employees of BAM based on the BAM's weighted average exercise price which differs from that of BN. 2. Represents the continuity of BN's options relating to only those employees of BAM based on BN's weighted average exercise price which differs from that of BAM. |
The weighted-average grant date fair value of BAM MSOP granted for the year ended December 31, 2024, December 31, 2023 and the period from July 4, 2022 to December 31, 2022 were $6.12, $5.26, and $3.50 respectively, and was determined using the Black-Scholes valuation model, with inputs to the model as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND FOR THE PERIOD JULY 4, 2022 TO DECEMBER 31, 2022 (MILLIONS) | Unit | | 2024 | | 2023 | | 2022 |
Weighted-average share price | US$ | | $ | 40.07 | | | $ | 35.13 | | | $ | 22.39 | |
Average term to exercise | Years | | 7.5 | | 7.5 | | 7.4 |
Share price volatility1 | % | | 29.2 | | | 28.5 | | | 22.2 | |
Liquidity discount | % | | 25.0 | | | 25.0 | | | 25.0 | |
Weighted-average annual dividend yield | % | | 4.8 | | | 4.6 | | | 1.8 | |
Risk-free rate | % | | 4.2 | | | 3.9 | | | 2.1 | |
1. Share price volatility was determined based on historical share prices of a similar or comparable entity for the prior period to the average term to exercise. |
The weighted-average grant date fair value of BN MSOP granted for the period from July 4, 2022 to December 31, 2022 was $8.82, and was determined using the Black-Scholes valuation model, with inputs to the model as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | |
FOR THE PERIODS YEARS ENDED (MILLIONS) | Unit | | | | 2024 | | 2023 | | 2022 |
Weighted-average share price | US$ | | | | N/A | | N/A | | $ | 46.62 | |
Average term to exercise | Years | | | | N/A | | N/A | | 7.5 |
Share price volatility1 | % | | | | N/A | | N/A | | 24.8 | |
Liquidity discount | % | | | | N/A | | N/A | | 25.0 | |
Weighted-average annual dividend yield | % | | | | N/A | | N/A | | 1.4 | |
Risk-free rate | % | | | | N/A | | N/A | | 1.9 | |
1. Share price volatility was determined based on implied volatilities consistent with Brookfield Corporation's historical share price of a similar or comparable entity for the prior period to the average term to exercise. |
Escrowed Stock Plan
The Escrowed Stock (“ES”) shares generally vest over five years and must be held to the fifth anniversary of the grant date. At a date no more than ten years from the grant date, all outstanding ES shares will be exchanged for Class A shares issued by BN or BAM based on the market value of the respective Class A shares at the time of the exchange. The number of Class A shares issued on exchange will be less than the Class A shares purchased under the ES Plan resulting in a net reduction in the number of Class A shares issued by BAM.
For the year ended December 31, 2024, the total expense incurred with respect to the ES Plan totaled $44 million. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Number of Brookfield Asset Management Ltd. Options1 | | Number of Brookfield Asset Management ULC Options2 | | Number of Brookfield Corporation Options3 |
| Number of Options (000's) | | Weighted-Average Exercise Price | | Number of Options (000's) | | Weighted-Average Exercise Price | | Number of Options (000's) | | Weighted-Average Exercise Price |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Outstanding as at January 1, 2024 | 9,038 | | | $ | 31.62 | | | — | | | $ | — | | | 17,668 | | | $ | 34.84 | |
Transferred | — | | | — | | | — | | | — | | | — | | | — | |
Granted | — | | | — | | | 3,410 | | | 40.32 | | | — | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Outstanding as at December 31, 2024 | 9,038 | | | $ | 31.62 | | | 3,410 | | | $ | 40.32 | | | 17,668 | | | $ | 34.84 | |
1. Represents the continuity of BAM ES relating to only those employees of BAM based on BAM's weighted average exercise price which differs from that of BN. 2. Represents the continuity of BAM ULC ES relating to only those employees of BAM based on BAM's weighted average exercise price which differs from that of BN. 3. Represents the continuity of BN ES relating to only those employees of BAM. Based on BN's weighted average exercise price which differs from that of BAM. |
For the year ended December 31, 2023, the total expense incurred with respect to the ES Plan totaled $20 million.
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Brookfield Asset Management Ltd. Options1 | | Number of Brookfield Corporation Options2 |
| Number of Options (000's) | | Weighted-Average Exercise Price | | Number of Options (000's) | | Weighted-Average Exercise Price |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Outstanding as at January 1, 2023 | 5,452 | | | $ | 29.64 | | | 16,324 | | | $ | 34.84 | |
Transferred | 335 | | | 29.64 | | | 1,344 | | | 34.85 | |
Granted | 3,251 | | | 35.13 | | | — | | | — | |
| | | | | | | |
| | | | | | | |
Outstanding as at December 31, 2023 | 9,038 | | | $ | 31.62 | | | 17,668 | | | $ | 34.84 | |
1. Represents the continuity of BAM ES relating to only those employees of BAM based on BAM's weighted average exercise price which differs from that of BN. 2. Represents the continuity of BN ES relating to only those employees of BAM. Based on BN's weighted average exercise price which differs from that of BAM. |
For the period from July 4, 2022 to December 31, 2022, the total expense incurred with respect to the ES Plan totaled $3 million. | | | | | | | | | | | | | | | | | | | | | | | |
| Number of Brookfield Asset Management Ltd. Options1 | | Number of Brookfield Corporation Options2 |
| Number of Options (000's) | | Weighted-Average Exercise Price | | Number of Options (000's) | | Weighted-Average Exercise Price |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Outstanding as at July 4, 2022 | — | | | $ | — | | | — | | | $ | — | |
Transferred | — | | | — | | | 5 | | | 42.62 | |
Granted | 5,452 | | | 29.64 | | | 16,319 | | | 34.84 | |
| | | | | | | |
| | | | | | | |
Outstanding as at December 31, 2022 | 5,452 | | | $ | 29.64 | | | 16,324 | | | $ | 34.84 | |
1. Represents the continuity of BAM ES relating to only those employees of BAM based on BAM's weighted average exercise price which differs from that of BN. 2. Represents the continuity of BN ES relating to only those employees of BAM. Based on BN's weighted average exercise price which differs from that of BAM. |
The weighted-average grant date fair value of BAM ULC escrowed shares granted for the year ended December 31, 2024 was $6.17 and the weighted-average grant date fair value of BAM escrowed shares granted for the year ended December 31, 2023 and the period ended December 31, 2022 were $5.26 and $3.83, respectively, and were determined using the Black-Scholes model of valuation with inputs to the model as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND FOR THE PERIOD JULY 4, 2022 TO DECEMBER 31, 2022 (MILLIONS) | Unit | | 2024 | | 2023 | | 2022 |
Weighted-average share price | US$ | | $ | 40.32 | | | $ | 35.13 | | | $ | 29.64 | |
Average term to exercise | Years | | 7.5 | | 7.5 | | 6.9 |
Share price volatility1 | % | | 29.2 | | | 28.5 | | | 28.9 | |
Liquidity discount | % | | 25.0 | | | 25.0 | | | 25.0 | |
Weighted-average annual dividend yield | % | | 4.8 | | | 4.6 | | | 5.3 | |
Risk-free rate | % | | 4.2 | | | 3.9 | | | 3.7 | |
1. Share price volatility was determined based on implied volatilities consistent with Brookfield Corporation's historical share price of a similar or comparable entity for the prior period to the average term to exercise. |
The weighted-average grant date fair value of BN escrowed shares granted for the period from July 4, 2022 to December 31, 2022 was $7.50, and was determined using the Black-Scholes valuation model, with inputs to the model as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND FOR THE PERIOD JULY 4, 2022 TO DECEMBER 31, 2022 (MILLIONS) | Unit | | 2024 | | 2023 | | | | 2022 |
Weighted-average share price | US$ | | N/A | | N/A | | | | $ | 34.84 | |
Average term to exercise | Years | | N/A | | N/A | | | | 7.10 |
Share price volatility1 | % | | N/A | | N/A | | | | 27.00 | |
Liquidity discount | % | | N/A | | N/A | | | | 25.00 | |
Weighted-average annual dividend yield | % | | N/A | | N/A | | | | 1.00 | |
Risk-free rate | % | | N/A | | N/A | | | | 4.00 | |
1. Share price volatility was determined based on historical share prices of a similar or comparable entity for the prior period to the average term to exercise. |
Restricted Stock Plan
The Restricted Stock Plan awards executives with Class A shares of BN and BAM purchased on the open market (“Restricted Shares”). Under the Restricted Stock Plan, Restricted Shares awarded vest over a period of up to five years, except for Restricted Shares awarded in lieu of a cash bonus, which may vest immediately. Vested and unvested Restricted Shares are subject to a hold period of up to five years. Holders of Restricted Shares are entitled to vote Restricted Shares and to receive associated dividends. Employee compensation expense for the Restricted Stock Plan is charged against income over the vesting period.
Compensation expense recognized for the year ended December 31, 2024 was $7 million (2023 – $7 million; for the period ended December 31, 2022 – $1 million).
Deferred Share Unit Plan
The Deferred Share Unit (“DSU”) Plan provides for the issuance of DSUs. Under the plan, qualifying employees and directors receive varying percentages of their annual incentive bonus or directors’ fees in the form of DSUs. The DSUs vest over periods of up to five years, and accumulate additional DSUs at the same rate as dividends on Class A shares of BN and BAM based on the market value of the Class A Shares at the time of the dividend. Participants may convert vested DSUs into cash upon retirement or cessation of employment.
The value of these DSUs, when converted to cash, will be equivalent to the market value of the Class A shares of BN and BAM at the time the conversion takes place. The fair value of the vested DSUs as at December 31, 2024 was $488 million (December 31, 2023 – $336 million).
Employee compensation expense is charged against income over the vesting period of the DSUs. As these awards are classified as liabilities, the amount payable in respect of vested DSUs changes as a result of dividends and share price movements. All of the amounts attributable to changes in the amounts payable by the Company are recorded as employee compensation expense in the period of the change. For awards issued as part of the 2022 Arrangement, the mark-to-market movement in the awards is recoverable from the Asset Management Company. For the year ended December 31, 2024, employee compensation expense totaled $162 million (2023 – $113 million; for the period ended 2022 – recovery of $45 million), due to a change in the underlying share price.
Restricted Share Unit Plan
The Restricted Share Unit (“RSU”) Plan provides for the issuance of RSUs. Under the plan, qualifying employees and directors receive varying percentages of their annual incentive bonus or directors’ fees in the form of RSUs. The RSUs vest over periods of up to five years. Participants may convert vested RSUs into cash upon retirement or cessation of employment.
The value of the RSUs, when converted into cash, will be equivalent to the difference between the market price of equivalent number of Class A shares of BN or BAM at the time the conversion takes place and the market price on the date the RSUs are granted. Employee compensation expense is charged against income over the vesting period of the RSUs. As these awards are liability classified, the amount payable in respect of vested RSUs changes as a result of dividends and share price movements. All of the amounts attributable to changes in the amounts payable by the Company are recorded as employee compensation expense in the period of the change. For awards issued as part of the 2022 Arrangement, the mark-to-market movement in the awards is recoverable from the Asset Management Company.
During the year ended December 31, 2024, the RSU Plan was settled and all participating BAM employees and directors received a cash settlement equal to the liability at the date of settlement. As the RSU Plan was a plan of BN, all costs associated with settlement were reimbursed by BN. As the RSUs have been settled, the fair value is $nil as at December 31, 2024 (December 31, 2023 – $195 million).
For the year ended December 31, 2024, employee compensation expense totaled $5 million (2023 – $43 million), due to the change in the underlying share price.
The change in the number of BN DSUs and RSUs outstanding to employees of BAM for the year ended December 31, 2024 was as follows:
| | | | | | | | | | | | | | | | | |
| DSUs | | RSUs |
| Number of Units Tracking to BAM Ltd. share price (000's) | Number of Units Tracking to BN share price (000's) | | Number of Units Tracking to BN share price (000's) | Weighted-Average Exercise Price (CAD) |
| | | | | |
| | | | | |
| | | | | |
Outstanding as at January 1, 2024 | 1,503 | | 6,834 | | | 5,488 | | $ | 6.11 | |
Transferred | 83 | | 129 | | | — | | — | |
Granted and reinvested | 108 | | 47 | | | — | | — | |
Exercised and cancelled | — | | — | | | (5,488) | | 6.11 | |
Outstanding as at December 31, 2024 | 1,694 | | 7,010 | | | — | | $ | — | |
The change in the number of BN DSUs and RSUs outstanding to employees of BAM for the year ended December 31, 2023 was as follows:
| | | | | | | | | | | | | | | | | |
| DSUs | | RSUs |
| Number of Units Tracking to BAM Ltd. share price (000's) | Number of Units Tracking to BN share price (000's) | | Number of Units Tracking to BN share price (000's) | Weighted-Average Exercise Price (CAD) |
| | | | | |
| | | | | |
| | | | | |
Outstanding as at January 1, 2023 | 1,207 | | 6,067 | | | 5,488 | | $ | 6.11 | |
Transferred | 190 | | 747 | | | — | | — | |
Granted and reinvested | 115 | | 56 | | | — | | — | |
Exercised and cancelled | (9) | | (36) | | | — | | — | |
Outstanding as at December 31, 2023 | 1,503 | | 6,834 | | | 5,488 | | $ | 6.11 | |
The change in the number of BN DSUs and RSUs outstanding to employees of BAM for period from July 4, 2022 to December 31, 2022 was as follows:
| | | | | | | | | | | | | | | | | |
| DSUs | | RSUs |
| Number of Units Tracking to BAM Ltd. share price (000's) | Number of Units Tracking to BN share price (000's) | | Number of Units Tracking to BN share price (000's) | Weighted-Average Exercise Price (CAD) |
| | | | | |
| | | | | |
| | | | | |
Outstanding as at July 4, 2022 | — | | — | | | — | | $ | — | |
Transferred | — | | 6,011 | | | 5,488 | | 6.11 | |
Granted and reinvested | 1,207 | | 56 | | | — | | — | |
Exercised and cancelled | — | | — | | | — | | — | |
Outstanding as at December 31, 2022 | 1,207 | | 6,067 | | | 5,488 | | $ | 6.11 | |
6. EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. BAM applies the two-class method in calculating earnings per share for each of its two classes of shares and participating securities, based on their pro-rata share of earnings. Class A shares held under the ES Plans in one or more private wholly-owned subsidiaries of BAM are classified as treasury shares and have been excluded from the calculation of earnings per share. BAM has certain dilutive securities relating to outstanding restricted stock and options held by employees and non-employees and have been reflected accordingly in diluted earnings per share figures. Basic and diluted net income per share of common stock for the year ended December 31, 2024, year ended December 31, 2023 and for the period from July 4, 2022 to December 31, 2022 was calculated as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND FOR THE PERIOD JULY 4, 2022 TO DECEMBER 31, 2022 (MILLIONS) | | | | | 2024 | | 2023 | | 2022 | |
| | | | | Class A Shares | | Class B Shares | | Class A Shares | | Class B Shares | | Class A Shares | | Class B Shares | |
Numerator | | | | | | | | | | | | | | | | |
Net income | | | | | $ | 538 | | | $ | — | | | $ | 449 | | $ | — | | $ | — | | | $ | 19 | | | $ | — | | |
Denominator | | | | | | | | | | | | | | | | |
Weighted average of common stock outstanding - basic | | | | | 409.4 | | | — | | | 391.7 | | — | | — | | | 396.2 | | | — | | |
Dilutive effect of conversion of options and escrowed shares using treasury stock method | | | | | 10.2 | | | — | | | 4.8 | | — | | — | | | 4.7 | | | — | | |
Weighted average of common stock outstanding - diluted | | | | | 419.6 | | | — | | | 396.5 | | — | | — | | | 400.9 | | | — | | |
Net Income per Share | | | | | | | | | | | | | | | | |
Earnings per share - basic | | | | | $ | 1.31 | | | $ | 1.30 | | | $ | 1.15 | | $ | — | | $ | 1.15 | | | $ | 0.05 | | | $ | 0.05 | | |
Earnings per share - diluted | | | | | $ | 1.28 | | | $ | 1.30 | | | $ | 1.13 | | $ | — | | $ | 1.15 | | | $ | 0.05 | | | $ | 0.05 | | |
The following weighted average potentially dilutive securities were evaluated under the treasury stock method for potentially dilutive effects and have been excluded in the above computation of diluted net income per share attributable to common shareholders for the period presented due to their anti-dilutive effect:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023 AND FOR THE PERIOD JULY 4, 2022 TO DECEMBER 31, 2022 (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Management stock options of BAM | | | | | 4.2 | | | 8.2 | | | 3.4 | |
Escrow shares of BAM | | | | | 3.7 | | | 5.0 | | | 0.8 | |
Restricted shares of BAM | | | | | — | | | — | | | 0.6 | |
Total | | | | | 7.9 | | | 13.2 | | | 4.8 | |
7. RELATED PARTY TRANSACTIONS
In the normal course of business, BAM enters into transactions with related parties by recovering or bearing the cost of certain employee compensation with BN and Brookfield Asset Management ULC and by borrowing on its $500 million credit facility with Brookfield Asset Management ULC to fund short-term working capital requirements.
Under the AMSA, BAM provides the services of its employees and its Chief Executive Officer to Brookfield Asset Management ULC on a cost recovery basis. For the year ended December 31, 2024, under this arrangement BAM has recognized $181 million (2023 – $177 million; period ended December 31, 2022 – $nil) in Operating Recoveries. In addition, for the year ended December 31, 2024, BAM recovered $9 million (2023 – $4 million, period ended December 31, 2022 – $nil) in unrealized carried interest compensation expense from the asset management business.
As outlined in the Relationship Agreement, BN is responsible for the share-based awards issued by BN, some of which are subject to revaluation at each balance sheet date and will also bear the cost of the employee entitlement to carried interest on mature funds either directly or indirectly through reimbursement to the Company. For the year ended December 31, 2024, BAM has recognized Operating Recoveries of $234 million (2023 – $206 million; period ended December 31, 2022 – $35 million).
Under the TSA, Brookfield Asset Management ULC will provide BN and BAM certain services to support day-to-day corporate activities on a transitional basis. For services provided to BAM, costs are recorded on a gross basis in the Consolidated Statements of Comprehensive Income. For the year ended December 31, 2024, BAM has recognized less than $1 million (2023 – less than $1 million; period ended December 31, 2022 – less than $1 million), in the Consolidated Statements of Comprehensive Income under this arrangement.
For the year ended December 31, 2024, BAM received from Brookfield Asset Management ULC prepayments under the AMSA for share-based compensation of $15 million (2023 – $16 million, period ended December 31, 2022 – $nil), respectively, which represent deferred income and has been included in Accounts payable and accrued liabilities. For the year ended December 31, 2024, BAM received from Brookfield Asset Management ULC advanced reimbursements for BAM share-based awards issued to employees of Brookfield Asset Management ULC of $79 million (2023 – $88 million; period ended December 31, 2022 – $nil), respectively, which has been recorded in additional paid-in capital.
Due from affiliates and Due to affiliates consisted of the following:
| | | | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | |
Due from Affiliates | | | | | |
Receivables related to share and cash-based compensation | $ | 898 | | | $ | 824 | | | |
Other transactions with related parties | 70 | | | 62 | | | |
| $ | 968 | | | $ | 886 | | | |
| | | | | |
Due to Affiliates | | | | | |
Borrowings on short-term credit facility | $ | 219 | | | $ | 256 | | | |
Other transactions with related parties | 10 | | | 5 | | | |
| $ | 229 | | | $ | 261 | | | |
In addition, BAM owns options to acquire Brookfield Asset Management ULC’s shares. These options track certain options issued under our Management Share Option Plan and are automatically exercised at the same time and the same exercise prices as the tracked BAM options. As of December 31, 2024, the carrying amount of these options is $75 million (2023 – $40 million) and is included in other assets on the Consolidated Balance Sheets.
8. COMMITMENTS AND CONTINGENCIES
Guarantees
BAM may from time to time enter into guarantees in respect of certain co-investments in which there is carried interest. The amount guaranteed is up to the carry amount paid to the general partners of the respective funds, net of taxes. In the event that the general partners default on their carry clawback obligations, BAM will make payments under the guarantees. As at December 31, 2024, BAM has not recognized any liabilities with respect to such guarantees as no carry has been paid in the relevant funds.
Litigation
BAM may from time to time be involved in litigation and claims incidental to the conduct of its business. BAM’s business is also subject to extensive regulation, which may result in regulatory proceedings against the Company. As of December 31, 2024, there is no outstanding litigation.
BAM accrues a liability for legal proceedings only when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. Although there can be no assurance of the outcome of such legal actions, based on information known by management, BAM does not have a potential liability related to any current legal proceeding or claim that would individually or in the aggregate materially affect its results of operations, financial position or cash flows.
9. SUBSEQUENT EVENTS
Quarterly Dividend
On February 11, 2025, the Board of BAM declared a quarterly dividend of $0.4375 per share, payable on March 31, 2025 to shareholders of record as at the close of business on February 28, 2025.
BAM Announces Completion of Enhanced Corporate Structure
On February 4, 2025, BAM completed a corporate restructuring with BN by way of a court-approved plan of arrangement (the “2025 Plan of Arrangement”), which was originally announced on October 31, 2024, whereby BN transferred its approximate 73% interest in the Asset Management Company to BAM in exchange for newly issued Class A Shares of BAM, on a one-for-one basis (the “2025 Arrangement”).
Upon completion of the 2025 Arrangement on February 4, 2025, BAM issued 1,194,021,145 Class A Shares to BN and certain of its subsidiaries in exchange for all of the common shares of the Asset Management Company currently owned by BN and its subsidiaries on a one-for-one basis.
The 2025 Arrangement will be accounted for as a reverse asset acquisition in which BAM ULC is considered the accounting acquirer and have issued shares to acquire the net assets of BAM. BAM will continue to be the SEC registrant and its Consolidated Financial Statements, including historical results, other than legal share capital, will be that of BAM ULC.
INDEPENDENT AUDITOR’S REPORT
To the Board of Directors of Brookfield Asset Management ULC
Opinion
We have audited the consolidated and combined financial statements of Brookfield Asset Management ULC and subsidiaries (the “Company”), which comprise the consolidated and combined balance sheet as at December 31, 2024 and 2023, and the related consolidated and combined statements of operations, comprehensive income, changes in equity and cash flows for the years ended December 31, 2024, 2023, and 2022, and the related notes to the consolidated and combined financial statements (collectively referred to as the “financial statements”).
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2024 and 2023, and the results of its operations and its cash flows for the years ended December 31, 2024, 2023, and 2022 in accordance with accounting principles generally accepted in the United States of America.
Basis for Opinion
We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the financial statements are issued.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.
In performing an audit in accordance with GAAS, we:
•Exercise professional judgment and maintain professional skepticism throughout the audit.
•Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
•Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.
•Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.
•Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.
/s/ Deloitte LLP
Chartered Professional Accountants
Licensed Public Accountants
Toronto, Canada
March 17, 2025
BROOKFIELD ASSET MANAGEMENT ULC
CONSOLIDATED AND COMBINED BALANCE SHEETS
| | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS, EXCEPT SHARE AMOUNTS) | 2024 | | 2023 |
Assets | | | |
Cash and cash equivalents | $ | 404 | | | $ | 2,667 | |
Accounts receivable and other, net | 483 | | | 551 | |
Financial assets | 231 | | | 37 | |
Due from affiliates | 2,500 | | | 2,504 | |
Investments | 9,113 | | | 7,522 | |
Investments held for sale | 242 | | | — | |
Investments in consolidated funds | 251 | | | — | |
Property, plant and equipment, net | 58 | | | 73 | |
Intangible assets, net | 38 | | | 42 | |
Goodwill | 251 | | | 251 | |
Deferred income tax assets | 586 | | | 643 | |
Total assets | $ | 14,157 | | | $ | 14,290 | |
| | | |
Liabilities | | | |
Accounts payable and other, net | $ | 1,349 | | | $ | 1,677 | |
Financial liabilities | 228 | | | 122 | |
Due to affiliates | 1,092 | | | 986 | |
Deferred income tax liabilities | 46 | | | 40 |
Non-recourse borrowings in consolidated funds | 251 | | | — | |
Total liabilities | 2,966 | | | 2,825 | |
| | | |
Commitments and contingencies | | | |
| | | |
Preferred shares redeemable non-controlling interest | 2,103 | | | 2,166 | |
| | | |
Equity | | | |
Common shares: | | | |
Common shares, unlimited authorized, 1,635,428,404 (2023 – 1,635,349,629) issued and 1,630,525,104 (2023 – 1,635,349,629) outstanding as at December 31, 2024 | 9,017 | | | 9,014 | |
Common shares held in treasury, 4,903,300 (2023 – nil) shares as at December 31, 2024 | (91) | | | — | |
Retained deficit | (488) | | | (178) | |
Accumulated other comprehensive income | 162 | | | 168 | |
Additional paid-in capital | 152 | | | 122 | |
Total common equity | 8,752 | | | 9,126 | |
Non-controlling interest | 336 | | | 173 | |
Total equity | 9,088 | | | 9,299 | |
Total liabilities, redeemable non-controlling interest and equity | $ | 14,157 | | | $ | 14,290 | |
BROOKFIELD ASSET MANAGEMENT ULC
CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Revenues | | | | | | | | | |
Base management and advisory fees | | | | | $ | 2,957 | | | $ | 2,766 | | | $ | 2,500 | |
Incentive fees | | | | | 424 | | | 376 | | | 335 | |
| | | | | | | | | |
Investment income | | | | | | | | | |
Carried interest allocations | | | | | | | | | |
Realized | | | | | 25 | | | 51 | | | 241 | |
Unrealized | | | | | (9) | | | 348 | | | 249 | |
Total investment income | | | | | 16 | | | 399 | | | 490 | |
Interest and dividend revenue | | | | | 143 | | | 172 | | | 258 | |
Other revenues | | | | | 440 | | | 349 | | | 44 | |
Total revenues | | | | | 3,980 | | | 4,062 | | | 3,627 | |
Expenses | | | | | | | | | |
Compensation, operating, and general and administrative expenses | | | | | | | | | |
Compensation and benefits | | | | | (1,154) | | | (1,048) | | | (700) | |
Other operating expenses | | | | | (347) | | | (342) | | | (236) | |
General, administrative and other | | | | | (64) | | | (56) | | | (81) | |
Total compensation, operating, and general and administrative expenses | | | | | (1,565) | | | (1,446) | | | (1,017) | |
Carried interest allocation compensation | | | | | | | | | |
Realized | | | | | (69) | | | (26) | | | (61) | |
Unrealized | | | | | (24) | | | (60) | | | (139) | |
Total carried interest allocation compensation | | | | | (93) | | | (86) | | | (200) | |
Interest expense | | | | | (22) | | | (14) | | | (154) | |
Total expenses | | | | | (1,680) | | | (1,546) | | | (1,371) | |
Other (expenses) income, net | | | | | (93) | | | (129) | | | 1,090 | |
Share of income from equity method investments | | | | | 339 | | | 167 | | | 146 | |
Income before taxes | | | | | 2,546 | | | 2,554 | | | 3,492 | |
Income tax expense | | | | | (438) | | | (417) | | | (627) | |
Net income | | | | | 2,108 | | | 2,137 | | | 2,865 | |
Net (income) loss attributable to: | | | | | | | | | |
Redeemable non-controlling interests in consolidated funds | | | | | — | | | — | | | (909) | |
Preferred shares redeemable non-controlling interest | | | | | 211 | | | (262) | | | (35) | |
Non-controlling interest | | | | | (151) | | | (36) | | | (6) | |
Net income attributable to the common stockholders | | | | | $ | 2,168 | | | $ | 1,839 | | | $ | 1,915 | |
BROOKFIELD ASSET MANAGEMENT ULC
CONSOLIDATED AND COMBINED STATEMENTS OF COMPREHENSIVE INCOME
| | | | | | | | | | | | | | | | | | | | |
| | | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | 2022 | | | |
Net income | $ | 2,108 | | | $ | 2,137 | | | $ | 2,865 | | | | |
Currency translation | (6) | | | 15 | | | (32) | | | | |
Comprehensive income | 2,102 | | | 2,152 | | | 2,833 | | | | |
Comprehensive (income) loss attributable to: | | | | | | | | |
Redeemable non-controlling interest in consolidated funds | — | | | — | | | (909) | | | | |
Preferred share redeemable non-controlling interest | 211 | | | (262) | | | (35) | | | | |
Non-controlling interest | (151) | | | (36) | | | (6) | | | | |
Comprehensive income attributable to common stockholders | $ | 2,162 | | | $ | 1,854 | | | $ | 1,883 | | | | |
| | | | | | | | |
BROOKFIELD ASSET MANAGEMENT ULC
CONSOLIDATED AND COMBINED STATEMENTS OF CHANGES IN EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AS AT (MILLIONS, EXCEPT SHARE AMOUNTS) | | | | | Common equity | | | | | | |
| | Common Shares of Brookfield Asset Management ULC | | Net Parent Investment | | Common shares | | Common shares held in treasury | | Additional paid-in capital | | Retained earnings (deficit) | | Accumulated other comprehensive income | | Total common equity | | Non-controlling interest | | Total equity | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2021 | | | — | | | $ | 9,715 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 156 | | | $ | 9,871 | | | $ | — | | | $ | 9,871 | | | |
Net income | | | — | | | 1,831 | | | — | | | — | | | — | | | 84 | | | — | | | 1,915 | | | 6 | | | 1,921 | | | |
Currency translation | | | — | | | (29) | | | — | | | — | | | — | | | — | | | (3) | | | (32) | | | — | | | (32) | | | |
Contributions | | | — | | | 3,897 | | | — | | | — | | | — | | | — | | | — | | | 3,897 | | | 92 | | | 3,989 | | | |
Distributions | | | — | | | (6,143) | | | — | | | — | | | — | | | — | | | — | | | (6,143) | | | — | | | (6,143) | | | |
Transfer of interest | | | 1,635,327,858 | | | (9,271) | | | 9,271 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | |
Balance at December 31, 2022 | | | 1,635,327,858 | | | — | | | 9,271 | | | — | | | — | | | 84 | | | 153 | | | 9,508 | | | 98 | | | 9,606 | | | |
Net income | | | — | | | — | | | — | | | — | | | — | | | 1,839 | | | — | | | 1,839 | | | 36 | | | 1,875 | | | |
Other comprehensive income | | | — | | | — | | | — | | | — | | | — | | | — | | | 15 | | | 15 | | | — | | | 15 | | | |
Contributions | | | 21,771 | | | — | | | 1 | | | — | | | 122 | | | — | | | — | | | 123 | | | 10 | | | 133 | | | |
Distributions | | | — | | | — | | | (229) | | | — | | | — | | | (2,101) | | | — | | | (2,330) | | | — | | | (2,330) | | | |
Transfer of interest | | | — | | | — | | | (29) | | | — | | | — | | | — | | | — | | | (29) | | | 29 | | | — | | | |
Balance at December 31, 2023 | | | 1,635,349,629 | | | — | | | 9,014 | | | — | | | 122 | | | (178) | | | 168 | | | 9,126 | | | 173 | | | 9,299 | | | |
Net income | | | — | | | — | | | — | | | — | | | — | | | 2,168 | | | — | | | 2,168 | | | 151 | | | 2,319 | | | |
Other comprehensive loss | | | — | | | — | | | — | | | — | | | — | | | — | | | (6) | | | (6) | | | — | | | (6) | | | |
Share subscriptions | | | 78,775 | | | — | | | 3 | | | — | | | — | | | — | | | — | | | 3 | | | — | | | 3 | | | |
Acquisition of treasury shares | | | (4,903,300) | | | — | | | — | | | (91) | | | — | | | — | | | — | | | (91) | | | — | | | (91) | | | |
Contributions | | | — | | | — | | | — | | | — | | | 30 | | | — | | | — | | | 30 | | | 16 | | | 46 | | | |
Distributions | | | — | | | — | | | — | | | — | | | — | | | (2,478) | | | — | | | (2,478) | | | (4) | | | (2,482) | | | |
Balance at December 31, 2024 | | | 1,630,525,104 | | | $ | — | | | $ | 9,017 | | | $ | (91) | | | $ | 152 | | | $ | (488) | | | $ | 162 | | | $ | 8,752 | | | $ | 336 | | | $ | 9,088 | | | |
BROOKFIELD ASSET MANAGEMENT ULC
CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | | | | | | | | | | |
| | | | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Operating activities | | | | | | | | | |
Net income | | | | | $ | 2,108 | | | $ | 2,137 | | | $ | 2,865 | |
Other expenses (income), net | | | | | 69 | | | 54 | | | (1,090) | |
Share of income from equity method investments, net of cash dividends | | | | | (122) | | | 21 | | | 22 | |
Depreciation and amortization | | | | | 14 | | | 14 | | | 13 | |
Deferred income taxes | | | | | 274 | | | 92 | | | 336 | |
Stock-based equity awards | | | | | 103 | | | 33 | | | (48) | |
Unrealized carried interest allocation, net | | | | | 33 | | | (288) | | | (110) | |
Other working capital and non-cash operating items | | | | | (616) | | | (624) | | | (2,362) | |
| | | | | 1,863 | | | 1,439 | | | (374) | |
Investing activities | | | | | | | | | |
Acquisitions | | | | | | | | | |
Investments | | | | | (1,909) | | | (286) | | | (363) | |
Investments held for sale | | | | | (249) | | | — | | | — | |
Investments in consolidated funds | | | | | (251) | | | — | | | — | |
Other assets | | | | | (8) | | | (17) | | | (13) | |
Dispositions and distributions received | | | | | | | | | |
| | | | | | | | | |
Investments | | | | | 385 | | | 84 | | | 2,082 | |
| | | | | | | | | |
Repayments from (advances to) related parties | | | | | 37 | | | (256) | | | — | |
| | | | | (1,995) | | | (475) | | | 1,706 | |
Financing activities | | | | | | | | | |
Distributions to common stockholders | | | | | (2,478) | | | (2,101) | | | (3,184) | |
Issuance of non-recourse borrowings in consolidated funds | | | | | 251 | | | — | | | — | |
Issuance of related party loans | | | | | 67 | | | 197 | | | 172 | |
Distributions to non-controlling and redeemable non-controlling interests | | | | | (52) | | | (44) | | | (1,328) | |
Contributions from parent | | | | | 56 | | | — | | | 5,155 | |
Corporate borrowings | | | | | — | | | — | | | (1,612) | |
Contributions from redeemable non-controlling interests | | | | | — | | | 2 | | | 517 | |
Issuance of tracking option | | | | | 37 | | | 41 | | | — | |
Preferred equity issuances | | | | | — | | | 63 | | | — | |
| | | | | (2,119) | | | (1,842) | | | (280) | |
Cash and cash equivalents | | | | | | | | | |
Change in cash and cash equivalents | | | | | (2,251) | | | (878) | | | 1,052 | |
Effect of exchange rate changes on cash and cash equivalents | | | | | (12) | | | — | | | (1) | |
Balance, beginning of year | | | | | 2,667 | | | 3,545 | | | 2,494 | |
Balance, end of year | | | | | $ | 404 | | | $ | 2,667 | | | $ | 3,545 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
BROOKFIELD ASSET MANAGEMENT ULC
CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Supplemental cash flow disclosures | | | | | | | | | |
Other working capital and non-cash operating items | | | | | | | | | |
Accounts receivable and other, net | | | | | $ | (51) | | | $ | (200) | | | $ | (205) | |
Accounts payable and other, net | | | | | (426) | | | (26) | | | (30) | |
Due from affiliates | | | | | (89) | | | (559) | | | 4,611 | |
Due to affiliates | | | | | (76) | | | 372 | | | (7,396) | |
Other non-cash operating items | | | | | 26 | | | 18 | | | 658 | |
| | | | | $ | (616) | | | $ | (395) | | | $ | (2,362) | |
| | | | | | | | | |
Supplemental disclosure of cash flow information | | | | | | | | | |
Income taxes paid | | | | | $ | 449 | | | $ | 171 | | | $ | 291 | |
Interest paid | | | | | $ | 22 | | | $ | 11 | | | $ | 37 | |
| | | | | | | | | |
| | | | | | | | | |
Supplemental disclosure of non-cash investing and financing activities | | | | | | | | | |
Non-cash issuance of preferred shares redeemable non-controlling interest | | | | | $ | 195 | | | $ | — | | | $ | — | |
Non-cash acquisition of investments | | | | | $ | 68 | | | $ | — | | | $ | — | |
Non-cash contributions from non-controlling interest | | | | | $ | 10 | | | $ | — | | | $ | — | |
Non-cash contribution | | | | | $ | — | | | $ | 42 | | | $ | — | |
Non-cash distribution | | | | | $ | — | | | $ | 229 | | | $ | — | |
BROOKFIELD ASSET MANAGEMENT ULC
NOTES TO THE CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
1. ORGANIZATION
Brookfield Asset Management ULC (“our asset management business” or “the Company” or “Asset Management Company”) was formed on July 4, 2022 as an unlimited liability company under, and governed by, the laws of British Columbia. The registered office of the Company is 1055 West Georgia Street, 1500 Royal Centre, P.O. Box 11117, Vancouver, British Columbia V6E 4N7.
On May 12, 2022, Brookfield Corporation (“BN”) announced that it would separately list and distribute to its shareholders a 25% interest in its asset management business. The transaction was completed on December 9, 2022 by way of an arrangement agreement (the “2022 Arrangement”), which resulted in the transfer of BN's historical asset management business into the newly incorporated Brookfield Asset Management ULC. On completion of the 2022 Arrangement, BN transferred a 25% interest in Brookfield Asset Management ULC to Brookfield Asset Management Ltd. (“BAM”).
References in these financial statements to “us,” “we,” “our” or “the Company” refer to our asset management business and its direct and indirect subsidiaries and consolidated entities. Brookfield Asset Management ULC's asset management business focuses on renewable power and transition, infrastructure, real estate, private equity, and credit, operating in various markets globally.
The Company entered into several agreements and arrangements resulting from the 2022 Arrangement, among which include:
•The Asset Management Services Agreement (the “AMSA”) under which BAM provides the services of its employees and its Chief Executive Officer to the Company who in turn pays BAM for the services of these individuals on a cost recovery basis. Most of BAM's employees/executives spend their time discharging their duties as officers and employees of BAM and towards responsibilities related to the Company which include investment, corporate and other services. In addition, at the request of the Company, BAM may provide options and long term incentive awards to its employees, which will be reimbursed under this agreement. See discussion of the accounting for this agreement in the Other Revenues accounting policy in Note 2;
•The Transitional Services Agreement (the “TSA”) pursuant to which the Company provides BN and BAM, on a transitional basis, certain services to support day-to-day corporate activities. The transitional services are provided, at cost, for a period of three years from December 9, 2022, unless extended by mutual agreement. The Company also provides to BN, as required from time to time and on a cost recovery basis, services of its investment personnel to assist in acquisitions or other transactions undertaken by BN. See discussion of the accounting for this agreement in the Related Parties accounting policy in Note 2; and
•The Relationship Agreement under which (i) carried interest generated by our asset management business is allocated to BN at 100% with respect to mature funds and at 33.3% with respect to current funds, new funds and open-ended funds, through the Company’s non-controlling interest and redeemable preferred shares non-controlling interest held by BN, and (ii) certain employee share-based and performance-based compensation costs are recovered from BN. See discussion of the accounting for this agreement in the Other Revenues accounting policy in Note 2.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The financial statements for periods prior to and through the date of the 2022 Arrangement were prepared on a combined standalone basis and were derived from the consolidated and combined financial statements and accounting records of BN. The financial statements for the year ended December 31, 2024 2023, and 2022 and as of December 31, 2024 and 2023 are consolidated and combined financial statements of the Company and its subsidiaries and is based on the financial position and results of operations of the Company as a standalone company. Intercompany balances and transactions between consolidated entities have been eliminated. These consolidated and combined financial statements reflect the historical results of operations, financial position and cash flows of the Company in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The historical results of operations and cash flows of the Company prior to the 2022 Arrangement presented in these consolidated and combined financial statements may not be indicative of what they would have been had the Company been an independent standalone entity, nor are they necessarily indicative of the Company's future results of operations, financial position and cash flows.
The consolidated and combined statements of operations for periods prior to and through the 2022 Arrangement include all revenues and costs directly attributable to the Company and an allocation of expenses related to certain Corporation corporate functions. These allocated costs and expenses include executive management, finance, treasury, tax, audit, legal, information technology, human resources and risk management functions and the related benefit/cost associated with such functions, including employee share-based and performance based compensation. These costs and expenses have been allocated to the Company based on direct usage or benefit where specifically identifiable, with the remaining expenses allocated primarily on a pro rata basis using an applicable measure of
revenues, headcount or other relevant measures. The Company considers these allocations to be a reasonable reflection of the utilization of services or the benefit received.
The preparation of the Company's consolidated and combined financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in these financial statements and accompanying notes. Actual results could differ from those estimates. Generally, actual experience has been consistent with management's prior estimates and assumptions. In many cases, management's estimates and assumptions are dependent on estimates of such future developments which may change in the future. In the opinion of management, all adjustments considered necessary for a fair presentation have been included in the accompanying consolidated and combined financial statements.
Certain of the comparative figures have been reclassified to conform to the consolidated and combined financial statement presentation adopted in the current year.
Use of Estimates
The preparation of the Consolidated and Combined Financial Statements in accordance with U.S. GAAP requires management to make estimates that affect the amounts reported in the Consolidated and Combined Financial Statements and accompanying notes. Management believes that estimates utilized in the preparation of the Consolidated and Combined Financial Statements are reasonable. Such estimates include those used in the valuation of investments and financial instruments, the measurement of deferred tax balances (including valuation allowances), accrued carried interest, incentive distributions and the accounting for share-based and performance-based compensation. Actual results may differ from those estimates and such differences may be material.
Consolidation
The Company consolidates all entities that it controls through a majority voting interest and all variable interest entities (“VIE”) for which it is the primary beneficiary. An enterprise is determined to be the primary beneficiary if it holds a controlling financial interest. A controlling financial interest is defined as (a) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The Company determines whether it is the primary beneficiary of a VIE at the time it becomes involved with a variable interest entity and reconsiders that conclusion upon certain events. In determining whether the Company is the primary beneficiary, the Company evaluates its control rights as well as economic interests in the entity held either directly or indirectly by the Company. Assets of a consolidated VIE can only be used to settle obligations of the consolidated VIE and creditors and other beneficial interest holders do not have recourse to the Company with respect to liabilities of its consolidated VIEs. The Company’s other disclosures regarding VIEs are discussed in Note 4.
The Company consolidates the financial position and results of operations of certain funds, in which it is the primary beneficiary. In the current period, the Company invested in two Brookfield-sponsored funds in which it has been determined to be the primary beneficiary.
All intercompany balances and transactions have been eliminated on consolidation.
Redeemable Preferred Shares Non-Controlling Interest
Upon completion of the 2022 Arrangement, the Company issued various special tracking preferred shares of subsidiaries of the Company (“Tracking Shares”) which provides BN with a redemption right, upon a liquidation or redemption event, to receive a preferred amount equal to the fair value of carried interest entitlement from certain tracked assets, net of any compensation related costs. These returns are realized through the payment of cumulative dividends, as and when declared by the board of directors of the relevant Brookfield Asset Management ULC subsidiaries. These tracking shares are entitled to vote, together with the common shares owned indirectly by the Company, in respect of those subsidiaries. The tracking shares are presented as preferred share redeemable non-controlling interest within the Consolidated and Combined Balance Sheets, outside of permanent equity.
The first series of Tracking Shares issued by Brookfield U.S. Holdings Inc. (“BUSHI”), a subsidiary of the Company, provides BN with economic interest equal to effectively 100% of the carried interest earned in mature funds. This series of Tracking Shares has a redemption clause whereby the issuer, whose board is controlled by BN, may elect to redeem the tracking shares upon the tenth anniversary of issuance. While this series of tracking shares are not currently redeemable, the Company considers that it is probable that the instrument will become redeemable as the redemption requirement is only through passage of time. As such, the relevant redeemable non-controlling interest recognized outside of permanent equity requires remeasurement at each reporting period.
The second series of Tracking Shares issued by Brookfield Manager Holdings Ltd. (“BMHL”) provides BN with the economic interest equal to effectively a 33.3% share of similar distributions on open-ended funds. This series of Tracking Shares can only be redeemed upon exceptional circumstances that cause a materially adverse impact to the subsidiary. As the instrument is not currently redeemable and the Company considers such a triggering event to be remote and outside of the control of the entity, the relevant redeemable non-controlling interest recognized outside of permanent equity does not require remeasurement at each reporting period.
In addition to the Tracking Shares, BUSHI also has class B senior preferred shares and class B preferred shares outstanding as at December 31, 2024, all of which are held by BN. The class B senior preferred shares entitle the holder to cumulative preferential cash dividends at $1.36375 per share per annum and are ranked senior to the BUSHI Tracking Shares, class B preferred shares and common shares. The class B senior preferred shares are redeemable by the issuer, whose board is controlled by BN, upon the tenth anniversary of issuance at a redemption amount of $25 per share plus accrued and unpaid dividends. The class B preferred shares of BUSHI are redeemable at the option of both the holder and the issuer at a redemption amount of $25 per share plus declared and unpaid dividends, and title the holder to non-cumulative preferential cash dividends at 6.7% per annum on the redemption amount. These preferred shares are non-voting and rank junior to the class B senior preferred shares and the BUSHI Tracking Shares and senior to common shares of the entity. Due to the currently exercisable holder redemption option, these shares are presented as a part of preferred share redeemable non-controlling interest within the Company’s Consolidated and Combined Balance Sheets, outside of permanent equity and measured at their redemption amount plus any dividends declared and unpaid at each reporting date.
Additionally, the Company, as part of various equity-based compensation arrangements, has issued class A preferred shares to BN and BAM. The shares rank junior to the Class B senior preferred and Tracking Shares and are redeemable at the option of the holder and the issuer at a redemption amount of $25 per share plus accrued and unpaid dividends and these preferred shares are non-voting. Due to the currently exercisable holder redemption option, these shares are presented as a part of preferred share redeemable non-controlling interest within the Company’s Consolidated and Combined Balance Sheets, outside of permanent equity and measured at their redemption amount plus any dividends declared and unpaid at each reporting date.
The Company recognizes any change of the carrying amount of its preferred shares redeemable non-controlling interest in net (income) loss attributable to preferred share redeemable non-controlling interest in its Consolidated and Combined Statements of Operations.
Non-Controlling Interest
Upon completion of the 2022 Arrangement, the Company issued various classes of equity interests of the Company’s subsidiaries to BN which have rights to priority distributions. Net income (loss) and other comprehensive income, if applicable, generated by the respective subsidiaries is allocated to non-controlling interest in consolidated entities based on the substantive contractual terms of the subsidiaries’ governing agreements that specify the allocation of income or loss.
Revenue Recognition
Revenue is measured based on the amount the Company expects to be entitled to under the contract with the customer and excludes amounts collected on behalf of third parties. A performance obligation is a promise in a contract to transfer a distinct good or service (or a bundle of goods and services) to the customer and is the unit of account in ASC 606. In determining the transaction price, an entity may include variable consideration only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized would not occur when the uncertainty associated with the variable consideration is resolved. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue, as, or when, the performance obligation is satisfied. The Company recognizes revenue when it transfers control of a product or service to a customer.
Revenues primarily consist of management and advisory fees, incentive fees (including incentive distributions and performance fees).
Management and advisory fees — Management and advisory fees are comprised of base management fees and transaction, advisory and other fees and are accounted for as contracts with customers.
The Company earns base management fees from its customers at a fixed percentage of a calculation base which is typically committed capital or invested capital or net asset value. The Company identifies its customers on a fund-by-fund basis in accordance with the terms and circumstances of the individual fund. Generally, the customer is identified as the investor in its managed funds and investment vehicles, but for certain widely held funds or vehicles, the fund or vehicle itself may be identified as the customer. These customer contracts require the Company to provide investment management services over a period of time, which represents a performance obligation that the Company satisfies over time. Management fees are a form of variable consideration because the fees that the Company is entitled to vary based on fluctuations in the basis for the management fee. The amount recorded as revenue is generally determined at the end of the period because these management fees are payable on a regular basis (typically quarterly) and are not subject to clawback once paid.
Transaction, advisory and other fees are principally fees charged to the investors of funds indirectly through the managed funds and portfolio companies. These fees are based on a fixed percentage of enterprise value or equity value of pooled capital raised and are earned which generally coincides with when the capital is called. These fees are not tied to performance or ongoing investment management services, are not subject to clawback and are recorded in the period in which the related transaction closes.
Accrued but unpaid management and advisory fees, net of management fee reductions and management fee offsets, as of the reporting date are included in Accounts receivable and other, net or Due from affiliates in the Consolidated and Combined Balance Sheets.
Incentive fees — Incentive fees include incentive distributions and performance fees and are accounted for as contracts with customers.
Incentive distributions are incentive payments to reward the Company for meeting or exceeding certain performance thresholds of managed entities. They are comprised of incentive distributions and performance fees.
Incentive distributions paid to us by our permanent capital vehicles are determined by contractual arrangements and represent a portion of distributions paid by the permanent capital vehicles above a predetermined hurdle. They are accrued as revenue on the respective affiliates’ distribution record dates only if the predetermined hurdle has been achieved. They are not subject to clawback.
Performance fees are generated when the unit value of a perpetual affiliate or a limited-life fund exceeds a prescribed high-water mark and are accrued on a quarterly or annual basis. These fees are not subject to clawback.
Incentive distributions and performance fees will not be recognized until (a) it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur, or (b) the uncertainty associated with the variable consideration is subsequently resolved.
Accrued but unpaid incentive distributions and performance fees are recorded within Due from affiliates in the Consolidated and Combined Balance Sheets as of the reporting date.
Investment income (loss) — Investment income (loss) represents the unrealized and realized gains and losses on carried interest and movements in the fair value of the Company's principal investments and is accounted for outside of ASC 606.
Carried interest is a performance fee arrangement in which the Company receives a percentage of investment returns, generated within a private fund on carry eligible capital, based on a contractual formula. We are eligible to earn carried interest from a fund once returns exceed the fund’s contractually defined performance hurdles at which point, we earn an accelerated percentage of the additional fund profit until we have earned the percentage of total fund profit, net of fees and expenses, to which we are entitled. At the end of each reporting period, the Company calculates the balance of accrued carried interest that would be due to the Company for each fund, pursuant to the fund agreements, as if the fair value of the underlying investments were realized as of such date, irrespective of whether such amounts have been realized. As the fair value of underlying investments varies between reporting periods, it is necessary to make adjustments to amounts recorded as accrued carried interest to reflect either (a) positive performance resulting in an increase in the accrued carried interest to the general partner or (b) negative performance that would cause the amount due to the Company to be less than the amount previously recognized as revenue, resulting in a negative adjustment to the accrued carried interest to the general partner. These adjustments are recorded in the Consolidated and Combined Statements of Operations as unrealized carried interest allocations in Investment income. In each scenario, it is necessary to calculate the accrued carried interest on cumulative results compared to the accrued carried interest recorded to date and make the required positive or negative adjustments. The Company ceases to record negative carried interest once previously accrued carried interest for such funds have been fully reversed. The Company is not obligated to pay guaranteed returns or hurdles, and therefore, cannot have negative carried interest over the life of a fund. Accrued carried interest as of the reporting date is reflected in Investments on the Consolidated and Combined Balance Sheets.
Carried interest is realized when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of the preferred return or, in limited instances, after certain thresholds for return of capital are met. Carried interest is subject to clawback to the extent that the carried interest received to date exceeds the amount due to the Company based on cumulative results. The accrual for potential repayment of previously received carried interest would represent amounts previously paid to the Company that would need to be repaid if these funds accruing carry were to be liquidated based on the fair value of their underlying investments. This amount is estimated to be $nil for all periods presented and as a result no clawback provision has been recognized in these Consolidated and Combined Financial Statements.
Fair value gains (losses) on principal investments include the unrealized and realized gains and losses on the Company’s principal investments, including its investments in the funds that are not consolidated and receive pro-rata allocations and other principal investments. Income (loss) on principal investments is realized when the Company redeems all or a portion of its investment or when the Company receives cash income, such as dividends or distributions. Unrealized income (loss) on principal investments results from changes in the fair value of the underlying investment as well as the reversal of unrealized gain (loss) at the time an investment is realized.
Interest and dividend revenue — Interest and dividend revenue comprise primarily of interest and dividend income earned on principal investments not accounted for under the equity method held by the Company.
Other revenues
Other revenues arises from the AMSA between BAM and the Company and the Relationship Agreement between BAM, the Company, and BN.
Under the AMSA, BAM provides the services of its employees on a cost recovery basis. Expenses incurred under the AMSA relating to these services is recognized as Other Revenues in the Consolidated and Combined Statements of Operations on a gross basis as and when the services are performed by BAM.
Under the Relationship Agreement, certain employee share-based and performance-based compensation costs are recovered from BN. Income generated under the Relationship Agreement relating to these instruments is recognized as Other Revenues in the Consolidated and Combined Statements of Operations on a gross basis as the instruments vest.
Certain liability classified share-based awards covered by the AMSA and Relationship Agreement are required to be revalued at each balance sheet date. As a result, where the revaluation results in an increase in the share-based award liability, BN and the Company will reimburse BAM while conversely, where the revaluation results in a decrease in the share-based award liability, BAM will be responsible for reimbursing the difference to BN or the Company.
Other revenues includes certain performance fees which are accounted for as contracts with customers. Amounts are accrued on a quarterly or annual basis and are not recognized until (a) it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur, or (b) the uncertainty associated with the variable consideration is subsequently resolved. Certain amounts are subject to clawback.
Fair Value of Financial Instruments
U.S. GAAP establishes a hierarchical disclosure framework which prioritizes and ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is affected by a number of factors, including the type of financial instrument, the characteristics specific to the financial instrument and the state of the marketplace, including the existence and transparency of transactions between market participants. Financial instruments with readily available quoted prices in active markets generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.
Financial instruments measured and reported at fair value are classified and disclosed based on the observability of inputs used in the determination of fair values, as follows:
•Level I — Quoted prices are available in active markets for identical financial instruments as of the reporting date. The types of financial instruments in Level I include listed equities and mutual funds with quoted prices. The Company does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
•Level II — Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies.
•Level III — Pricing inputs are unobservable for the financial instruments and include situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value require significant management judgment or estimation.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.
Level II Valuation Techniques
Financial instruments classified within Level II of the fair value hierarchy are comprised of certain equity securities.
The valuation techniques used to value financial instruments classified within Level II of the fair value hierarchy are as follows:
•Equity Securities are valued on the basis of prices from an orderly transaction between market participants provided by reputable dealers or pricing services. In determining the value of a particular investment, the Company may use certain information with respect to quotations from dealers, pricing matrices and market transactions in comparable investments and various relationships between investments. The valuation of certain equity securities is based on an observable price for an identical security adjusted for the effect of a restriction that is embodied in the security.
Level III Valuation Techniques
In the absence of observable market prices, the Company values its investments using valuation methodologies applied on a consistent basis. For some investments where little market activity may exist; management’s determination of fair value is then based on the best information available in the circumstances and may incorporate management’s own assumptions and involves a significant degree of judgment, taking into consideration a combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks.
The Company uses both the discounted cash flow method or the direct capitalization method to value the investments held in consolidated funds. Valuations may be derived by referencing observable valuation measures for comparable assets and recent market transactions, adjusted for asset specific factors. Where a discounted cash flow method is used, a terminal value is derived by referencing to a stabilized exit EBITDA and a capitalization rate.
Net Asset Value
Investment funds are typically measured using Net Asset Value (“NAV”) as a practical expedient in determining fair value and are not classified in the fair value hierarchy. The carrying value reflects a pro rata ownership percentage as indicated by NAV in the investment fund financial statements, which may be adjusted if it is determined NAV is not calculated consistent with investment company fair value principles. The underlying investments of the investment funds may have significant unobservable inputs, which may include but are not limited to, comparable multiples and WACC rates applied in valuation models or a discounted cash flow model.
Derivatives
Derivative financial instruments under ASC 815, Derivative and Hedging are recognized on the Consolidated and Combined Balance Sheets at fair value with changes in fair value recognized in earnings.
Purchased or written options on equity interests of several of our equity method investments that do not meet the definition of a derivative are recognized on the Consolidated and Combined Balance Sheets on a gross basis as Financial Assets or Financial Liabilities, respectively. These financial instruments are measured at fair value with changes in fair value recognized in Other (expenses) income, net.
Investments
Investments include (i) investments held by funds which the Company controls and consolidates and (ii) the Company’s ownership interests (typically general partner interests) in nonconsolidated funds which are accounted for as equity method investments.
(i) Investments at fair value under Consolidated Funds
Investments held in consolidated funds, which are investment companies under ASC 946, Financial Services - Investment Companies, are measured at fair value as disclosed in Note 3.
(ii) Company’s ownership interests in funds and other asset management businesses accounted for as equity method investments
Investments in which the Company is deemed to exert significant influence, but not control, are accounted for using the equity method of accounting. The Company has significant influence over certain Brookfield funds in which it invests but does not consolidate. Therefore, its investments in such Brookfield funds, which include both a proportionate and disproportionate allocation of the profits and losses, are accounted for under the equity method. The Company also has investments in equity interests of other asset management businesses that provide it with significant influence and therefore accounts for such investments using the equity method for its proportionate share of the investees' comprehensive income or losses.
When the Company acquires an additional interest in an existing equity method investment, resulting in a step-up in basis, the difference between the purchase price and the Company's proportionate share of the book value of the investee’s net assets is identified and allocated to the fair value of the identifiable assets and liabilities of the investee at the acquisition date. The excess of the purchase price over the book value of the net assets acquired is allocated to intangible assets and goodwill. The basis difference is generally amortized over the remaining useful lives of the intangible assets, while any amount allocated to goodwill is not amortized but is tested for impairment annually. The amortization of the basis difference affects the Company’s share of the investee’s net income or loss and is included in the “Share of Income from Equity Method Investments” line item in the Consolidated and Combined Statements of Operations. The amortization periods for the intangible assets to which the basis difference is allocated are consistent with the estimated useful lives of those assets. The Company evaluates its equity method investments for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable.
In cases where the Company’s equity method investments provide for a disproportionate allocation of the profits and losses, the Company’s share of earnings (losses) from equity method investments is determined using a balance sheet approach referred to as the
hypothetical liquidation at book value (“HLBV”) method. Under the HLBV method, at the end of each reporting period the Company calculates the accrued carried interest that would be due to the Company pursuant to fund agreements as if the fair value of the underlying investments were realized as of such date, irrespective of whether such amounts have been realized. As the fair value of the underlying investments varies between reporting periods, it is necessary to make adjustments to the amounts recorded as carried interest to reflect either a positive performance resulting in an increase in the carried interest allocated to the general partner or a negative performance that would cause the amount due to the Company to be less than the amount previously recognized, resulting in a negative adjustment to carried interest allocated to the general partner. In each case, such accrued carried interest will be recognized in the Consolidated and Combined Statements of Operations.
The Company has elected to account for certain equity method investments such as equity securities through the election of the fair value option under ASC 825, Financial Instruments. These are investments in limited partnerships that represent more than a minor interest in the investees where the Company does not have the practical ability to exert significant influence.
Refer to Note 3 for details in relation to equity method investments.
Cash and Cash Equivalents
Cash and cash equivalents represents cash on hand, cash held in banks, money market funds and liquid investments with original maturities of three months or less. Interest income from cash and cash equivalents is recorded in Interest and dividend revenue in the Consolidated and Combined Statements of Operations.
Intangibles and Goodwill
Identifiable finite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives, ranging from three to twenty years, reflecting the contractual lives of such assets. Amortization expense is included within General and administrative in the Consolidated and Combined Statements of Operations. Intangible assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount may not be recoverable.
Goodwill is reviewed for impairment at least annually utilizing a qualitative or quantitative approach, and more frequently if circumstances indicate impairment may have occurred. The impairment testing for goodwill under the qualitative approach is based first on a qualitative assessment to determine if it is more likely than not that the fair value of the Company’s operating segments is less than their respective carrying values. The operating segments are considered the reporting units for testing the impairment of goodwill. If it is determined that it is more likely than not that an operating segment’s fair value is less than its carrying value or when the quantitative approach is used, an impairment loss is recognized to the extent by which the carrying value exceeds the fair value, not to exceed the total amount of goodwill allocated to that reporting unit.
Property, Plant and Equipment, net
Property, plant and equipment, net consist primarily of leasehold improvements, furniture, fixtures and equipment, computer hardware and software and are recorded at cost less accumulated depreciation and amortization. Depreciation and amortization are calculated using the straight-line method over the assets’ estimated useful economic lives, which for leasehold improvements are the lesser of the lease term or the life of the asset, generally ten to fifteen years, and three to seven years for other fixed assets. The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
Accounts Receivable, net
Accounts receivable, net includes management fees receivable from limited partners, receivables from underlying funds in the fund of hedge funds business, placement and advisory fees receivables, receivables relating to unsettled sale transactions and loans extended to unaffiliated third parties. Accounts receivable, net are assessed for credit loss at each reporting date. Amounts determined to be uncollectible are charged directly to General and administrative expenses in the Consolidated and Combined Statements of Operations.
Foreign Currency
The U.S. Dollar is the functional and presentation currency of the Company. The Company consolidates a number of entities that have a non-U.S. Dollar functional currency. Each of the Company’s subsidiaries and associates determines its own functional currency and items of each subsidiary and associate included in the Consolidated and Combined financial statements are measured using that functional currency. Assets and liabilities of foreign operations having a functional currency other than the U.S. Dollar are translated at the rate of exchange prevailing at the reporting date and revenues and expenses at average rates during the year. Gains or losses on translation are accumulated as a component of equity. On the disposal of a foreign operation, or the loss of control, joint control or significant influence, the component of Accumulated other comprehensive income relating to that foreign operation is reclassified to Net income in the Consolidated and Combined Statements of Operations. Gains or losses on foreign currency denominated balances and transactions that are designated as hedges of net investments in these operations are reported in the same manner.
Foreign currency-denominated monetary assets and liabilities of the Company are translated using the rate of exchange prevailing at the reporting date, and non-monetary assets and liabilities measured at fair value are translated at the rate of exchange prevailing at the date when the fair value was determined. Revenues and expenses are measured at average rates during the year. Gains or losses on translation of these items are included in earnings. Foreign currency denominated non-monetary assets and liabilities, measured at historic cost, are translated at the rate of exchange at the transaction date.
Compensation, benefits and fund operating expenses — Compensation and carried interest compensation
Compensation — Compensation consists of (a) salary and bonus, and benefits paid and payable to employees, and (b) share-based compensation associated with the grants of share-based awards to employees. Compensation costs relating to the issuance of share-based awards to senior management and employees is accounted for in accordance with ASC 718, Compensation — Stock Compensation. These awards are measured at fair value at the grant date and expensed over the vesting period, except in the case of share-based awards that do not require future service, which are expensed immediately. Cash settled share-based awards and awards settled in a variable number of shares for a fixed monetary amount are classified as liabilities and are remeasured at the end of each reporting period. The Company accounts for forfeitures as they occur.
Prior to the completion of the 2022 Arrangement, share-based compensation expense was allocated to the Company based on the awards and terms previously granted to its employees under BN's share-based compensation plans. The value of these long term incentive plans changed as a result of the spin-off of the asset management business. In order to make award participants whole following the 2022 Arrangement, BN and BAM modified the strike price of the historical awards and issued additional BAM awards such that participants would receive the same economic outcome immediately before and after the spin-off. As part of the execution of the 2022 Arrangement, certain employees are now employed by the Company and any unvested amounts cease to be recognized by the non-employing entity. The Company assessed the fair value of the modified instruments immediately before and after the spin-off date to determine if there was any change in value and will account for the impact of the modification and recognizes any relevant incremental fair value generated at the time of the spin-off prospectively.
In addition, BAM may issue options and other long-term incentive awards to employees of the Company, and the Company may reimburse BAM for the costs associated with these awards. Compensation costs associated with these instruments are recorded on a gross basis in the Statements of Operations as the instruments vest.
Refer to Note 9 for further details of the Company's share-based compensation.
Carried Interest Compensation — Unrealized and realized carried interest is performance-based compensation associated with realized or unrealized carried interest based on performance of investments on a fund-by-fund basis. Such compensation expense is subject to both positive and negative adjustments.
Other (expenses) income, net
Other (expenses) income, net in the Consolidated and Combined Statements of Operations includes net unrealized gains (losses) resulting from changes in the fair value of the Company’s investments in common shares, financial instruments associated with options to acquire additional interests in various investments, and investments in its sponsored funds.
Income taxes
The Company is an unlimited liability company organized under the provincial laws of British Columbia and is subject to Canadian federal and provincial income taxes.
Prior to the 2022 Arrangement, the Company's domestic and foreign operating results were included in the income tax returns of BN. The Company accounted for income taxes under the separate return method. Under this approach, the Company determined its deferred tax assets and liabilities and related tax expenses as if it were filing separate tax returns.
The provision for income taxes is determined using the asset and liability approach of accounting for income taxes. Under this approach, deferred taxes represent the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. Income taxes as presented attribute deferred income taxes of the Company's standalone Consolidated and Combined Financial Statements in a manner that is systematic, rational, and consistent with the asset and liability method.
The provision for income taxes represents income taxes paid or payable for the current year plus the change in deferred taxes during the year. Deferred taxes result from differences between the financial and tax basis of the Company's assets and liabilities and are adjusted for changes in tax rates and tax laws when such changes are enacted. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized.
The Company analyzes its tax filing positions in all jurisdictions where it is required to file income tax returns, as well as for all open tax years in these jurisdictions. Tax benefits associated with actual or expected income tax positions are recognized when the “more
likely than not” recognition threshold is met. The tax benefits are measured at the largest amount of benefit that is greater than 50% likely to be realized upon settlement with the related tax authority.
The Company recognizes accrued interest and penalties related to uncertain tax positions within the provision for income taxes in the Consolidated and Combined Statements of Operations.
Related parties
In the normal course of operations, the Company enters into various transactions on market terms with related parties, including amounts in Due from/to affiliates. The Company and its subsidiaries may also transact with entities that share a common parent. Amounts owed to and by associates and joint ventures are not eliminated on consolidation.
The Company has certain loans and receivables within Due from Affiliates which are long-term in nature. These receivables are initially recognized at fair value and subsequently measured at their amortized cost bases with interest recognized using the interest method.
In addition to the Relationship Agreement and AMSA, BN, BAM and the Company have entered into the TSA pursuant to which (i) the Company agrees to provide BN and BAM, on a transitional basis, certain services to support day-to-day corporate activities (including services related to finance, treasury, accounting, legal and regulatory, marketing, communications, human resources, internal audit, information technology) and (ii) BN provides, on a transitional basis, certain services to BAM and the Company to facilitate the orderly transition of the asset management business (the services, collectively, being “Transitional Services”). The Transitional Services are provided, at cost, for a period of three years from December 9, 2022, unless extended by mutual agreement. The Company also provides to BN, as required from time to time and on a cost recovery basis, services of its investment personnel to assist in acquisitions or other transactions undertaken by BN.
In the normal course of business, BAM issues its share-based compensation awards to the Company’s employees. The Company accounts for such transactions in accordance with ASC 323 Equity Method Investments and Joint Ventures, and recognizes the entire cost of the awards, as they vest, as compensation expense and a corresponding increase in additional paid-in capital. As the Company reimburses BAM for the cost of these awards, the reimbursement is recognized as a decrease in additional paid-in capital. As such, this arrangement with BAM has a net impact on the Company’s Consolidated and Combined Financial Statements as if the Company had paid for the employee compensation in cash. To the extent that the Company reimburses BAM before the associated awards vest, the Company recognizes the prepayment in Due from Affiliates.
See Note 17 for further detail on related party transactions.
Dividends
Dividends are reflected in the Consolidated and Combined Financial Statements when declared.
Recent accounting pronouncements
The Company considers the applicability and impact of all Accounting Standard Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”). ASUs not listed below were assessed and either determined to be not applicable or expected to have minimal impact on the Company's consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, which requires public business entities to disclose specific information about existing costs and expenses in the notes to its financial statements. This ASU is intended to provide users with useful information about expenses critical to understanding an entity's performance. This standard requires that a public business entity disclose key expenses including, but not limited to, employee compensation, depreciation and amortization, and associated qualitative disclosures about the nature of expenses. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026 and interim periods beginning after December 15, 2027. The Company is currently assessing the impact of this update.
3. INVESTMENTS
| | | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 | |
Common and preferred shares (a) | $ | 400 | | | $ | 77 | | |
Investments in affiliates (b) | 1,116 | | | 1,197 | | |
Accrued carried interest - mature funds (c) | 931 | | | 1,394 | | |
Accrued carried interest - new funds (c) | 693 | | | 305 | | |
Equity method investments (d) | | | | |
Equity interest in Oaktree | 4,612 | | | 4,191 | | |
Equity interest in Castlelake | 538 | | | — | | |
Equity interest in other affiliates | 823 | | | 358 | | |
| $ | 9,113 | | | $ | 7,522 | | |
Where appropriate, the accounting for the Company’s investments incorporates the changes in fair value of those investments.
a.As at December 31, 2024, common and preferred shares were $400 million (2023 – $77 million). Common shares primarily represents investments of $64 million in Brookfield Renewable Energy L.P. (2023 – $64 million) and $25 million in Brookfield Infrastructure Income Fund Inc. Preferred shares represent investments made by the Company which, as of December 31, 2024, are $249 million of preferred shares in GEMS Education and $50 million preferred shares of Cherry Coatings. Common and preferred share investments are carried at fair value with changes in fair value recorded in the Consolidated and Combined Statements of Operations.
b.As at December 31, 2024, Investments in affiliates are primarily comprised of an interest in BSREP III of $1.0 billion (2023 – $1.1 billion) which is accounted for as an equity investment measured at its NAV in accordance with ASC 321, Investments – Equity Securities.
c.Accrued carried interest represents the disproportionate allocation of capital from our private funds to the extent that such interest is provided for in the relevant fund agreements. Accrued carried interest is accounted for using the equity method of accounting based on the Company’s entitlement to the funds’ net assets as if all investments were liquidated at fair value and all liabilities were satisfied, net of the cumulative amounts that have already been realized. As stipulated in the Relationship Agreement, accrued carried interest in mature funds, as defined therein, is all attributed to BN and accrued carried interest in new funds, including current funds and open-ended funds, as defined therein, is attributed to BN at 33.3%. Such attribution is achieved via Tracking Shares and non-controlling interests in certain subsidiaries that are entitled to such carried interest.
The change in the Company’s accrued carried interest for mature funds for the years ended December 31, 2024, 2023, and 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Balance, beginning | | | | | $ | 1,394 | | | $ | 1,147 | | | $ | 676 | |
Changes in fund fair values | | | | | (438) | | | 298 | | | 600 | |
| | | | | | | | | |
Realized carried interest | | | | | (25) | | | (51) | | | (129) | |
Balance, ending | | | | | $ | 931 | | | $ | 1,394 | | | $ | 1,147 | |
The change in the Company’s accrued carried interest for new funds during the years ended December 31, 2024, 2023 and 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Balance, beginning | | | | | $ | 305 | | | $ | 124 | | | $ | — | |
Changes in fund fair values | | | | | 388 | | | 181 | | | 124 | |
| | | | | | | | | |
Balance, ending | | | | | $ | 693 | | | $ | 305 | | | $ | 124 | |
d.The Company has significant influence, but not control, over the operating and financial policies of its equity method investees by virtue of having the ability to appoint members of these investees' governing bodies. The Company’s equity method investments include:
i.An approximate 73% economic interest in Oaktree of $4.6 billion (2023 – $4.2 billion);
ii.An economic interest in Castlelake of $538 million;
iii.A 49.9% economic interest in LCM Partner Group of $186 million (2023 – $189 million);
iv.A 35% economic interest in Primary Wave of $147 million (2023 – $110 million);
v.An approximate 11% economic interest in Pretium of $351 million for which the Asset Management Company has elected the fair value option under ASC 825 Financial Instruments upon initial recognition with changes in fair value recognized in net income. For the year ended December 31, 2024, a gain (loss) of nil has been recognized on the value of the investment;
vi.A number of general partner interests in our private funds; and other various equity method investments.
Oaktree
During the year ended December 31, 2024, the Company increased its investment in Oaktree resulting in a step-up in the basis of the investment. The step-up occurred due to the Company’s purchase of additional equity interest, which increased the Company’s ownership percentage from approximately 68% to approximately 73%. The Company accounted for the step-up in basis by allocating the excess of the purchase price over the proportionate share of the book value of the net assets acquired to the identifiable assets and liabilities, as well as goodwill. The amortization of the basis difference will be recognized over the respective useful lives of the identified assets and liabilities. The allocation to goodwill will not be amortized.
Castlelake
During the year ended December 31, 2024, the Company acquired an interest in Castlelake for cash consideration of $489 million. The interest acquired entitles the Company to a 51% stake in Castlelake’s fee-related earnings, a 7.5% stake in carried interest from Castlelake's managed funds, 20% of returns from GP commitments, and 51% of GP commitments for in-market and future Castlelake funds. As part of the purchase agreement, the Company may be required to make additional payments as contingent consideration based on Castlelake's fee-related earnings from 2024 to 2026. The Company has estimated the day one value of this contingent consideration which is included as part of the initial investment. Additionally, certain put and call options were entered into as part of the arrangement and the underlying value has been separately recognized from the day one value of the equity method investment.
SVB Capital
During the year ended December 31, 2024, the Company, along with our partner, Sequoia Heritage, completed the acquisition of SVB Capital for $18 million of which the Company's interest is 50%. As part of the transaction, the Company acquired 100% of Redwood Evergreen Fund LP for $249 million. The Company's interest in SVB Capital has been accounted for as an equity method investment and the investment in the fund has been classified as a disposal group held for sale as a sale is expected to be completed during the first half of the 2025 fiscal year. As of December 31, 2024, Redwood Evergreen Fund LP is measured at fair value less costs to sell at $242 million, and the difference from the acquisition price has been recognized in the Consolidated and Combined Statements of Operations.
The Company recognized in Share of Income from Equity Method Investments in its Consolidated and Combined Statements of Operations its share of earnings (losses) from all of its equity method investments of $339 million (2023 – $167 million; 2022 – $146 million) for the year ended December 31, 2024.
The summarized financial information of all of the Company’s equity method investees, in aggregate, as at December 31, 2024 and 2023, and for the years ended December 31, 2024, 2023 and 2022, is as follows:
| | | | | | | | | | | | | | | | | |
| | | |
AS AT DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 |
Investments | | | | | $ | 79,740 | | | $ | 64,978 | |
Assets | | | | | 86,488 | | | 69,392 | |
Liabilities | | | | | 19,318 | | | 22,324 | |
Capital | | | | | 67,020 | | | 46,606 | |
Non-controlling interest | | | | | 196 | | | 462 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Revenues | | | | | $ | 5,156 | | | $ | 2,426 | | | $ | 3,462 | |
Expenses | | | | | (3,997) | | | (2,806) | | | (3,559) | |
Net income (loss) | | | | | 1,160 | | | (380) | | | (97) | |
Net income attributable to non-controlling interest | | | | | 20 | | | 12 | | | 186 | |
Investments in Consolidated Funds
The summary of the Company's investments held in consolidated funds as at December 31, 2024 and 2023, is as follows:
| | | | | | | | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | Fair value as at December 31, | | % of total investments as at December 31, |
| 2024 | 2023 | | 2024 | 2023 |
| | | | | |
Equity securities, at fair value | $ | 251 | | $ | — | | | 100 | % | — | % |
Total investments, at fair value | $ | 251 | | $ | — | | | 100 | % | — | % |
As of December 31, 2024 and 2023, no single issuer or investment, including derivative instruments and underlying portfolio investments of the Consolidated Funds, had a fair value that exceeded 5% of the Company’s total assets.
Net gains (losses) from investment activities in the Consolidated and Combined Statements of Operations consist primarily of realized and unrealized gains and losses on the consolidated funds’ investments (including foreign exchange gains and losses attributable to foreign-denominated investments and related activities) and other financial instruments. Unrealized gains or losses result from changes in the fair value of these investments and other financial instruments. Upon disposition of an investment, unrealized gains or losses are reversed and an offsetting realized gain or loss is recognized in the current period. For the year ended December 31, 2024, there were no gains or losses recognized from investment activities (2023 – nil).
4. VARIABLE INTEREST ENTITIES
The Company consolidates certain VIEs for which it is the primary beneficiary either directly or indirectly, through another consolidated entity. VIEs include certain credit focused entities within the Oaktree platform, whereby the purpose of such VIEs is to provide a vehicle that allocates our share of its performance-based fees between the Company and BN, as well as certain consolidated funds where BAM is the primary beneficiary. The fundamental risks of these consolidated VIEs, mainly include loss of invested capital and performance-based fees. The Company does not provide performance guarantees and has no other financial obligation to provide funding to consolidated VIEs. The assets of consolidated VIEs may only be used to settle obligations of these entities. In addition, there is no recourse to the Company for the consolidated VIEs’ liabilities. As at December 31, 2024, the Company had unfunded commitments of $750 million to the consolidated funds.
| | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 |
Cash and Cash Equivalents | $ | — | | | $ | — | |
Investments | 1,083 | | | 891 | |
Investments in consolidated funds | 251 | | | — | |
Other Assets | — | | | — | |
Total Assets | $ | 1,334 | | | $ | 891 | |
| | | |
Non-recourse borrowings in consolidated funds | $ | 251 | | | $ | — | |
Other Liabilities | — | | | — | |
Total Liabilities | $ | 251 | | | $ | — | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
The Company holds variable interests in certain VIEs which are not consolidated as it has been determined that the Company is not the primary beneficiary. VIEs that are not consolidated predominately include investment funds sponsored by or managed by the Company. The Company's investment strategies differ by investment fund; however, the fundamental risks have similar characteristics, including loss of invested capital and loss of management and performance income. The Company's maximum exposure to loss as a result of its investments in the unconsolidated investment funds is the carrying value of such investments, including the Company's capital interest and any unrealized carried interest. For the year ended December 31, 2024 and 2023, the Company did not provide any financial and other support to unconsolidated VIEs other than its obligated commitments.
The assets and liabilities recognized in the Company's Consolidated and Combined Balance Sheets related to its maximum exposure to loss of those VIEs of which the Company is determined not to be the primary beneficiary, the non-consolidated VIEs, are as follows:
| | | | | | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | |
Investments | $ | 1,472 | | | $ | 893 | | | | | |
Due from affiliates | 9 | | | 5 | | | | | |
VIE related assets | 1,481 | | | 898 | | | | | |
Maximum exposure to loss | $ | 1,481 | | | $ | 898 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
5. FAIR VALUE MEASUREMENTS OF FINANCIAL INSTRUMENTS
Fair value approximates carrying value for the following financial instruments that are not measured at fair value in the Consolidated and Combined Financial Statements: Cash, Accounts receivable and other, net, Accounts payable and other, net, and Due to affiliates and Due from affiliates.
Financial Instruments
The following tables summarizes the fair value hierarchy of financial assets and liabilities of the Company that are measured at fair value as at December 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2024 |
AS AT DECEMBER 31, (MILLIONS) | Level I | | Level II | | Level III | | NAV | | Total |
Assets | | | | | | | | | |
Cash equivalents | $ | 172 | | | $ | — | | | $ | — | | | $ | — | | | $ | 172 | |
Financial assets | — | | | — | | | 231 | | | — | | | 231 | |
Investments: | | | | | | | | | |
Common and preferred shares | 10 | | | — | | | 363 | | | 25 | | | 398 | |
Investments in affiliates | — | | | — | | | — | | | 1,026 | | | 1,026 | |
Equity method investments under fair value option | — | | | — | | | 351 | | | — | | | 351 | |
Investments held for sale | — | | | — | | | 242 | | | — | | | 242 | |
Total assets at fair value | $ | 182 | | | $ | — | | | $ | 1,187 | | | $ | 1,051 | | | $ | 2,420 | |
Liabilities | | | | | | | | | |
Financial liabilities | $ | — | | | $ | — | | | $ | 228 | | | $ | — | | | $ | 228 | |
Total liabilities at fair value | $ | — | | | $ | — | | | $ | 228 | | | $ | — | | | $ | 228 | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 |
AS AT DECEMBER 31, (MILLIONS) | Level I | | Level II | | Level III | | NAV | | Total |
Assets | | | | | | | | | |
Cash equivalents | $ | 2,483 | | | $ | — | | | $ | — | | | $ | — | | | $ | 2,483 | |
Financial assets | — | | | — | | | 37 | | | — | | | 37 | |
Investments: | | | | | | | | | |
Common and preferred shares | — | | | — | | | 64 | | | — | | | 64 | |
Investments in affiliates | — | | | — | | | — | | | 1,138 | | | 1,138 | |
Investments held for sale | — | | | — | | | — | | | — | | | — | |
Total assets at fair value | $ | 2,483 | | | $ | — | | | $ | 101 | | | $ | 1,138 | | | $ | 3,722 | |
Liabilities | | | | | | | | | |
Financial liabilities | $ | — | | | $ | — | | | $ | 122 | | | $ | — | | | $ | 122 | |
Total liabilities at fair value | $ | — | | | $ | — | | | $ | 122 | | | $ | — | | | $ | 122 | |
| | | | | | | | | |
Financial Instruments of Consolidated Funds
The following tables summarizes the fair value hierarchy of financial assets and liabilities measured at fair value for the Company's consolidated funds as at December 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2024 | | 2023 |
AS AT DECEMBER 31, (MILLIONS) | Level I | | Level II | | Level III | | Total | | Level I | | Level II | | Level III | | Total |
Assets | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Investments in equity securities | $ | — | | | $ | — | | | $ | 251 | | | $ | 251 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Total assets at fair value | $ | — | | | $ | — | | | $ | 251 | | | $ | 251 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Liabilities | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Non-recourse borrowings | $ | 251 | | | $ | — | | | $ | — | | | $ | 251 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Total liabilities at fair value | $ | 251 | | | $ | — | | | $ | — | | | $ | 251 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | |
Level III Measurements
The fair value measurement of items categorized in Level III of the fair value hierarchy is subject to valuation uncertainty arising from the use of significant unobservable inputs. The significant unobservable inputs used in the fair value measurement of financial assets and liabilities recurringly measured at fair value are discount rates, capitalization rates, volatility assumptions, and inputs to prescribed settlement formulas on certain of our options. Significant changes in these inputs in isolation would have resulted in a significantly higher or lower fair value measurement.
The following tables summarize the quantitative inputs and assumptions used for items categorized in Level III of the fair value hierarchy as at December 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AS AT DECEMBER 31, 2024 (MILLIONS) | | | | | | | | | | | | |
Asset/Liability | | Fair Value | | Valuation Techniques | | Unobservable Inputs | | Ranges | | Weighted Average (a) | | Impact to Valuation from an Increase in Input |
Financial assets (b) | | $ | 231 | | | Option pricing model | | Volatility | | 30 - 40% | | 38 | % | | Higher |
| | | | | | Discount rate | | 5% - 9% | | 6 | % | | Lower |
Common and preferred shares (c) | | 363 | | | Market approach | | N/A | | N/A | | N/A | | N/A |
Equity method investments under fair value option (d) | | 351 | | | Market approach | | N/A | | N/A | | N/A | | N/A |
Investments held for sale (e) | | 242 | | | Market approach | | N/A | | N/A | | N/A | | N/A |
Financial liabilities (f) | | 228 | | | Option pricing model | | Volatility | | 30 - 40% | | 38 | % | | Higher |
| | | | | | Discount rate | | 5% - 8% | | 5 | % | | Lower |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AS AT DECEMBER 31, 2023 (MILLIONS) | | | | | | | | | | | | |
Asset/Liability | | Fair Value | | Valuation Techniques | | Unobservable Inputs | | Ranges | | Weighted Average (a) | | Impact to Valuation from an Increase in Input |
Financial assets (b) | | $ | 37 | | | Option pricing model | | Volatility | | 40 | % | | 40 | % | | Higher |
| | | | | | Discount rate | | 5% - 9% | | 6 | % | | Lower |
Common and preferred shares (c) | | 64 | | | Discounted cash flows | | Discount rate | | 5% - 9% | | 6 | % | | Lower |
Financial liabilities (f) | | 122 | | | Option pricing model | | Volatility | | 40 | % | | 40 | % | | Higher |
| | | | | | Discount rate | | 8 | % | | 8 | % | | Lower |
(a)Unobservable inputs were weighted based on the fair value of the investments included in the range.
(b)Financial assets relate to a call option held by the Company to acquire additional shares of Primary Wave from other investors of the investee using a prescribed valuation methodology in exchange for cash, Class A shares of BN or other forms of consideration at the discretion of the Company. The balance also includes other items such as call options associated with the Company's investment in Castlelake. The fair value of these instruments is determined quarterly using a Monte Carlo simulation and various inputs prepared by management.
(c)Common shares categorized as Level III represents investments of $64 million in Brookfield Renewable Energy L.P. (2023 – $64 million). Preferred shares represent investments made by the Company which, as of December 31, 2024, are $249 million of preferred shares in GEMS Education and $50 million preferred shares of Cherry Coatings. Common and preferred share investments are carried at fair value with changes in fair value recorded in the Consolidated and Combined Statements of Operations.
(d)Equity method investments under fair value option represents an approximate 11% economic interest in Pretium of $351 million for which the Asset Management Company has elected the fair value option under ASC 825 Financial Instruments upon initial recognition with changes in fair value recognized in the Consolidated and Combined Statements of Operations.
(e)The Company acquired 100% of Redwood Evergreen Fund LP for $249 million, which has been classified as a disposal group held for sale as a sale is expected to be completed during the first half of the 2025 fiscal year. As of December 31, 2024, Redwood Evergreen Fund LP is measured at fair value less costs to sell at $242 million, and the difference from the acquisition price has been recognized in the Consolidated and Combined Statements of Operations.
(f)Financial liabilities relate to put options held by other investors of Oaktree and Primary Wave under which the Company may be required to purchase additional shares of these investees using a prescribed valuation methodology in exchange for cash, Class A shares of BN or other forms of consideration at the discretion of the Company. The balance also includes put options associated with the Company's investment in Castlelake, as well as a financial instrument associated with contingent consideration. The fair value of these instruments is determined quarterly using a Monte Carlo simulation and various inputs prepared by management.
Level III Measurements of Consolidated Funds
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AS AT DECEMBER 31, 2024 (MILLIONS) | | | | | | | | | | | | |
Level III Asset/Liability | | Fair Value | | Valuation Techniques | | Unobservable Inputs | | Ranges | | Weighted Average (a) | | Impact to Valuation from an Increase in Input |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Investments in equity securities | | $ | 251 | | | Market approach | | N/A | | N/A | | N/A | | N/A |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Level III Changes in Fair Value
During the year ended December 31, 2024, there have been no changes in valuation techniques within Level III that have had a material impact on the valuation of financial instruments.
The following tables summarize the changes in financial assets and liabilities measured at fair value for which the Company has used Level III inputs to determine fair value. These tables also exclude financial assets and liabilities measured at fair value on a non-recurring basis. Total realized and unrealized gains and losses recorded for Level III investments are reported in Other (expenses) income, net in the Consolidated and Combined Statements of Operations.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AS AT AND FOR THE YEAR ENDED DECEMBER 31, 2024 (MILLIONS) | Financial assets | | Common and preferred shares | | Equity method investments under fair value option | | | | | | Financial liabilities | | | |
Balance, beginning | $ | 37 | | | $ | 64 | | | $ | — | | | | | | | $ | 122 | | | | |
Fair value changes in net income | 68 | | | — | | | — | | | | | | | (7) | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Purchases | 126 | | | 532 | | | 351 | | | | | | | 113 | | | | |
Sales | — | | | (233) | | | — | | | | | | | — | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Balance, ending | $ | 231 | | | $ | 363 | | | $ | 351 | | | | | | | $ | 228 | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
AS AT AND FOR THE YEAR ENDED DECEMBER 31, 2023 (MILLIONS) | Financial assets | | Common and preferred shares | | | | | | | | Financial liabilities | | |
Balance, beginning | $ | 52 | | | $ | 64 | | | | | | | | | $ | 190 | | | |
Fair value changes in net income | (15) | | | — | | | | | | | | | (68) | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Balance, ending | $ | 37 | | | $ | 64 | | | | | | | | | $ | 122 | | | |
Level III Changes in Fair Value of Consolidated Funds
| | | | | | | | | | | | | | | |
AS AT AND FOR THE YEAR ENDED DECEMBER 31, 2024 (MILLIONS) | | Investments in equity securities | | | | | | | |
Balance, beginning | | $ | — | | | | | | | | |
Fair value changes in net income | | — | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Purchases | | 251 | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Balance, ending | | $ | 251 | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
6. BORROWINGS OF CONSOLIDATED FUNDS
Certain consolidated funds may maintain revolving credit facilities that are secured by the assets of the fund or may issue senior variable rate notes to fund investments on a longer term basis, generally up to ten years. The obligations of the consolidated funds are non-recourse to the Company.
The consolidated funds has the following debt obligations outstanding:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | Facility Capacity | | Weighted Average Interest Rate | | Weighted Average Remaining Maturity | | Commitment fee rate | | |
Revolving credit facilities | $ | 251 | | | $ | — | | | $ | 675 | | | 6.4% - 6.7% | | 13 months | | 0.3 | % | | |
| | | | | | | | | | | | | |
Total debt obligations | $ | 251 | | | $ | — | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
7. REVENUE
The Company offers investment products on a number of strategies, specifically renewable power and transition, infrastructure, real estate, private equity, and credit, operating in more than 30 countries. The majority of management and advisory fees, net are earned in the United States of America.
The following table sets out revenue disaggregated by investment strategy and geography.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FOR THE YEAR ENDED DECEMBER 31, 2024 (MILLIONS) | | Renewable power and transition | | Infrastructure | | Real estate | | Private equity | | Credit | | Total |
Management and advisory fees, net | | | | | | | | | | | | |
United States of America | | $ | 105 | | | $ | 204 | | | $ | 558 | | | $ | 120 | | | $ | 214 | | | $ | 1,201 | |
Canada | | 172 | | | 374 | | | 23 | | | 71 | | | 25 | | | 665 | |
United Kingdom | | 163 | | | 189 | | | 252 | | | 83 | | | — | | | 687 | |
Other | | 105 | | | 171 | | | 80 | | | 48 | | | — | | | 404 | |
Incentive fees | | 129 | | | 295 | | | — | | | — | | | — | | | 424 | |
| | $ | 674 | | | $ | 1,233 | | | $ | 913 | | | $ | 322 | | | $ | 239 | | | $ | 3,381 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FOR THE YEAR ENDED DECEMBER 31, 2023 (MILLIONS) | | Renewable power and transition | | Infrastructure | | Real estate | | Private equity | | Credit | | Total |
Management and advisory fees, net | | | | | | | | | | | | |
United States of America | | $ | 103 | | | $ | 190 | | | $ | 556 | | | $ | 104 | | | $ | 126 | | | $ | 1,079 | |
Canada | | 176 | | | 422 | | | 44 | | | 104 | | | 12 | | | 758 | |
United Kingdom | | 151 | | | 200 | | | 174 | | | 45 | | | — | | | 570 | |
Other | | 71 | | | 140 | | | 78 | | | 70 | | | — | | | 359 | |
Incentive fees | | 111 | | | 265 | | | — | | | — | | | — | | | 376 | |
| | $ | 612 | | | $ | 1,217 | | | $ | 852 | | | $ | 323 | | | $ | 138 | | | $ | 3,142 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FOR THE YEAR ENDED DECEMBER 31, 2022 (MILLIONS) | | Renewable power and transition | | Infrastructure | | Real estate | | Private equity | | Credit | | Total |
Management and advisory fees, net | | | | | | | | | | | | |
United States of America | | $ | 131 | | | $ | 185 | | | $ | 573 | | | $ | 85 | | | $ | 122 | | | $ | 1,096 | |
Canada | | 182 | | | 346 | | | 46 | | | 89 | | | 8 | | | 671 | |
United Kingdom | | 125 | | | 164 | | | 139 | | | 43 | | | — | | | 471 | |
Other | | 41 | | | 111 | | | 62 | | | 48 | | | — | | | 262 | |
Incentive fees | | 95 | | | 240 | | | — | | | — | | | — | | | 335 | |
| | $ | 574 | | | $ | 1,046 | | | $ | 820 | | | $ | 265 | | | $ | 130 | | | $ | 2,835 | |
8. INCOME TAXES
The Company’s statutory income tax rate has remained consistent at 27% during the years ended December 31, 2024, 2023 and 2022.
The following is a summary of the Company's income tax (benefit) expense.
The income before provision for taxes consists of the following:
| | | | | | | | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | 2022 | | |
United States | $ | 671 | | | $ | 828 | | | $ | 2,367 | | | |
Canada | 503 | | | 599 | | | 410 | | | |
Other | 1,372 | | | 1,127 | | | 715 | | | |
| $ | 2,546 | | | $ | 2,554 | | | $ | 3,492 | | | |
The provision (benefit) for taxes consists of the following:
| | | | | | | | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | 2022 | | |
Current | | | | | | | |
United States | $ | 89 | | | $ | 157 | | | $ | 52 | | | |
Canada | (92) | | | 65 | | | 173 | | | |
Other | 167 | | | 113 | | | 66 | | | |
Total provision for current tax | 164 | | | 335 | | | 291 | | | |
Deferred | | | | | | | |
United States | 60 | | | 47 | | | 313 | | | |
Canada | 208 | | | 31 | | | 30 | | | |
Other | 6 | | | 4 | | | (7) | | | |
Total provision for deferred tax | 274 | | | 82 | | | 336 | | | |
Provision for income tax | | | | | | | |
United States | 149 | | | 204 | | | 365 | | | |
Canada | 116 | | | 96 | | | 203 | | | |
Other | 173 | | | 117 | | | 59 | | | |
Total Provision for income tax | $ | 438 | | | $ | 417 | | | $ | 627 | | | |
The Company's effective income tax rate is different from the Company's statutory income tax rate due to the following differences set out below:
| | | | | | | | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | 2022 | | |
Statutory income tax rate | 27 | % | | 27 | % | | 27 | % | | |
(Reduction) increase in rate resulting from: | | | | | | | |
Incentive distributions | (3) | % | | (3) | % | | (3) | % | | |
International operations subject to different tax rates | (2) | % | | (4) | % | | — | % | | |
Taxable income attributable to non-controlling interests | (1) | % | | (1) | % | | (7) | % | | |
Portion of gains subject to different tax rates | (2) | % | | (2) | % | | — | % | | |
Other | (2) | % | | (1) | % | | 1 | % | | |
Effective income tax rate | 17 | % | | 16 | % | | 18 | % | | |
A summary of the tax effects of the temporary differences is as follows:
| | | | | | | | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 | | 2022 |
Assets | | | | | |
Losses (United States) | $ | 552 | | | $ | 720 | | | $ | 1,017 | |
Losses (Canada) | — | | | — | | | 24 | |
Losses (Other) | 6 | | | 6 | | | 6 | |
Investment basis differences/net unrealized gains and losses | 28 | | | (83) | | | (308) | |
Deferred income tax assets | $ | 586 | | | $ | 643 | | | $ | 739 | |
| | | | | |
Liabilities | | | | | |
Investment basis differences/net unrealized gains and losses | 46 | | | 40 | | | 17 | |
Deferred income tax liabilities | $ | 46 | | | $ | 40 | | | $ | 17 | |
As at December 31, 2024, the Company has net operating loss carryforwards in the United States of approximately $2.6 billion (2023 – $3.5 billion) that expire after 2026.
As at December 31, 2024, the Company has accumulated undistributed earnings generated by certain foreign subsidiaries, which it intends to indefinitely reinvest and have not recorded any deferred taxes with respect to outside tax basis differences on these subsidiaries.
The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by U.S. and other local tax authorities. As of December 31, 2024, certain of the Company's U.S income tax returns for 2015 through 2023 are open to or are under examination and certain of the Company's other non-U.S. income tax returns for 2018 through 2023 are open to or are under examination.
9. SHARE-BASED COMPENSATION
BAM and BN, related parties of the Company, have granted share-based compensation awards to certain employees and non-employee directors of the Company under a number of compensation plans (the “Equity Plans”). The Equity Plans provide for the granting of share options, restricted shares, escrowed shares and deferred share and restricted share units which contain certain service or performance requirements of BAM or BN.
During the year ended December 31, 2024, the Company granted 4.9 million (2023 – nil; 2022 – nil) escrowed shares at a weighted average exercise price of $40.25 (2023 – nil; 2022 – nil). The compensation expense was calculated using the Black-Scholes method of valuation, assuming an average 7.5 year term (2023 – nil; 2022 – nil), 29.2% volatility (2023 – nil; 2022 – nil), a weighted average expected dividend yield of 4.8% (2023 – nil; 2022 – nil) annually, a risk-free rate of 4.2% (2023 – nil, 2022 – nil) and a liquidity discount of 25%, with a fair value of $6.15 per unit (2023 – nil; 2022 – nil). The total fair value of the escrowed shares granted was $30.2 million (2023 – nil; 2022 – nil).
The expense recognized for share-based compensation is summarized in the following table:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | 2022 |
Expense arising from equity-settled share-based payment transactions | | | | | | $ | 53 | | | | |
Management Share Option Plan | | | | | $ | 24 | | | $ | 24 | | | $ | 26 | |
Escrowed Stock Plan | | | | | 20 | | | 14 | | | 51 | |
Restricted Stock Plan | | | | | 51 | | | 48 | | | 55 | |
| | | | | $ | 95 | | | $ | 86 | | | $ | 132 | |
| | | | | | | | | |
Expense/(Recovery) arising from cash-settled share-based payment transactions | | | | | | 98 | | | | |
Deferred Share Unit Plan | | | | | $ | 42 | | | $ | 15 | | | $ | (80) | |
Restricted Share Unit Plan | | | | | 1 | | | (3) | | | (115) | |
| | | | | $ | 43 | | | $ | 12 | | | $ | (195) | |
The share-based payment plans are described below.
Management Share Option Plan
Options issued under the Management Share Option Plan (“MSOP”) of both BN and BAM vest over a period of up to five years, expire ten years after the grant date and are settled through issuance of Class A shares of BN or BAM. The exercise price is equal to the market price at the grant date. For the year ended December 31, 2024, the total expense incurred with respect to MSOP totaled $24 million, respectively (2023 – $24 million; 2022 – $26 million).
The change in the number of options during the year ended December 31, 2024 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Brookfield Asset Management Ltd. Options1 | | Number of Brookfield Corporation Options2 |
| Number of Options (000's) | | Weighted-Average Exercise Price | | Number of Options (000's) | | Weighted-Average Exercise Price |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Outstanding as at January 1, 2024 | 9,969 | | | $ | 30.81 | | | 18,467 | | | $ | 28.15 | |
Transferred | (363) | | | 32.80 | | | (1,203) | | | 27.73 | |
Granted | 4,319 | | | 40.07 | | | — | | | — | |
Exercised | (1,004) | | | 20.64 | | | (3,833) | | | 21.10 | |
Cancelled | (356) | | | 36.96 | | | (128) | | | 41.73 | |
Outstanding as at December 31, 2024 | 12,565 | | | $ | 34.54 | | | 13,303 | | | $ | 30.10 | |
1. Represents the continuity of BAM options relating to only those employees of the Company based on BAM's weighted average exercise price which differs from that of BN. 2. Represents the continuity of BN's options relating to only those employees of the Company based on BN's weighted average exercise price which differs from that of BAM. |
The change in the number of options during the year ended December 31, 2023 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Brookfield Asset Management Ltd. Options1 | | Number of Brookfield Corporation Options2 |
| Number of Options (000's) | | Weighted-Average Exercise Price | | Number of Options (000's) | | Weighted-Average Exercise Price |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Outstanding as at January 1, 2023 | 5,631 | | | $ | 22.87 | | | 21,828 | | | $ | 25.61 | |
Transferred | (455) | | | 19.18 | | | (1,771) | | | 21.60 | |
Granted | 5,721 | | | 35.13 | | | — | | | — | |
Exercised | (652) | | | 16.99 | | | (1,351) | | | 17.18 | |
Cancelled | (276) | | | 35.27 | | | (239) | | | 39.87 | |
Outstanding as at December 31, 2023 | 9,969 | | | $ | 30.81 | | | 18,467 | | | $ | 28.15 | |
1. Represents the continuity of BAM options relating to only those employees of the Company based on BAM's weighted average exercise price which differs from that of BN. 2. Represents the continuity of BN's options relating to only those employees of the Company based on BN's weighted average exercise price which differs from that of BAM. |
The weighted-average grant date fair value of BAM MSOP granted for the year ended December 31, 2024 was $6.12 (2023 – $5.26; 2022 – $3.50), and was determined using the Black-Scholes valuation model, with inputs to the model as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | |
FOR THE YEAR ENDED DECEMBER 31 (MILLIONS) | Unit | | | | 2024 | | 2023 | | 2022 |
Weighted-average share price | US$ | | | | $ | 40.07 | | | $ | 35.13 | | | $ | 22.90 | |
Average term to exercise | Years | | | | 7.5 | | | 7.5 | | | 7.4 | |
Share price volatility1 | % | | | | 29.2 | | | 28.5 | | | 22.2 | |
Liquidity discount | % | | | | 25.0 | | | 25.0 | | | 25.0 | |
Weighted-average annual dividend yield | % | | | | 4.8 | | | 4.6 | | | 1.8 | |
Risk-free rate | % | | | | 4.2 | | | 3.9 | | | 2.1 | |
1. Share price volatility was determined based on implied volatilities consistent with Brookfield Corporation's historical share prices over a similar period to the average term to exercise. |
The weighted-average grant date fair value of BN MSOP granted for the year ended December 31, 2022 was $8.82, and was determined using the Black-Scholes valuation model, with inputs to the model as follows:
| | | | | | | | | | | | | |
FOR THE YEAR ENDED DECEMBER 31 (MILLIONS) | Unit | | | | 2022 |
Weighted-average share price | US$ | | | | $ | 46.62 | |
Average term to exercise | Years | | | | 7.5 |
Share price volatility1 | % | | | | 24.8 | |
Liquidity discount | % | | | | 25.0 | |
Weighted-average annual dividend yield | % | | | | 1.4 | |
Risk-free rate | % | | | | 1.9 | |
1. Share price volatility was determined based on implied volatilities consistent with Brookfield Corporation's historical share price over a similar period to the average term to exercise. |
Escrowed Stock Plan
Under the Escrowed Stock (“ES”) Plans, executives are granted common shares (the “ES Shares”) in one or more private escrowed companies that own Class A shares of BAM, the Asset Management Company, and BN. The ES Shares generally vest over five years and must be held to the fifth anniversary of the grant date. At a date no more than ten years from the grant date, all outstanding ES Shares will be exchanged for Class A shares issued by BN or BAM based on the increase in market value between the date of grant and date of exercise of the respective Class A shares at the time of the exchange. An equal number of Class A shares held in the private escrow companies may be cancelled such that the issuance of shares to employees is non-dilutive. In general, the shares issued on exchange will be less than the Class A shares purchased under the ES Plan resulting in a net reduction in the number of Class A shares issued. For the year ended December 31, 2024, the total expense incurred with respect to the ES Plan totaled $20 million (2023 – $14 million; 2022 – $51 million).
During the year ended December 31, 2024, a subsidiary of the Asset Management Company, as part of establishing various equity-based compensation vehicles associated with the ES Plans, issued a total of 7,797,441 class A preferred shares to BN and BAM for consideration of $147 million and $48 million, respectively. The class A preferred shares are redeemable at the option of the holder
and the issuer at a redemption amount of $25 per share plus accrued and unpaid dividends and these preferred shares are non-voting. The consideration received for this share issuance was the contribution of 3,671,149 of the Asset Management Company's common shares by BN and the contribution of 1,232,151 common shares of the Asset Management Company by BAM. The Asset Management Company has utilized the common shares received to structure various equity-based compensation vehicles owned by the Asset Management Company.
The changes in the number of ES shares during 2024 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Number of Brookfield Asset Management Ltd. Options1 | | Number of Brookfield Asset Management ULC Options2 | | Number of Brookfield Corporation Options3 |
| Number of Options (000's) | | Weighted-Average Exercise Price | | Number of Options (000's) | | Weighted-Average Exercise Price | | Number of Options (000's) | | Weighted-Average Exercise Price |
Outstanding as at January 1, 2024 | 3,321 | | | $ | 32.18 | | | — | | | $ | — | | | 7,827 | | | $ | 35.36 | |
Transferred | — | | | — | | | — | | | — | | | (12) | | | 41.61 | |
Granted | — | | | — | | | 1,494 | | | 40.07 | | | — | | | — | |
Exercised | (79) | | | 29.64 | | | — | | | — | | | (557) | | | 36.75 | |
Cancelled | — | | | — | | | — | | | — | | | (6) | | | 45.51 | |
Outstanding as at December 31, 2024 | 3,242 | | | $ | 32.24 | | | 1,494 | | | $ | 40.07 | | | 7,252 | | $ | 32.18 | | $ | 35.24 | |
1. Represents the continuity of BAM ES relating to only those employees of the Company based on BAM's weighted average exercise price which differs from that of BN. 2. Represents the continuity of BAM ULC ES relating to only those employees of the Company based on BAM's weighted average exercise price which differs from that of BN. 3. Represents the continuity of BN ES relating to only those employees of the Company based on BN's weighted average exercise price which differs from that of BAM. |
The changes in the number of ES shares during 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Brookfield Asset Management Ltd. Options1 | | Number of Brookfield Corporation Options2 |
| Number of Options (000's) | | Weighted-Average Exercise Price | | Number of Options (000's) | | Weighted-Average Exercise Price |
Outstanding as at January 1, 2023 | 2,361 | | | $ | 29.64 | | | 10,141 | | | $ | 35.23 | |
Transferred | (575) | | | 29.64 | | | (2,299) | | | 34.71 | |
Granted | 1,535 | | | 35.13 | | | — | | | — | |
| | | | | | | |
Cancelled | — | | | — | | | (15) | | | 43.51 | |
Outstanding as at December 31, 2023 | 3,321 | | | $ | 32.18 | | | 7,827 | | $ | 32.18 | | $ | 35.36 | |
1. Represents the continuity of BAM ES relating to only those employees of the Company based on BAM's weighted average exercise price which differs from that of BN. 2. Represents the continuity of BN ES relating to only those employees of the Company based on BN's weighted average exercise price which differs from that of BAM. |
The weighted-average grant date fair value of BAM ULC escrowed shares granted for the year ended December 31, 2024 was $6.12 and weighted-average grant date fair value of BAM escrowed shares granted for the year ended December 31, 2023 was $5.26 (2022 – $3.83), and was determined using the Black-Scholes model of valuation with inputs to the model as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
FOR THE YEARS AND PERIOD ENDED DECEMBER 31, (MILLIONS) | Unit | | 2024 | | 2023 | | 2022 |
Weighted-average share price | US$ | | $ | 40.07 | | | $ | 35.13 | | | $ | 29.64 | |
Average term to exercise | Years | | 7.5 | | | 7.5 | | | 6.9 | |
Share price volatility1 | % | | 29.2 | | | 28.5 | | | 28.9 | |
Liquidity discount | % | | 25.0 | | | 25.0 | | | 25.0 | |
Weighted-average annual dividend yield | % | | 4.8 | | | 4.6 | | | 5.3 | |
Risk-free rate | % | | 4.2 | | | 3.9 | | | 3.7 | |
1. Share price volatility was determined based on implied volatilities consistent with BN's historical share prices over a similar period to the average term to exercise. |
The weighted-average grant date fair value of Brookfield Corporation escrowed shares granted for the year ended December 31, 2022 was $7.66, and was determined using the Black-Scholes model of valuation with inputs to the model as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31 (MILLIONS) | Unit | | 2024 | | 2023 | | | 2022 |
Weighted-average share price | US$ | | N/A | | N/A | | | $ | 36.28 | |
Average term to exercise | Years | | N/A | | N/A | | | 7.2 | |
Share price volatility1 | % | | N/A | | N/A | | | 26.7 | |
Liquidity discount | % | | N/A | | N/A | | | 25.0 | |
Weighted-average annual dividend yield | % | | N/A | | N/A | | | 1.0 | |
Risk-free rate | % | | N/A | | N/A | | | 3.7 | |
1. Share price volatility was determined based on implied volatilities consistent with BN's historical share prices over a similar period to the average term to exercise. |
Restricted Stock Plan
The Restricted Stock Plan awards executives with Class A shares of BN and BAM purchased on the open market (“Restricted Shares”). Under the Restricted Stock Plan, Restricted Shares awarded vest over a period of up to five years, except for Restricted Shares awarded in lieu of a cash bonus, which may vest immediately. Vested and unvested Restricted Shares are subject to a hold period of up to five years. Holders of Restricted Shares are entitled to vote Restricted Shares and to receive associated dividends. Employee compensation expense for the Restricted Stock Plan is charged against income over the vesting period.
Compensation expense for the year ended December 31, 2024 was $51 million (2023 – $48 million; 2022 – $55 million).
Deferred Share Unit Plan
The Deferred Share Unit (“DSU”) Plan provides for the issuance of DSUs. Under the plan, qualifying employees and directors receive varying percentages of their annual incentive bonus or directors’ fees in the form of DSUs. The DSUs vest over periods of up to five years, and accumulate additional DSUs at the same rate as dividends on Class A shares of BN and BAM based on the market value of the Class A shares at the time of the dividend. Participants are not allowed to convert DSUs into cash until retirement or cessation of employment.
The value of the DSUs, when converted to cash, will be equivalent to the market value of the Class A shares of BN and BAM at the time the conversion takes place. The fair value of the vested DSUs as at December 31, 2024 was $150 million (December 31, 2023 – $160 million).
Employee compensation expense for these plans is charged against net income over the vesting period of the DSUs. For those awards issued as part of the 2022 Arrangement, the mark-to-market movement is recoverable from BN. The amount payable in respect of vested DSUs changes as a result of dividends and share price movements. All of the amounts attributable to changes in the amounts payable by the Company are recorded as employee compensation expense in the period of the change. For the year ended December 31, 2024, employee compensation expense totaled $42 million (2023 – $15 million; 2022 – recovery of $195 million).
Restricted Share Unit Plan
The Restricted Share Unit (“RSU”) Plan provides for the issuance of RSUs. Under the plan, qualifying employees and directors receive varying percentages of their annual incentive bonus or directors’ fees in the form of RSUs. The RSUs vest over periods of up to five years. Participants are not allowed to convert RSUs into cash until retirement or cessation of employment. The value of the RSUs, when converted into cash, will be equivalent to the difference between the market price of equivalent number of Class A shares of BN or BAM at the time the conversion takes place and the market price on the date the RSUs are granted.
Employee compensation expense for these plans is charged against net income over the vesting period of the RSUs. For those awards issued as part of the 2022 Arrangement, the mark-to-market movement is recoverable from BN. The amount payable in respect of vested RSUs changes as a result of dividends and share price movements. All of the amounts attributable to changes in the amounts payable by the Company are recorded as employee compensation expense in the period of the change.
During the year ended December 31, 2024, the RSU Plan was settled and participating employees and directors of the Asset Management Company received a cash settlement equal to the value of the RSUs at the date of settlement or an option to acquire preferred shares in subsidiaries of BN with a redemption value equal to the value of their RSUs on the date of the settlement of the RSU plan.
The value of the outstanding options associated with the settlement of the RSU plan as at December 31, 2024 was $21 million (2023 – $nil) and the fair value of outstanding RSUs was $nil (December 31, 2023 – $21 million).
For the year ended December 31, 2024, employee compensation expense totaled $1 million (2023 – recovery of $3 million).
The change in the number of DSUs and RSUs outstanding for the year ended December 31, 2024 was as follows:
| | | | | | | | | | | | | | | | | |
| DSUs | | RSUs |
| Number of Units Tracking to BAM Ltd. share price (000's) | Number of Units Tracking to BN share price (000's) | | Number of Units Tracking to BN share price (000's) | Weighted-Average Exercise Price (CAD) |
Outstanding as at January 1, 2024 | 788 | | 3,203 | | | 570 | | $ | 3.92 | |
Transferred | (7) | | (65) | | | — | | — | |
Granted and reinvested | 30 | | 17 | | | — | | — | |
Exercised and cancelled | (424) | | (1,624) | | | (570) | | 3.92 | |
Outstanding as at December 31, 2024 | 387 | | 1,531 | | | — | | $ | — | |
The change in the number of DSUs and RSUs outstanding for the year ended December 31, 2023 was as follows:
| | | | | | | | | | | | | | | | | |
| DSUs | | RSUs |
| Number of Units Tracking to BAM Ltd. share price (000's) | Number of Units Tracking to BN share price (000's) | | Number of Units Tracking to BN share price (000's) | Weighted-Average Exercise Price (CAD) |
Outstanding as at January 1, 2023 | 915 | | 3,856 | | | 823 | | $ | 3.92 | |
Transferred | (123) | | (547) | | | (253) | | 3.92 | |
Granted and reinvested | 30 | | 27 | | | — | | — | |
Exercised and cancelled | (34) | | (133) | | | — | | — | |
Outstanding as at December 31, 2023 | 788 | | 3,203 | | | 570 | | $ | 3.92 | |
The change in the number of DSUs and RSUs outstanding for the year ended December 31, 2022 was as follows:
| | | | | | | | | | | | | | | | | |
| DSUs | | RSUs |
| Number of Units Tracking to BAM Ltd. share price (000's) | Number of Units Tracking to BN share price (000's) | | Number of Units Tracking to BN share price (000's) | Weighted-Average Exercise Price (CAD) |
Outstanding as at January 1, 2022 | — | | 3,397 | | | 823 | | $ | 3.92 | |
Transferred | — | | 225 | | | — | | — | |
Granted and reinvested | 915 | | 234 | | | — | | — | |
Exercised and cancelled | — | | — | | | — | | — | |
Outstanding as at December 31, 2022 | 915 | | 3,856 | | | 823 | | $ | 3.92 | |
10. PREFERRED SHARES REDEEMABLE NON-CONTROLLING INTEREST
As at December 31, 2024, subsidiaries of the Company have issued and outstanding certain classes of preferred shares which are outlined below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2024 | | | 2023 | | | |
AS AT DECEMBER 31, (MILLIONS, EXCEPT SHARE AMOUNTS) | Number of Shares | | Value | | | Number of Shares | | Value | | | |
BUSHI Preferred Shares | | | | | | | | | | | |
BUSHI Tracking Shares | 100 | | | $ | 1,804 | | | | 100 | | | $ | 2,062 | | | | |
Class B senior preferred | 1,621,093 | | | 41 | | | | 1,621,093 | | | 41 | | | | |
Class B preferred | 2,520,571 | | | 63 | | | | 2,520,571 | | | 63 | | | | |
Class A preferred | 7,797,431 | | | 195 | | | | — | | | — | | | | |
BMHL Preferred Shares | 100 | | | — | | | | 100 | | | — | | | | |
| | | $ | 2,103 | | | | | | $ | 2,166 | | | | |
The movement in the carrying value of the preferred shares redeemable non-controlling interest is as follows:
| | | | | | | | | | | | | | | | | |
| | | |
AS AT AND FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 |
Balance, beginning | | | | | $ | 2,166 | | | $ | 1,811 | |
Net issuances | | | | | 148 | | | 93 | |
Changes in redemption value included in net income attributable to preferred shares non-controlling interest | | | | | (211) | | | 262 | |
Balance, ending | | | | | $ | 2,103 | | | $ | 2,166 | |
BUSHI and BMHL Tracking Shares
In December 2022, at the time of the spin-off, BUSHI and BMHL, subsidiaries of the Company, entered into arrangements with BN whereby BUSHI and BMHL issued preferred shares to BN in exchange for BN's holdings in BUSHI's and BMHL's common shares.
The preferred shares, which we also refer to as Tracking Shares, represent a class of ownership senior to common stock and subordinate to debt and are entitled to quarterly dividends when declared by BUSHI and BMHL. The BUSHI preferred shares are redeemable at the option of the issuer, whose board is controlled by the holder, after 10 years and the BMHL preferred shares are redeemable when a redemption triggering event has occurred. As the Company does not solely control the redemption event, these preferred shares are accounted for as redeemable non-controlling interests.
Class B senior preferred and preferred shares
In addition to the Tracking Shares, BUSHI has also issued class B senior preferred shares and class B preferred shares. The class B senior preferred shares entitle the holder to cumulative preferential cash dividends at $1.36375 per share per annum and are ranked senior to the Tracking Shares, class B preferred shares and common shares. The class B senior preferred shares are redeemable by the issuer, whose board is controlled by BN, upon the tenth anniversary of issuance at a redemption amount of $25 per share plus accrued and unpaid dividend. The class B preferred shares are redeemable at the option of both the holder and the issuer at $25 per share (the redemption amount) plus unpaid dividends. These preferred shares are non-voting and rank junior to the BUSHI tracking shares and senior to common shares of the entity, and are entitled to non-cumulative cash dividends at 6.7% per annum on their redemption amount.
Class A preferred shares
During the year ended December 31, 2024, a subsidiary of the Asset Management Company issued 5,909,372 class A preferred shares to BN and 1,888,059 class A preferred shares to BAM for consideration of $148 million and $47 million, respectively. The class A preferred shares are redeemable at the option of the holder and the issuer at a redemption amount of $25 per share plus accrued and unpaid dividends and these preferred shares are non-voting. Refer to Note 9 for further details.
The Company accounts for the changes in the value of the redeemable non-controlling interest in accordance with ASC 480, Distinguishing Liabilities from Equity. The Company elects for the BUSHI tracking shares and class B senior preferred shares to recognize changes in the redemption value immediately as they occur and adjust the carrying amount to equal the redemption value at the end of each reporting period. As the BMHL tracking shares are not currently redeemable and management has determined that it is not probable that the instrument will become redeemable no subsequent adjustment in the value of the preferred shares is expected. The BUSHI class B preferred shares are currently redeemable and are therefore measured at their redemption amount at each reporting
date. However, no adjustment to the carrying value of the class B preferred shares is expected as dividends declared are expected to be paid on or prior to each reporting date.
11. NON-CONTROLLING INTEREST
Upon completion of the 2022 Arrangement, the Company issued various classes of equity interests of the Company’s subsidiaries to BN which have rights to priority distributions. Net income (loss) generated by the respective subsidiaries is allocated to non-controlling interest in consolidated entities based on the substantive contractual terms of the subsidiaries’ governing agreements that specify the allocation of income or loss. Majority of income attributable to non-controlling interest is comprised of BN's one third share of carried interest revenue generated on new funds.
The movement in the carrying value of non-controlling interest is as follows:
| | | | | | | | | | | | | | | | | |
| | | |
AS AT AND FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 |
Balance, beginning | | | | | $ | 173 | | | $ | 98 | |
Net income | | | | | 151 | | | 36 | |
Contributions | | | | | 16 | | | 10 | |
Distributions | | | | | (4) | | | — | |
Transfer of interest | | | | | — | | | 29 | |
Balance, ending | | | | | $ | 336 | | | $ | 173 | |
Non-Controlling Interests in Consolidated Funds
The following table sets forth a summary of changes in the non-controlling interests in consolidated funds. Dividends reinvested and in-kind contributions or distributions are non-cash in nature and have been presented on a gross basis in the table below.
| | | | | | | | | | | | | | | | | |
| | | |
AS AT AND FOR THE YEARS ENDED DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 |
Balance, beginning | | | | | $ | — | | | $ | — | |
Interest in assets acquired attributable to non-controlling interest | | | | | 138 | | | — | |
Debt issuance attributable to non-controlling interest | | | | | (138) | | | — | |
Balance, ending | | | | | $ | — | | | $ | — | |
12. ACCOUNTS RECEIVABLE AND OTHER, NET
| | | | | | | | | | | | | | | | | |
| | | | | |
AS AT DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | |
Accounts receivable | | | | | $ | 225 | | | $ | 278 | | | |
Prepaid expenses | | | | | 175 | | | 124 | | | |
Other assets | | | | | 83 | | | 149 | | | |
| | | | | $ | 483 | | | $ | 551 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Other assets is primarily comprised of tax recoveries not yet collected.
13. ACCOUNTS PAYABLE AND OTHER, NET
| | | | | | | | | | | | | | | | | |
| | | | | |
AS AT DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | |
Accounts payable | | | | | $ | 490 | | | $ | 537 | | | |
Accrued liabilities | | | | | 602 | | | 774 | | | |
Other liabilities | | | | | 257 | | | 366 | | | |
| | | | | $ | 1,349 | | | $ | 1,677 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Other liabilities are primarily comprised of current taxes payable and accrued bonuses.
14. PROPERTY, PLANT AND EQUIPMENT, NET
| | | | | | | | | | | |
| | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 |
Property, plant, and equipment, net | $ | 30 | | | $ | 33 | |
Leasehold improvements, net | 28 | | | 40 | |
| | | |
| $ | 58 | | | $ | 73 | |
15. GOODWILL AND INTANGIBLE ASSETS, NET
The carrying value of goodwill was $251 million as of December 31, 2024 (2023 – $251 million).
Intangible assets, net consists of the following:
| | | | | | | | | | | | | | | | | |
| | | | | |
AS AT DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | |
Contractual customer relationships | | | | | $ | 145 | | | $ | 155 | | | |
Accumulated amortization and impairment | | | | | (107) | | | (113) | | | |
Intangible assets, net | | | | | $ | 38 | | | $ | 42 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Changes in intangible assets, net consists of the following:
| | | | | | | | | | | | | | | | | |
| | | | | |
AS AT DECEMBER 31, (MILLIONS) | | | | | 2024 | | 2023 | | |
Balance, beginning of year | | | | | $ | 42 | | | $ | 59 | | | |
| | | | | | | | | |
Amortization | | | | | (4) | | | (3) | | | |
Impairment and other | | | | | — | | | (14) | | | |
Balance, end of year | | | | | $ | 38 | | | $ | 42 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Intangible assets, net consist of acquired contractual rights to earn future fee income, which have a weighted-average amortization period of 6 years as well as indefinite life intangible assets. Amortization of intangible assets held at December 31, 2024 is expected to be $3 million, $2 million, $2 million, and $2 million for each of the years ending December 31, 2025, 2026, 2027 and 2028, respectively.
In accordance with ASC 350 Intangibles — Goodwill and Other, management has performed an annual impairment assessment of goodwill. In each instance the fair value was found to be in excess of the carrying value of the relevant reporting unit.
In addition, an assessment of impairment was performed with respect to certain intangible assets and no impairment was identified.
The fair value of the reporting units for both goodwill and intangibles was determined utilizing a discounted cashflow model along with inputs from assessing multiples of publicly traded companies.
The key assumptions used in the calculation of fair value included assumptions on growth rates, effective tax rates, operating margins, and the weighted average cost of capital, (“WACC”). Specifically, we calculated the residual value by dividing the residual free cash flow by a capitalization rate equal to the WACC 14.5% (2023 – 15.5%) minus the expected long-term growth rate of the free cash flows 4.0% (2023 – 3.0%). No significant changes have occurred since the impairment test was performed.
16. CASH AND CASH EQUIVALENTS
| | | | | | | | | | | | | | | | |
| | | | | |
AS AT DECEMBER 31, | 2024 | | | | | | | 2023 |
Cash | $ | 232 | | | | | | | | $ | 184 | |
Cash equivalents | 172 | | | | | | | | 2,483 | |
| $ | 404 | | | | | | | | $ | 2,667 | |
The carrying value of cash and cash equivalents approximates their fair value. Cash equivalents comprise of a deposit with BN of $132 million (2023 – $2.5 billion).
17. RELATED PARTY TRANSACTIONS
In the normal course of business, the Company entered into transactions with related parties and derived the majority of its revenue from the provision of asset management services to funds. as well as subsidiaries and operating entities of BN. During the year ended December 31, 2024, the Company recorded revenues of $3.8 billion (2023 – $3.5 billion; 2022 – $3.2 billion) derived from related party transactions on its Consolidated and Combined Statements of Operations.
In the normal course of business, the Company entered into transactions with related parties by providing and borrowing on short-term credit facilities, working capital facilities, as well as unsecured loans. The balances due and from these facilities as well as those amounts due and from share-based compensation recharge and recovery arrangements are recorded as Due from affiliates and Due to affiliates on the Consolidated and Combined Balance Sheets.
Under the AMSA, BAM provides the services of its employees and its Chief Executive Officer to the Company on a cost recovery basis. For services received, costs are recorded on a gross basis in the Consolidated and Combined Statements of Operations. During
the year ended December 31, 2024, under this arrangement, the Company has recognized an expense of $181 million (2023 – $177 million; 2022 – $6 million), in the Consolidated and Combined Statements of Operations which includes the impacts of the fair value movements of the cash-settled equity instruments provided by BAM to employees of the Company. BAM is also entitled to reimbursement for costs incurred associated with stock-based compensation awards issued to employees of the Asset Management Company by BAM. During the year ended December 31, 2024, the Company paid BAM $79 million (2023 – $16 million; 2022 – $nil), as a prepayment for equity-based compensation granted to the Company's employees. For the year ended December 31, 2024, the Company also made a $15 million (2023 – $16 million; 2022 – $nil) prepayment to BAM under the AMSA for equity-based compensation. During the year ended December 31, 2024, the Company issued to BAM options to acquire the Company’s shares, which are accounted for as the Company’s equity in Additional Paid-in Capital at their fair value on issuance date. As of December 31, 2024, the carrying amount of these options is $75 million (2023 – $40 million).
As outlined in the Relationship Agreement, BN is responsible for costs associated with certain share-based awards for certain employees, some of which are subject to revaluation at each balance sheet date, and will also bear the cost of the employee entitlement to carried interest on mature funds either directly or indirectly through reimbursement to the Company. Income generated under the Relationships Agreement relating to these instruments is recognized as Other revenues in the Consolidated and Combined Statements of Operations on a gross basis as the instruments vest. During the year ended December 31, 2024, the Asset Management Company has recognized a recharge of $178 million (2023 – $142 million; 2022 – charge of $12 million) in the Consolidated and Combined Statements of Operations under this arrangement.
Under the TSA, Brookfield Asset Management ULC will provide BN and BAM certain services to support day-to-day corporate activities on a transitional basis. For services provided to BN, costs are recorded on a gross basis in the Consolidated and Combined Statements of Operations. For the year ended December 31, 2024, BN has recognized $13 million (2023 – $14 million; 2022 – $nil) in the Consolidated and Combined Statements of Operations under this arrangement.
During the year ended December 31, 2024 a subsidiary of the Asset Management Company issued class A preferred shares to BAM and BN for consideration of $189 million as part of the establishment of share-based compensation vehicles. Refer to Note 9 for further details.
During the year ended December 31, 2024, the Company acquired an 11% interest in Pretium for $351 million from a related party of the Company.
For the year ended December 31, 2024 the Company recognized tax attributes purchased from a related party of $114 million (2023 – $90 million).
For the year ended December 31, 2024, as part of a strategic partnership between the Company and Oaktree, the Company recorded $20 million (2023 - $17 million; 2022 - $8 million) related to reimbursements of general and administrative expense which have been recognized as Other revenues in the Consolidated and Combined Statements of Operations. As of December 31, 2024, the Company recorded $2 million (2023 - $5 million) in due from affiliates in the Consolidated and Combined Balance Sheets.
Due from affiliates and due to affiliates consisted of the following:
| | | | | | | | | | | |
AS AT DECEMBER 31, (MILLIONS) | 2024 | | 2023 |
Due from Affiliates | | | |
Loans to affiliates | $ | 1,768 | | | $ | 1,854 | |
Receivables from affiliates related to share and cash-based compensation | 732 | | | 650 | |
| $ | 2,500 | | | $ | 2,504 | |
| | | |
Due to Affiliates | | | |
Operating payables due to related parties | $ | 897 | | | $ | 659 | |
Payables to affiliates related to share and cash-based compensation to carried interest | 195 | | | 129 | |
Borrowings from related parties | — | | | 198 | |
| $ | 1,092 | | | $ | 986 | |
Due from affiliates
Due from affiliates of $2.5 billion (2023 – $2.5 billion) consists of $1.8 billion (2023 – $1.9 billion) of loans from affiliates which are comprised of asset management fees receivables, working capital facilities, and other outstanding short-term credit facilities provided to BN and its subsidiaries in the normal course of business. Loans to affiliates are unsecured with floating rates of Secured Overnight Financing Rate published by the Federal Reserve Bank of New York (“SOFR”) plus 235 bps or a fixed interest rate of 0.9% to 3.8%. Maturities on loans to related parties range from 2025 to 2057. The loans were generally issued to finance acquisitions and fund commitments.
Due to affiliates
Due to affiliates of $1.1 billion (2023 – $986 million) consists of amounts payable to related parties for services received in the normal course of business including operating expenses payable and borrowings from BN under the line of credit.
18. COMMITMENTS AND CONTINGENCIES
Commitments
On January 31, 2019, a subsidiary of the Company committed $2.8 billion to BSREP III, of which $2.1 billion has been funded as at December 31, 2024 (2023 – $2.1 billion). The remainder of the commitment will be funded by BN.
In the normal course of business, the Company enters into contractual obligations which include commitments to provide bridge financing and other equity commitments. As at December 31, 2024, the Company had $3.3 billion of such commitments outstanding (2023 – $2.1 billion).
The Company established a $750 million five-year revolving credit facility on August 29, 2024 through bilateral agreements with a group of lenders. The facility is available in U.S. and Canadian dollars, where U.S. dollar draws are subject to the U.S. Base Rate or SOFR plus a margin of 110 basis points, while Canadian dollar draws are subject to the Canadian Prime Rate or CORRA plus a margin of 110 basis points. As at December 31, 2024, the Company has not made any draws on the $750 million facility.
Guarantees
The Company may from time to time enter into guarantees to assist the general partners of specific funds in securing financing. In the event that the general partners default on their financing obligations, the Company will be liable for outstanding payments under the guarantees. As at December 31, 2024, the Company had $300 million of such guarantees outstanding (December 31, 2023 –$nil).
Contingencies
Carried interests clawback
Carried interests are realized when an underlying investment is profitably disposed of after the fund’s cumulative returns have met a certain thresholds for return of capital. When applicable, the Company records a liability for potential clawback obligations due to changes in the unrealized value of a fund’s remaining investments and where the Company has previously received carried interest distributions.
The actual clawback liability, however, generally does not become payable until the end of a fund’s life. No liability for potential clawback obligations has been recorded associated with any of our funds as at December 31, 2024 and December 31, 2023.
Litigation
The Company may from time to time be involved in litigation and claims incidental to the conduct of its business. The Company’s businesses are also subject to extensive regulation, which may result in regulatory proceedings against the Company. As of December 31, 2024 there is no outstanding litigation.
The Company accrues a liability for legal proceedings only when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be exposure to loss in excess of any amounts accrued. Although there can be no assurance of the outcome of such legal actions, based on information known by management, the Company does not have a potential liability related to any current legal proceeding or claim that would individually or in the aggregate materially affect its results of operations, financial condition or cash flows.
Taxation
We operate in jurisdictions with differing tax laws and tax regulations. Certain jurisdictions in which we operate have proposed draft legislation, which if not enacted in their current form, may result in a change to our effective income tax rate.
These tax laws and regulations are complex and involve uncertainties in the application to our facts and circumstances that may be open to interpretation. We recognize benefits for these uncertain tax positions based upon a process that requires judgment regarding the technical application of the laws, regulations, and various related judicial opinions. If, in our judgment, it is more likely than not (defined as a likelihood of more than 50%) that the tax uncertainty will be resolved favorably for us, we estimate an amount that ultimately will be realized. This process is inherently subjective since it requires our assessment of the probability of future outcomes. We evaluate these uncertain tax positions on a quarterly basis, including consideration of changes in facts and circumstances, such as new regulations or recent judicial opinions, as well as the status of audit activities by taxing authorities. Changes to our estimate of the amount to be realized are recorded in our provision for income taxes during the period in which the change occurred.
19. SUBSEQUENT EVENTS
The Company evaluated events and transactions occurring from January 1, 2025 up to March 17, 2025. Except for as disclosed below, no subsequent events were identified.
BAM Announces Completion of Enhanced Corporate Structure
On February 4, 2025, BAM completed a corporate restructuring with BN by way of a court-approved plan of arrangement (the “2025 Plan of Arrangement”), which was originally announced on October 31, 2024, whereby BN transferred its approximate 73% interest in the Asset Management Company to BAM in exchange for newly issued Class A Shares of BAM, on a one-for-one basis (the “2025 Arrangement”).
Upon completion of the 2025 Arrangement on February 4, 2025, BAM issued 1,194,021,145 Class A Shares to BN and certain of its subsidiaries in exchange for all of the common shares of the Asset Management Company currently owned by BN and its subsidiaries on a one-for-one basis.
The 2025 Arrangement will be accounted for as a reverse asset acquisition in which BAM ULC is considered the accounting acquirer and have issued shares to acquire the net assets of BAM. BAM will continue to be the SEC registrant and its consolidated financial statements, including historical results, other than legal share capital, will be that of BAM ULC.
Other Items
On March 11, 2025, the Asset Management Company completed the final close of its Brookfield Infrastructure Structured Solutions Fund (“BISS”), a middle-market infrastructure fund, achieving its fundraising target of approximately $1 billion of capital commitments. The Asset Management Company’s commitment of approximately $250 million in BISS represents an approximate 24% ownership interest in the fund upon the final close.
Report of Independent Auditors
The Unitholders of Oaktree Asset Management Operating Group
Opinion
We have audited the combined and consolidated financial statements of Oaktree Capital II, L.P., Oaktree Capital Management, L.P., Oaktree AIF Investments, L.P., Oaktree Capital Management (Cayman), L.P., and Oaktree Investment Holdings, L.P., and their consolidated subsidiaries (collectively, the “Oaktree Asset Management Operating Group” or the “Company” as defined in Note 1), which comprise the combined and consolidated statements of financial condition as of December 31, 2024 and 2023, and the combined and consolidated statements of operations, comprehensive income, cash flows, and changes in unitholders’ capital for each of the three years in the period ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”).
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024 in accordance with accounting principles generally accepted in the United States of America.
Basis for Opinion
We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.
In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the financial statements are available to be issued.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free of material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.
In performing an audit in accordance with GAAS, we:
•Exercise professional judgment and maintain professional skepticism throughout the audit.
•Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
•Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.
•Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.
•Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.
/s/ Ernst & Young LLP
Los Angeles, California
March 17, 2025
OAKTREE ASSET MANAGEMENT OPERATING GROUP
COMBINED AND CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | | | | | | | | | | | |
AS AT DECEMBER 31 (THOUSANDS) | 2024 | | 2023 |
Assets | | | |
Cash and cash-equivalents | $ | 302,282 | | | $ | 167,622 | |
U.S. Treasury and other securities | 211,572 | | 276,766 |
Corporate investments (includes $41,424 and $14,596 measured at fair value as of December 31, 2024 and 2023, respectively) | 2,002,041 | | 1,687,825 |
Management fee receivable | 84,628 | | | 82,859 | |
Incentive income receivable | 215,956 | | | 143,482 | |
Due from affiliates | 171,974 | | | 131,879 | |
Fixed assets (net of accumulated depreciation and amortization of $123,041 and $112,328) | 95,461 | | | 98,126 | |
Intangible assets (net of accumulated amortization of $166,838 and $156,684) | 180,614 | | | 190,768 | |
Deferred tax assets | 2,524 | | | 3,068 | |
Other assets | 186,671 | | | 158,750 | |
Right-of-use assets | 66,234 | | | 68,318 | |
Assets of consolidated funds: | | | |
Cash and cash-equivalents | 476,318 | | | 582,800 | |
Investments, at fair value | 8,389,527 | | | 11,216,640 | |
Dividends and interest receivable | 65,177 | | | 84,176 | |
Receivable for securities sold | 74,214 | | | 74,629 | |
Derivative assets, at fair value | 10,444 | | | 115 |
Other assets, net | 3,668 | | | 4,852 | |
Total assets | $ | 12,539,305 | | | $ | 14,972,675 | |
| | | |
Liabilities and Unitholders’ Capital | | | |
Liabilities: | | | |
Accrued compensation expense | $ | 1,485,179 | | | $ | 1,323,375 | |
Accounts payable, accrued expenses and other liabilities | 171,920 | | | 167,679 | |
Due to affiliates | 244,268 | | | 6,911 | |
Debt obligations | 994,728 | | | 1,044,441 | |
Operating lease liabilities | 81,654 | | | 87,282 | |
Liabilities of consolidated funds: | | | |
Accounts payable, accrued expenses and other liabilities | 85,420 | | | 133,847 | |
Payables for securities purchased | 361,433 | | | 461,357 | |
Derivative liabilities, at fair value | 518 | | | 1,630 | |
Distributions payable | 610 | | | 484 | |
Debt obligations of the consolidated funds | 791,260 | | | 515,175 | |
Debt obligations of CLOs | 6,651,570 | | | 9,475,575 | |
Total liabilities | 10,868,560 | | | 13,217,756 | |
| | | |
Non-controlling redeemable interests in consolidated funds | 157,164 | | | 457,235 | |
Unitholders’ capital: | | | |
Total unitholders’ capital | 1,513,581 | | | 1,297,684 | |
| | | |
Total liabilities and unitholders’ capital | $ | 12,539,305 | | | $ | 14,972,675 | |
Please see accompanying notes to combined and consolidated financial statements.
OAKTREE ASSET MANAGEMENT OPERATING GROUP
COMBINED AND CONSOLIDATED STATEMENTS OF OPERATIONS | | | | | | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31 (THOUSANDS, EXCEPT PER UNIT AMOUNTS) | 2024 | | 2023 | | 2022 |
Revenues | | | | | |
Management fees | $ | 1,170,811 | | | $ | 1,091,452 | | | $ | 1,066,236 | |
Incentive fees and carried interest allocation | 393,512 | | 169,398 | | 220,797 |
Total revenues | 1,564,323 | | 1,260,850 | | 1,287,033 |
| | | | | |
Expenses | | | | | |
Compensation and benefits | (715,505) | | | (681,152) | | | (603,320) |
Equity-based compensation | (25,494) | | | (23,754) | | | (36,578) |
Performance related compensation | (248,037) | | | (149,691) | | | (158,083) |
Total compensation and benefits expense | (989,036) | | | (854,597) | | | (797,981) |
General and administrative | (239,564) | | | (214,875) | | | (191,716) |
Depreciation and amortization | (22,114) | | | (20,850) | | | (20,900) |
Consolidated fund expenses | (7,643) | | | (8,649) | | | (20,272) |
Total expenses | (1,258,357) | | | (1,098,971) | | | (1,030,869) |
| | | | | |
Other income (loss) | | | | | |
Interest expense | (612,633) | | (654,311) | | (297,578) |
Interest and dividend income | 821,444 | | 938,142 | | 523,870 |
Net realized loss on consolidated funds’ investments | (51,157) | | (44,466) | | (38,748) |
Net change in unrealized appreciation (depreciation) on consolidated funds’ investments | 11,245 | | (101,390) | | 42,217 |
Investment income | 68,004 | | 48,569 | | 60,581 |
Other income, net | (14,341) | | (7,371) | | (2,998) |
Total other income | 222,562 | | 179,173 | | 287,344 |
Income before income taxes | 528,528 | | | 341,052 | | | 543,508 |
| | | | | |
Income taxes | (20,064) | | | (16,151) | | | (26,069) |
Net income | 508,464 | | | 324,901 | | | 517,439 |
| | | | | |
Less: | | | | | |
Net income attributable to non-controlling interests in consolidated funds | (19,960) | | (4,831) | | (159,609) |
Net income attributable to non-controlling interests in consolidated subsidiaries | — | | — | | (1,377) |
| | | | | |
Net income attributable to Oaktree Asset Management Operating Group | $ | 488,504 | | | $ | 320,070 | | | $ | 356,453 | |
Please see accompanying notes to combined and consolidated financial statements.
OAKTREE ASSET MANAGEMENT OPERATING GROUP
COMBINED AND CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | | | | | | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31 (THOUSANDS) | 2024 | | 2023 | | 2022 |
Net income | $ | 508,464 | | | $ | 324,901 | | | $ | 517,439 | |
Other comprehensive income (loss), net of tax: | | | | | |
Foreign currency translation adjustments | (7,401) | | | 12,536 | | | (8,357) |
Other comprehensive income (loss), net of tax | (7,401) | | | 12,536 | | | (8,357) |
Total comprehensive income | 501,063 | | 337,437 | | 509,082 |
Less: | | | | | |
Comprehensive income attributable to non-controlling interests in consolidated funds | (19,960) | | (4,831) | | (159,609) |
Comprehensive income attributable to non-controlling interests in consolidated subsidiaries | — | | — | | (1,377) |
Comprehensive income attributable to Oaktree Asset Management Operating Group unitholders | $ | 481,103 | | | $ | 332,606 | | | $ | 348,096 | |
Please see accompanying notes to combined and consolidated financial statements.
OAKTREE ASSET MANAGEMENT OPERATING GROUP
COMBINED AND CONSOLIDATED STATEMENTS OF CASH FLOWS | | | | | | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31 (THOUSANDS) | 2024 | | 2023 | | 2022 |
Operating activities | | | | | |
Net income | $ | 508,464 | | | $ | 324,901 | | | $ | 517,439 | |
Adjustments to reconcile net income to net cash used in operating activities: | | | | | |
Carried interest allocation, performance related revenue | (393,512) | | | (169,398) | | | (220,797) | |
Performance related compensation, net recognized performance related compensation | 46,521 | | | 36,145 | | | 32,276 | |
Investment income | (68,004) | | | (48,569) | | | (60,581) | |
Depreciation and amortization | 22,114 | | | 20,850 | | | 20,900 | |
Equity-based compensation | 25,494 | | | 23,754 | | | 36,578 | |
Net realized and unrealized (gain) loss from consolidated funds’ investments | 39,912 | | | 145,856 | | | (3,469) | |
Accretion of original issue and market discount of consolidated funds’ investments, net | (24,136) | | | (36,864) | | | (15,187) | |
Income distributions from corporate investments in funds and companies | 279,961 | | | 205,129 | | | 271,072 | |
Other non-cash items | 872 | | | 915 | | | 911 | |
Cash flows due to changes in operating assets and liabilities: | | | | | |
Decrease in deferred tax assets | 284 | | | 366 | | | 321 | |
Decrease (increase) in management fees receivable | 80 | | | (11,832) | | | (12,406) | |
Increase in incentive income receivable | (72,474) | | | (36,007) | | | (52,588) | |
Decrease (increase) in other assets | (7,908) | | | (33,254) | | | 14,171 | |
Increase (decrease) in net due to affiliates | 198,651 | | | 31,926 | | | (149,481) | |
Increase in accrued compensation expense | 116,612 | | | 86,123 | | | 76,727 | |
Decrease in accounts payable, accrued expenses and other liabilities | (12,112) | | | (15,474) | | | (7,836) | |
Cash flows due to changes in operating assets and liabilities of consolidated funds | | | | | |
Decrease (increase) in dividends and interest receivable | 6,132 | | | (31,561) | | | (21,339) | |
Decrease in due from brokers | 2,409 | | | — | | | — | |
Decrease (increase) in receivables for securities sold | (18,419) | | | (30,985) | | | 164,265 | |
Decrease (increase) in other assets | (1,642) | | | 3,151 | | | (6,189) | |
Increase (decrease) in accounts payable, accrued expenses and other liabilities | (6,145) | | | 38,969 | | | 29,328 | |
Increase (decrease) in payables for securities purchased | 49,776 | | | 87,921 | | | (499,715) | |
Purchases of securities | (3,613,621) | | | (4,487,581) | | | (4,219,282) | |
Proceeds from maturities and sales of securities | 4,110,261 | | | 2,653,682 | | | 2,665,006 | |
Net cash provided (used in) by operating activities | 1,189,570 | | (1,241,837) | | (1,439,876) |
Cash flows from investing activities | | | | | |
Purchases of U.S. Treasury and other securities | (50,712) | | (353,885) | | (215,624) |
Proceeds from maturities and sales of U.S. Treasury and other securities | 115,774 | | 395,967 | | 178,065 |
Corporate investments in funds and companies | (172,753) | | (78,373) | | (570,970) |
Distributions and proceeds from corporate investments in funds and companies | 147,629 | | 60,112 | | 688,463 |
Purchases of fixed assets | (9,401) | | (12,504) | | (6,953) |
Net cash provided by investing activities | $ | 30,537 | | | $ | 11,317 | | | $ | 72,981 | |
Please see accompanying notes to combined and consolidated financial statements.
OAKTREE ASSET MANAGEMENT OPERATING GROUP
COMBINED AND CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT’D) | | | | | | | | | | | | | | | | | |
FOR THE YEARS ENDED DECEMBER 31 (THOUSANDS) | 2024 | | 2023 | | 2022 |
Cash flows from financing activities | | | | | |
Capital contributions | $ | — | | | $ | — | | | $ | 50,000 | |
Distributions to unitholders | (289,841) | | (292,636) | | (178,370) |
Proceeds from issuance of debt obligations | 75,000 | | — | | 400,000 |
Payment of debt issuance costs | (586) | | (8) | | (1,848) |
Repayment of debt obligations | (125,000) | | — | | (255,000) |
| | | | | |
Cash flows from financing activities of consolidated funds | | | | | |
Contributions from non-controlling interests | 112,194 | | 70,760 | | 141,542 |
Distributions to non-controlling interests | (113,636) | | (134,139) | | (61,889) |
Proceeds from debt obligations issued by CLOs | 3,173,650 | | 1,919,294 | | 2,581,282 |
Payment of debt issuance costs | (4,672) | | (3,720) | | (7,611) |
Repayment on debt obligations issued by CLOs | (3,795,409) | | (768,524) | | (1,049,450) |
Borrowings on credit facilities | 240,248 | | 492,808 | | 361,350 |
Repayments on credit facilities | (326,145) | | (187,229) | | (128,350) |
Net cash provided by (used in) financing activities | (1,054,197) | | 1,096,606 | | 1,851,656 |
| | | | | |
Effect of exchange rate changes on cash | 9,695 | | (15,580) | | (28,088) |
Net increase (decrease) in cash and cash-equivalents | 175,605 | | (149,494) | | 456,673 |
Initial consolidation (deconsolidation) of funds | (139,569) | | 1,771 | | (246,949) |
Cash and cash-equivalents, beginning balance | 761,904 | | 909,623 | | 699,899 |
| | | | | |
Cash and cash-equivalents, ending balance | $ | 797,940 | | | $ | 761,900 | | | $ | 909,623 | |
| | | | | |
Supplemental cash flow disclosures: | | | | | |
Cash paid for interest | $ | 442,443 | | | $ | 523,570 | | | $ | 218,952 | |
Cash paid for income taxes | 14,649 | | | 16,862 | | 23,212 |
| | | | | |
Supplemental disclosure of non-cash activities: | | | | | |
Net assets related to the initial consolidation of funds | — | | 24,031 | | — |
Net assets related to the deconsolidation of funds | 477,074 | | 15,112 | | 1,952,580 |
| | | | | |
Reconciliation of cash and cash equivalents | | | | | |
Cash and cash-equivalents – Oaktree | 302,282 | | 167,622 | | 436,342 |
Cash and cash-equivalents – Oaktree restricted cash | 19,340 | | 11,478 | | 16,360 |
Cash and cash-equivalents – Consolidated funds | 476,318 | | 582,800 | | 456,921 |
Total cash and cash-equivalents | $ | 797,940 | | | $ | 761,900 | | | $ | 909,623 | |
Please see accompanying notes to combined and consolidated financial statements.
OAKTREE ASSET MANAGEMENT OPERATING GROUP
COMBINED AND CONSOLIDATED STATEMENTS OF CHANGES IN UNITHOLDERS' CAPITAL
| | | | | | | | | | | | | | | | | | | | | | | | | | |
YEAR ENDED DECEMBER 31, 2022 (THOUSANDS) | | Unitholders’ Capital | | Accumulated Other Comprehensive Loss | | Non-controlling Interests in Consolidated Subsidiaries | | Total Unitholders’ Capital |
Unitholders’ capital beginning of period | | $ | 996,497 | | | $ | 1,009 | | | $ | — | | | $ | 997,506 | |
Activity for the period: | | | | | | | | |
Capital contributions | | 50,000 | | | — | | | — | | | 50,000 | |
Distributions declared | | (176,993) | | | — | | | (1,377) | | | (178,370) | |
Capital increase related to equity-based compensation expense | | 36,578 | | | — | | | — | | | 36,578 | |
Net income | | 356,453 | | | — | | | 1,377 | | | 357,830 | |
Foreign currency translation adjustment and other | | (10,063) | | | (8,357) | | | — | | | (18,420) | |
Unitholders’ capital end of period | | $ | 1,252,472 | | | $ | (7,348) | | | $ | — | | | $ | 1,245,124 | |
| | | | | | | | |
YEAR ENDED DECEMBER 31, 2023 (THOUSANDS) | | | | | | | | |
Unitholders’ capital beginning of period | | $ | 1,252,472 | | | $ | (7,348) | | | $ | — | | | $ | 1,245,124 | |
Activity for the period: | | | | | | | | |
Distributions declared | | (292,636) | | | — | | | — | | | (292,636) | |
Capital increase related to equity-based compensation expense | | 23,754 | | | — | | | — | | | 23,754 | |
Net income | | 320,070 | | | — | | | — | | | 320,070 | |
Foreign currency translation adjustment and other | | (11,164) | | | 12,536 | | | — | | | 1,372 | |
Unitholders’ capital end of period | | $ | 1,292,496 | | | $ | 5,188 | | | $ | — | | | $ | 1,297,684 | |
| | | | | | | | |
YEAR ENDED DECEMBER 31, 2024 (THOUSANDS) | | | | | | | | |
Unitholders’ capital beginning of period | | $ | 1,292,496 | | | $ | 5,188 | | | $ | — | | | $ | 1,297,684 | |
Activity for the period: | | | | | | | | |
Distributions declared | | (289,841) | | | — | | | — | | | (289,841) | |
Capital increase related to equity-based compensation expense | | 25,494 | | | — | | | — | | | 25,494 | |
Net income | | 488,504 | | | — | | | — | | | 488,504 | |
Foreign currency translation adjustment and other | | (859) | | | (7,401) | | | — | | | (8,260) | |
Unitholders’ capital end of period | | $ | 1,515,794 | | | $ | (2,213) | | | $ | — | | | $ | 1,513,581 | |
Please see accompanying notes to combined and consolidated financial statements.
OAKTREE ASSET MANAGEMENT OPERATING GROUP
NOTES TO THE COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS
As of and for the years ended December 2024, 2023, and 2022
1. ORGANIZATION AND BASIS OF PRESENTATION
Oaktree is a leader among global investment managers specializing in alternative investments. Oaktree emphasizes an opportunistic, value-oriented and risk-controlled approach to investments in credit, equity, and real estate. Funds managed by Oaktree (the “Oaktree funds”) include commingled funds, separate accounts, collateralized loan obligation vehicles (“CLOs”) and business development companies (“BDCs”). Commingled funds include open-end and closed-end limited partnerships in which Oaktree makes an investment and for which it serves as the general partner. CLOs are structured finance vehicles in which Oaktree typically makes an investment and for which it serves as collateral manager.
The Oaktree business is conducted through a group of six operating entities collectively referred to as the “Oaktree Operating Group.” The accompanying combined and consolidated financial statements include the five operating entities that represent operations related to Brookfield Asset Management ULC (“Brookfield Asset Management Company”). These entities, which are under common control by Oaktree Capital Group Holdings, L.P. (“OCGH”), include Oaktree Capital II, L.P. (“Oaktree Capital II”), Oaktree Capital Management, L.P. (“OCM”), Oaktree AIF Investments, L.P. (“Oaktree AIF”), Oaktree Capital Management (Cayman) L.P. (“OCM Cayman”) and Oaktree Investment Holdings, L.P. (“Oaktree Investment Holdings) and their consolidated subsidiaries (herein collectively referred to as “Oaktree Asset Management Operating Group,” “Oaktree”, or the “Company”).
The Company’s current ownership and operational structure through December 31, 2024 were the results of (i) certain mergers with affiliates of Brookfield Corporation (“BN”) completed on September 30, 2019 (“Merger”) and a subsequent restructuring (“Restructuring”) completed on October 1, 2019 in connection with the Merger, and (ii) a subsequent restructuring (“2022 Restructuring”) completed on November 30, 2022 to facilitate the separation of Brookfield’s capital business and asset management business (collectively, the Mergers). See audited consolidated financial statements included in Brookfield Oaktree Holdings, LLC’s (“BOH”) Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission (“SEC”) for more information regarding the Merger and Restructuring. See Item 1.01 of the Company’s Current Report on Form 8-K filed with the SEC on December 6, 2022 for more information about the 2022 Restructuring.
The interests in the Oaktree Asset Management Operating Group are referred to as the “Oaktree Asset Management Operating Group units.” An Oaktree Asset Management Operating Group unit is not a separate legal interest but represents one limited partnership interest in each of the Oaktree Asset Management Operating Group entities. As of December 31, 2024, total outstanding Oaktree Asset Management Operating Group units was 160,195,444.
OCGH, which is owned by Oaktree’s senior executives, current and former employees, and certain other investors has a direct economic interest in each of the five Oaktree Asset Management Operating Group entities.
As of December 31, 2024, Brookfield Asset Management Company owned approximately 73% of the Company and the senior executives of the Company controlled 79% of the total combined voting power.
Brookfield Asset Management Company and Brookfield Corporation are collectively referred to as “Brookfield”.
Basis of Presentation
The accompanying combined and consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The combined and consolidated financial statements include the accounts of the Company, its wholly-owned or majority-owned subsidiaries and entities in which the Company is deemed to have a direct or indirect controlling financial interest based on either a variable interest model or voting interest model. Certain of the Oaktree funds consolidated by the Company are investment companies that follow a specialized basis of accounting established by GAAP. All intercompany transactions and balances have been eliminated in combination and consolidation.
Use of Estimates
The preparation of the combined and consolidated financial statements in accordance with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the combined and consolidated financial statements, as well as the reported amounts of income and expenses during the period then ended. Actual results could differ from these estimates.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Accounting Policies of the Company
Consolidation
The Company consolidates entities in which it has a direct or indirect controlling financial interest based on either a variable interest model or voting interest model. A limited partnership or similar entity is a variable interest entity (“VIE”) if the unaffiliated limited partners do not have substantive kick-out or participating rights. Most of the Oaktree funds are VIEs because they have not granted unaffiliated limited partners substantive kick-out or participating rights. The Company consolidates those VIEs in which it is the primary beneficiary. An entity is deemed to be the primary beneficiary if it holds a controlling financial interest. A controlling financial interest is defined as (a) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The consolidation guidance requires an analysis to determine (a) whether an entity in which the Company holds a variable interest is a VIE and (b) whether the Company’s involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (e.g., management and performance-based fees), would give it a controlling financial interest. A decision maker’s fee arrangement is not considered a variable interest if (a) it is compensation for services provided, commensurate with the level of effort required to provide those services, and part of a compensation arrangement that includes only terms, conditions or amounts that are customarily present in arrangements for similar services negotiated at arm’s length (“at-market”), and (b) the decision maker does not hold any other variable interests that absorb more than an insignificant amount of the potential VIE’s expected residual returns.
The Company determines whether it is the primary beneficiary of a VIE at the time it becomes involved with a VIE and reconsiders that conclusion at each reporting date. In evaluating whether the Company is the primary beneficiary, the Company evaluates its economic interests in the entity held either directly by the Company or indirectly through related parties. The consolidation analysis can generally be performed qualitatively; however, if it is not readily apparent that the Company is not the primary beneficiary, a quantitative analysis may also be performed. Investments and redemptions (either by the Company, affiliates of the Company or third parties) or amendments to the governing documents of the respective Oaktree funds could affect an entity’s status as a VIE or the determination of the primary beneficiary. The Company does not consolidate most of the Oaktree funds because it is not the primary beneficiary of those funds due to the fact that its fee arrangements are considered at-market and thus not deemed to be variable interests, and it does not hold any other interests in those funds that are considered to be more than insignificant. Please see note 4 for more information regarding both consolidated and unconsolidated VIEs. For entities that are not VIEs, consolidation is evaluated through a majority voting interest model.
“Consolidated funds” refers to Oaktree-managed funds and CLOs that the Company is required to consolidate. When funds or CLOs are consolidated, the Company reflects the assets, liabilities, revenues, expenses and cash flows of the funds or CLOs on a gross basis, and the majority of the economic interests in those funds or CLOs, which are held by third-party investors, are reflected as non-controlling interests in consolidated funds or debt obligations of CLOs in the combined and consolidated financial statements. All of the revenues earned by the Company as investment manager of the consolidated funds are eliminated in consolidation. However, because the eliminated amounts are earned from and funded by third-party investors, the consolidation of a fund does not impact net income or loss attributable to the Company.
Certain entities in which the Company has the ability to exert significant influence, including unconsolidated Oaktree funds for which the Company acts as general partner, are accounted for under the equity method of accounting.
Non-controlling Redeemable Interests in Consolidated Funds
The Company records non-controlling interests to reflect the economic interests of the unaffiliated limited partners. These interests are presented as non-controlling redeemable interests in consolidated funds within the combined and consolidated statements of financial condition, outside of the permanent capital section. Limited partners in open-end and evergreen funds generally have the right to withdraw their capital, subject to the terms of the respective limited partnership agreements, over periods ranging from one month to three years. While limited partners in consolidated closed-end funds generally have not been granted redemption rights, these limited partners do have withdrawal or redemption rights in certain limited circumstances that are beyond the control of the Company, such as instances in which retaining the limited partnership interest could cause the limited partner to violate a law, regulation or rule.
The allocation of net income or loss to non-controlling redeemable interests in consolidated funds is based on the relative ownership interests of the unaffiliated limited partners after the consideration of contractual arrangements that govern allocations of income or loss. At the consolidated level, potential incentives are allocated to non-controlling redeemable interests in consolidated funds until such incentives become allocable to the Company under the substantive contractual terms of the limited partnership agreements of the funds.
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling interests in consolidated subsidiaries reflect the portion of unitholders’ capital attributable to OCGH unitholders (“OCGH non-controlling interest”) and third parties. All non-controlling interests in consolidated subsidiaries are attributed a share of income or loss in the respective consolidated subsidiary based on the relative economic interests of the OCGH unitholders or third parties after consideration of contractual arrangements that govern allocations of income or loss.
Fair Value of Financial Instruments
GAAP establishes a hierarchical disclosure framework that prioritizes the inputs used in measuring financial instruments at fair value into three levels based on their market observability. Market price observability is affected by a number of factors, such as the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available quoted prices from an active market or for which fair value can be measured based on actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value.
Financial assets and liabilities measured and reported at fair value are classified as follows:
•Level I – Quoted unadjusted prices for identical instruments in active markets to which the Company has access at the date of measurement. The types of investments in Level I include exchange-traded equities, debt and derivatives with quoted prices.
•Level II – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are directly or indirectly observable. Level II inputs include interest rates, yield curves, volatilities, prepayment risks, loss severities, credit risks and default rates. The types of investments in Level II generally include corporate bonds and loans, government and agency securities, less liquid and restricted equity investments, over-the-counter traded derivatives, debt obligations of consolidated CLOs, and other investments where the fair value is based on observable inputs.
•Level III – Valuations for which one or more significant inputs are unobservable. These inputs reflect the Company’s assessment of the assumptions that market participants use to value the investment based on the best available information. Level III inputs include prices of quoted securities in markets for which there are few transactions, less public information exists or prices vary among brokered market makers. The types of investments in Level III include non-publicly traded equity, debt, real estate and derivatives.
In some instances, the inputs used to value an instrument may fall into multiple levels of the fair-value hierarchy. In such instances, the instrument’s level within the fair-value hierarchy is based on the lowest of the three levels (with Level III being the lowest) that is significant to the fair-value measurement. The Company’s assessment of the significance of an input requires judgment and considers factors specific to the instrument. Transfers of assets into or out of each fair value hierarchy level as a result of changes in the observability of the inputs used in measuring fair value are accounted for as of the beginning of the reporting period. Transfers resulting from a specific event, such as a reorganization or restructuring, are accounted for as of the date of the event that caused the transfer.
In the absence of observable market prices, the Company values Level III investments inclusive of the Company’s investments in unconsolidated Oaktree funds using valuation methodologies applied on a consistent basis. The quarterly valuation process for Level III investments begins with each portfolio company, property or security being valued by the investment and/or valuation teams. With the exception of open-end funds, all unquoted Level III investment values are reviewed and approved by (i) the Company’s valuation officer, who is independent of the investment teams, (ii) a designated investment professional of each strategy and (iii) for a substantial majority of unquoted Level III holdings as measured by market value, a valuation committee of the respective strategy. For open-end funds, unquoted Level III investment values are reviewed and approved by the Company’s valuation officer. For certain investments, the valuation process also includes a review by independent valuation parties, at least annually, to determine whether the fair values determined by management are reasonable. Results of the valuation process are evaluated each quarter, including an assessment of whether the underlying calculations should be adjusted or recalibrated. In connection with this process, the Company periodically evaluates changes in fair-value measurements for reasonableness, considering items such as industry trends, general economic and market conditions, and factors specific to the investment.
Certain assets are valued using prices obtained from pricing vendors or brokers. The Company seeks to obtain prices from at least two pricing vendors for the subject or similar securities. In cases where vendor pricing is not reflective of fair value, a secondary vendor is unavailable, or no vendor pricing is available, a comparison value made up of quotes for the subject or similar securities received from broker dealers may be used. These investments may be classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. The Company evaluates the prices obtained from brokers or pricing vendors based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated. The Company also performs back-testing of valuation information obtained from pricing vendors and brokers against actual prices received in transactions. In addition to ongoing monitoring and back-testing, the Company performs due
diligence procedures surrounding pricing vendors to understand their methodology and controls to support their use in the valuation process.
Fair Value Option
The Company has elected the fair value option for the financial assets and financial liabilities of its consolidated CLOs. The assets and liabilities of CLOs are primarily reflected within the investments, at fair value and within the debt obligations of CLOs line items in the combined and consolidated statements of financial condition. The Company’s accounting for CLO assets is similar to its accounting for its funds with respect to both carrying investments held by CLOs at fair value and the valuation methods used to determine the fair value of those investments. The fair value of CLO liabilities is measured as the fair value of CLO assets less the sum of (a) the fair value of any beneficial interests held by the Company and (b) the carrying value of any beneficial interests that represent compensation for services. Realized gains or losses and changes in the fair value of CLO assets, respectively, are included in net realized gain on consolidated funds’ investments and net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the condensed consolidated statements of operations. Interest income of CLOs is included in interest and dividend income, and interest expense and other expenses, respectively, are included in interest expense and consolidated fund expenses in the condensed consolidated statements of operations. Changes in the fair value of a CLO’s financial liabilities in accordance with the CLO measurement guidance are included in net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the condensed consolidated statements of operations. Please see notes 6 and 8 for more information.
Foreign Currency
The assets and liabilities of the Company’s foreign subsidiaries with non-U.S. dollar functional currencies are translated at exchange rates prevailing at the end of each reporting period. The results of foreign operations are translated at the weighted average exchange rate for each reporting period. Translation adjustments are included in other comprehensive income (loss) within the combined and consolidated statements of financial condition until realized. Gains and losses resulting from foreign-currency transactions are included in general and administrative expense.
Derivatives and Hedging
A derivative is a financial instrument whose value is derived from an underlying financial instrument or index, such as interest rates, equity securities, currencies, commodities or credit spreads. Derivatives include futures, forwards, swaps or option contracts, and other financial instruments with similar characteristics. Derivative contracts often involve future commitments to exchange interest payment streams or currencies based on a notional or contractual amount (e.g., interest-rate swaps, foreign-currency forwards or cross-currency swaps).
The Company enters into derivatives as part of its overall risk management strategy or to facilitate its investment management activities. The Company manages its exposure to interest rate and foreign exchange market risks, when deemed appropriate, through the use of derivatives, including foreign currency forward and option contracts, interest-rate and cross currency swaps with financial counterparties. Risks associated with fluctuations in interest rates and foreign-currency exchange rates in the normal course of business are addressed as part of the Company’s overall risk management strategy that may result in the use of derivatives to economically hedge or reduce these exposures. From time to time, the Company may enter into (a) foreign-currency option and forward contracts to reduce earnings and cash-flow volatility associated with changes in foreign-currency exchange rates, and (b) interest-rate swaps to manage all or a portion of the interest-rate risk associated with its variable-rate borrowings. As a result of the use of these or other derivative contracts, the Company is exposed to the risk that counterparties will fail to fulfill their contractual obligations. The Company attempts to mitigate this counterparty risk by entering into derivative contracts only with major financial institutions that have investment-grade credit ratings. Counterparty credit risk is evaluated in determining the fair value of derivatives.
The Company recognizes all derivatives as assets or liabilities in its combined and consolidated statements of financial condition at fair value. In connection with its derivative activities, the Company generally enters into agreements subject to enforceable master netting arrangements that allow the Company to offset derivative assets and liabilities in the same currency by specific derivative type or, in the event of default by the counterparty, to offset derivative assets and liabilities with the same counterparty. While these derivatives are eligible to be offset in accordance with applicable accounting guidance, the Company has elected to present derivative assets and liabilities based on gross fair value in its combined and consolidated statements of financial condition.
When the Company enters into a derivative contract, it may or may not elect to designate the derivative as a hedging instrument and apply hedge accounting as part of its overall risk management strategy. In other situations, when a derivative does not qualify for hedge accounting or when the derivative and the hedged item are both recorded in current-period earnings and thus deemed to be economic hedges, hedge accounting is not applied. Freestanding derivatives are financial instruments that we enter into as part of our overall risk management strategy but do not utilize hedge accounting. These financial instruments may include foreign-currency exchange contracts, interest-rate swaps and other derivative contracts.
Leases
The Company determines whether an arrangement contains a lease at inception. A lease is a contract that provides the right to control an identified asset for a period of time in exchange for consideration. For identified leases, the Company determines whether it should be classified as an operating or finance lease. Operating leases are recorded in the combined and consolidated statements of financial condition as separate line items: right-of-use assets and operating lease liabilities. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Right-of-use assets and operating lease liabilities are recognized at the commencement date of the lease and measured based on the present value of lease payments over the lease term. The right-of-use asset amount also includes deferred rent liabilities and lease incentives. The Company’s lease arrangements generally do not provide an implicit rate. As a result, in such situations the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The Company may also include options to extend or terminate the lease when it is reasonably certain that it will exercise that option in the measurement of its right-of-use assets and liabilities. Lease expense for operating leases is recognized on a straight-line basis over the lease term. The Company has lease agreements with lease and non-lease components, which are generally accounted for separately. Please see note 11 for more information.
Cash and Cash-equivalents
Cash and cash-equivalents include demand deposit accounts, money market funds and other short-term investments with maturities of three months or less at the date of acquisition.
At December 31, 2024 and 2023, the Company had cash balances with financial institutions in excess of Federal Deposit Insurance Corporation insured limits. The Company monitors the credit standing of these financial institutions.
Restricted cash consists of balances that are not readily available for the Company’s general operating needs, typically due to collateral, escrow, or legal requirements. The Company presents restricted cash in Other Assets.
U.S. Treasury and Other Securities
U.S. Treasury and other securities include holdings of U.S. Treasury bills, notes and bonds, time deposit securities, commercial paper and investment grade debt securities, including sovereign debt, domestic and international corporate fixed and floating rate debt, structured credit and debt issued or guaranteed by U.S. government-sponsored entities with maturities greater than three months from the date of acquisition. These securities are classified as trading and are recorded at fair value with changes in fair value included in investment income. The interest income earned on the U.S. Treasury and other securities is included in the interest and dividend income.
Corporate Investments
Corporate investments consist of investments in funds, including carried interest, companies in which the Company does not have a controlling financial interest and non-investment grade debt securities. Investments for which the Company is deemed to exert significant influence are accounted for under the equity method of accounting and reflect Oaktree’s ownership interest in each fund or company. In the case of investments for which the Company is not deemed to exert significant influence or control, the fair value option of accounting has been elected. Investment income represents the Company’s pro-rata share of income or loss from these funds or companies, or the change in fair value of the investment, as applicable. When we make an investment that qualifies for the equity method of accounting, there may be a difference in the purchase price of the investment and the proportional interest in the underlying equity in the net assets of the investee — often referred to as a basis difference. The basis difference of $91.8 million on the Company’s investment in 17Capital Newco Limited is amortized against the Company’s equity earnings included in investment income. We amortized $23.7 million and $25.0 million of the basis difference for the years ended December 31, 2024 and 2023, respectively. Oaktree’s general partnership interests are generally illiquid. While investments in funds reflect each respective fund’s holdings at fair value, equity-method investments in 17Capital Newco Limited, DoubleLine Capital LP and its affiliates (collectively, “DoubleLine”) and other companies are not adjusted to reflect the fair value of the underlying company. The fair value of the underlying investments in Oaktree funds is based on the Company’s assessment, which takes into account expected cash flows, earnings multiples and/or comparisons to similar market transactions, among other factors. Valuation adjustments reflecting consideration of credit quality, concentration risk, sales restrictions and other liquidity factors are integral to valuing these instruments.
Non-investment grade debt securities include domestic and international corporate fixed and floating rating debt and structured credit investments. These securities are classified as trading and are recorded at fair value with changes in fair value included in investment income.
Revenue Recognition
The Company earns management fees, carried interest, and incentive fees from the investment advisory services it provides to its customers. Revenue is recognized when control of the promised services is transferred to customers in an amount that reflects the consideration the Company expects to receive in exchange for those services. The Company typically enters into contracts with
investment funds to provide investment management and administrative services. These services are generally capable of being distinct and each is accounted for as separate performance obligations comprised of distinct service periods because the services are performed over time. The Company determined that for accounting purposes, based on certain facts and circumstances specific to each investment fund structure, that either the investment fund or individual investors may be considered the customer with respect to commingled funds, while the individual investors are the customers with respect to separate account and fund-of-one vehicles. In cases where the individual investors are determined to be the customer, placement fees may be capitalized as a cost to acquire a customer contract. Capitalized placement fees are amortized over the life of the customer contract. The Company receives management fees, carried interest, and incentive fees with respect to its investment management services, and it is reimbursed by the funds for expenses incurred or paid on behalf of the funds with respect to its investment advisory services and its administrative services. The Company evaluates whether it is the principal (i.e., report as management fees on a gross basis) or agent (i.e., report as management fees on a net basis) with respect to each performance obligation and associated reimbursement arrangements. The Company has elected to apply the variable consideration exemption for its fee arrangements with its customers. Please see note 3 for more information on revenues.
Management Fees
Management fees are recognized over the period in which the investment management services are performed because customers simultaneously consume and receive benefits that are satisfied over time. The contractual terms of management fees generally vary by fund structure. For closed-end funds, the management fee rate is generally applied against committed capital, contributed capital, or cost basis during the fund’s investment period and the lesser of aggregate contributed capital or cost basis of assets in the liquidation period. For closed-end funds that pay management fees based on committed capital, Oaktree may elect to delay the start of the fund’s investment period and thus its full management fees, in which case it earns management fees based on contributed capital, until the Company elects to start the fund’s investment period. The Company’s right to receive management fees typically ends after 10 or 11 years from the start of the investment period, even if assets remain in the fund. In the case of CLOs, the management fee is based on the aggregate par value of collateral assets and principal cash, as defined in the applicable CLO indentures, and a portion of the management fees is dependent on the sufficiency of the particular vehicle’s cash flow. For open-end and evergreen funds, the management fee is generally based on the NAV of the fund. For the BDCs, the management fee is based on gross assets (including assets acquired with leverage), net of cash or net assets. In the case of certain open-end fund accounts, the Company has the potential to earn performance-based fees, typically in reference to a relevant benchmark index or hurdle rate, which are classified as management fees. The Company also earns quarterly incentive fees on the investment income from certain evergreen funds, such as the BDCs and other fund accounts, which are generally recurring in nature and reflected as management fees.
The ultimate amount of management fees that will be earned over the life of the contract is subject to a large number and broad range of possible outcomes due to market volatility and other factors outside of Oaktree’s control. As a result, the amount of revenue earned in any given period is generally determined at the end of each reporting period and relates to services performed during that period. Included in this amount is a gross-up for reimbursable costs incurred on behalf of the Oaktree funds in which the Company has determined it is the principal within the principal and agent relationship of the related fund. Such reimbursable costs are presented in compensation and benefits and general and administrative expenses.
Incentive fees
Incentive fees earned on the performance of certain fund structures are recognized based on the fund’s performance during the period, subject to the achievement of minimum return levels with the respective returns set out in each fund’s investment management agreement. Incentives are typically subject to reversal until the end of a defined performance period, as these fees are affected by changes in the fair value of the assets under management or advisement over such performance period.
The Company recognizes incentive fees only when these amounts are realized and no longer subject to significant risk of reversal, which is typically at the end of a defined performance period and/or upon expiration of the associated clawback period (i.e., crystallization).
Carried interest allocation
Carried interest is earned from those arrangements where the Company has a general partner capital interest and is entitled to a disproportionate allocation of investment income (referred to hereafter as “carried interest”). Each of these general partners is generally entitled to a carried interest that allocates to it 20% of the net profits realized by the limited partners from the fund’s investment subject to the return of contributed capital and a preferred return of typically 8% per annum to the limited partners. The Company accounts for its general partner interests in capital allocation-based arrangements as financial instruments and records equity method income based on the proportionate share of the income of the investment fund, including carried interest, assuming the investment fund was liquidated as of each reporting date pursuant to each investment fund’s governing agreements. Accordingly, carried interest allocations are not deemed to be within the scope of ASC 606.
Carried interest is allocated to the general partner based on cumulative fund performance to date, and where applicable, subject to a preferred return to the funds’ limited partners. At the end of each reporting period, the Company calculates the carried interest that would be due to the Company for each investment fund, pursuant to the fund agreements, as if the fair value of the underlying
investments were realized as of such date, irrespective of whether such amounts have been realized. As the fair value of underlying investments varies between reporting periods, it is necessary to make adjustments to amounts recorded as carried interest to reflect either (a) positive performance resulting in an increase in unrealized carried interest or (b) negative performance that would cause the amount due to the Company to be less than the amount previously recognized, resulting in a negative adjustment to unrealized carried interest. The Company ceases to record negative unrealized carried interest once previously recognized unrealized carried interest for an investment fund have been fully reversed. Unrealized carried interest reverses when carried interest is realized.
Total Compensation and Benefits
Compensation and Benefits
Compensation and benefits expense reflects all compensation-related items not directly related to incentive fees and carried interest allocation, investment income or equity-based compensation, and includes salaries, bonuses, compensation based on management fees or a definition of profits, employee benefits, payroll taxes, phantom equity awards, and long-term incentive plan. Bonuses are generally accrued over the related service period. Phantom equity awards represent liability-classified awards subject to vesting and remeasurement at the end of each reporting period. The remeasurement is based on changes in the value of OCGH or OEP units, as applicable.
Equity-based Compensation
Equity-based compensation expense reflects the non-cash charge associated with grants of Converted OCGH units, OCGH units, Oaktree Equity Plan (“OEP” or the “Plan”) units, Oaktree Equity Units (“OEU”), deferred equity units and other performance-based units, and is calculated based on the grant-date fair value of the unit award.
Equity-based awards that do not require future service (i.e., awards vested at grant) are expensed immediately. Equity-based awards that require future service are expensed on a straight-line basis over the requisite service period. Cash-settled equity-based awards are classified as liabilities and are remeasured at the end of each reporting period.
With respect to forfeitures, the Company made an accounting policy election to account for forfeitures when they occur. Accordingly, no forfeitures have been assumed in the calculation of compensation expense.
Performance Related Compensation
Performance related compensation expense primarily reflects compensation directly related to carried interest and incentive fees, which generally consists of percentage interests (sometimes referred to as “points”) that the Company grants to its investment professionals associated with the particular fund that generates the incentive fees and carried interest allocation, and secondarily, compensation directly related to investment income. The Company has an obligation to pay a fixed percentage of the carried interest earned from a particular fund to specified investment professionals responsible for the management of the fund. Performance related compensation is recognized in the same period that the related carried interests are recognized. Performance related compensation can be reversed during periods when there is a reversal of carried interest that was previously recognized.
Performance related compensation payable represents the amounts payable to professionals who are entitled to a proportionate share of carried interest in one or more funds. The liability is calculated based upon the change to realize and unrealized carried interest but not payable until the carried interest itself is realized.
Fixed Assets
Fixed assets consist of furniture and equipment, capitalized software, office leasehold improvements and a company-owned aircraft and are amortized over their estimated useful lives.
Depreciation and Amortization
Depreciation and amortization expense includes costs associated with the purchase of furniture and equipment, capitalized software, office leasehold improvements, corporate aircraft and acquired intangibles. Furniture and equipment and capitalized software costs are depreciated using the straight-line method over the estimated useful life of the asset, generally three to five years beginning in the first full month after the asset is placed in service. Leasehold improvements are amortized using the straight-line method over the shorter of the respective estimated useful life or the lease term. The corporate aircraft is depreciated using the straight-line method over its estimated useful life of twenty years. Acquired intangibles primarily relate to contractual rights and are amortized over their estimated useful lives on a straight-line basis, which range from seven to 25 years.
Goodwill and Intangibles
Goodwill represents the excess of cost over the fair value of identifiable net assets of acquired businesses. Goodwill has an indefinite useful life and is not amortized, but instead is tested for impairment annually in the fourth quarter of each fiscal year, or more frequently when events or circumstances indicate that impairment may have occurred.
The Company’s acquired identifiable intangible assets primarily relate to contractual rights to earn future management fees and incentive fee. Finite-lived intangible assets are amortized over their estimated useful lives, which range from seven to 25 years, and are reviewed for impairment whenever events or circumstances indicate that the carrying amount of the asset may not be recoverable.
Other Income (Expense), Net
Other income (expense), net represents non-operating income or expense items.
Income Taxes
The five limited partnerships of the Company are treated as partnerships for tax purposes, with the tax effects of its activities flowing through to the income tax returns of its unitholders. Consequently, no provision for income taxes is made except for non-U.S. and state and local income taxes incurred directly by the Company. The Company recorded tax expense of $20.1 million, $16.2 million and $26.1 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Oaktree analyzes its tax filing positions for all open tax years in all of the non-U.S. and state and local tax jurisdictions where it is required to file income tax returns. If the Company determines that uncertainties in tax positions exist, a reserve is established. Oaktree recognizes accrued interest and penalties related to uncertain tax positions within income tax expense in the consolidated and combined statements of operations. As of December 31, 2024 and 2023, there is an income tax reserve balance of $3.4 million and $12.9 million.
When assessing the realizability of deferred tax assets, the Company considers whether it is probable that some or all of the deferred tax assets will not be realized. In determining whether the deferred tax assets are realizable, the Company considers the period of expiration of the tax asset, historical and projected taxable income, and tax liabilities for the tax jurisdiction in which the tax asset is located. The deferred tax asset recognized by the Company, as it relates to the higher tax basis in the carrying value of certain assets compared to the book basis of those assets, will be recognized in future years by these taxable entities. Deferred tax assets are based on the amount of the tax benefit that the Company’s management has determined is more likely than not to be realized in future periods. In determining the realizability of this tax benefit, management considered numerous factors that will give rise to pre-tax income in future periods. Among these are the historical and expected future book and tax basis pre-tax income of the Company and unrealized gains in the Company’s assets at the determination date. Based on these and other factors, the Company determined that, as of December 31, 2024, all deferred tax assets were more likely than not to be realized in future periods.
The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by federal, state, local and non-U.S. tax regulators. With limited exceptions, the Company is no longer subject to income tax audits by taxing authorities for the years before 2021. Although the outcome of tax audits is always uncertain, the Company does not believe the outcome of any current audit will have a material adverse effect on the Company’s consolidated and combined financial statements.
Tax authorities currently are examining certain income tax returns of Oaktree, with a portion of these examinations at an advanced stage. Over the next four quarters through December 31, 2025, the Company believes that it is possible that one outcome of these current examinations may be the settlement of up to approximately $12.1 million of previously accrued income taxes. The Company believes that it has adequately provided for any reasonably foreseeable outcomes related to its tax examinations and that any settlements related thereto will not have a material adverse effect on the Company’s financial position or results of operations; however, there can be no assurances as to the ultimate outcomes.
Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions, including evaluating uncertainties. The Company reviews its tax positions quarterly and adjusts its tax balances as new information becomes available.
The Oaktree funds are generally not subject to U.S. federal and state income taxes and, consequently, no income tax provision has been made in the accompanying combined and consolidated financial statements because individual partners are responsible for their proportionate share of the taxable income.
Comprehensive Income (Loss)
Comprehensive income (loss) consists of net income (loss) and other gains and losses affecting unitholders’ capital that are excluded from net income (loss). Other gains and losses result from foreign-currency translation adjustments, net of tax.
Accounting Policies of Consolidated Funds
Investment Transactions and Income Recognition
The consolidated funds record investment transactions at cost on trade date for publicly-traded securities or when they have an enforceable right to acquire the security, which is generally on the closing date if not publicly traded. Realized gains and losses on investments are recorded on a specific-identification basis. The consolidated funds record dividend income on the ex-dividend date
and interest income on an accrual basis, unless the related investment is in default or if collection of the income is otherwise considered doubtful. The consolidated funds may hold investments that provide for interest payable in-kind rather than in cash, in which case the related income is recorded at its estimated net realizable amount.
Income Taxes
The consolidated funds may invest in operating entities that are treated as partnerships for U.S. federal income tax purposes which may give rise to unrelated business taxable income or income effectively connected with a U.S. trade or business. In such situations, the consolidated funds permit certain investors to elect to participate in these investments through a “blocker structure” using entities that are treated as corporations for U.S. federal income tax purposes and are generally subject to U.S. federal, state and local taxes. The consolidated funds withhold blocker expenses and tax payments from electing limited partners, which are treated as deemed distributions to such limited partners pursuant to the terms of the respective limited partnership agreement.
Foreign Currency
Investments denominated in non-U.S. currencies are recorded in the combined and consolidated financial statements after translation into U.S. dollars utilizing rates of exchange on the last business day of the period. Interest and dividend income is recorded net of foreign withholding taxes and calculated using the exchange rate in effect when the income is recognized. The effect of changes in exchange rates on assets and liabilities, income, and realized gains or losses is included as part of net realized gain (loss) on consolidated funds’ investments and net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the consolidated statements of operations.
Cash and Cash-equivalents
Cash and cash-equivalents held at the consolidated funds represent cash that, although not legally restricted, is not available to support the general liquidity needs of the Company as the use of such amounts is generally limited to the investment activities of the consolidated funds. Cash-equivalents, a Level I valuation, include highly liquid investments such as money market funds, whose carrying value approximates fair value due to its short-term nature.
Receivable for Investments Sold
Receivables for investments sold by the consolidated funds are recorded at net realizable value. Changes in net realizable value are reflected within net change in unrealized appreciation (depreciation) on consolidated funds’ investments and realizations are reflected within net realized gain on consolidated funds’ investments in the consolidated statements of operations.
Investments, at Fair Value
The consolidated funds include investment limited partnerships and CLOs that reflect their investments, including majority-owned and controlled investments, at fair value. The Company has retained the specialized investment company accounting guidance for investment limited partnerships with respect to consolidated investments and has elected the fair value option for the financial assets of CLOs. Thus, the consolidated investments are reflected in the combined and consolidated statements of financial condition at fair value, with unrealized gains and losses resulting from changes in fair value reflected as a component of net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the consolidated statements of operations. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price).
Non-publicly traded debt and equity securities and other securities or instruments for which reliable market quotations are not available are valued by management using valuation methodologies applied on a consistent basis. These securities may initially be valued at the acquisition price as the best indicator of fair value. The Company reviews the significant unobservable inputs, valuations of comparable investments and other similar transactions for investments valued at acquisition price to determine whether another valuation methodology should be utilized. Subsequent valuations will depend on the facts and circumstances known as of the valuation date and the application of valuation methodologies as further described below under “—Non-publicly Traded Equity and Real Estate Investments.” The fair value may also be based on a pending transaction expected to close after the valuation date.
Exchange-traded Investments
Securities listed on one or more national securities exchanges are valued at their last reported sales price on the date of valuation. If no sale occurred on the valuation date, the security is valued at the mean of the last “bid” and “ask” prices on the valuation date. Securities that are not readily marketable due to legal restrictions that may limit or restrict transferability are generally valued at a discount from quoted market prices. The discount would reflect the amount market participants would require due to the risk relating to the inability to access a public market for the security for the specified period and would vary depending on the nature and duration of the restriction and the perceived risk and volatility of the underlying securities. Securities with longer duration restrictions or higher volatility are generally valued at a higher discount. Such discounts are generally estimated based on put option models or an analysis of market studies. Instances where the Company has applied discounts to quoted prices of restricted listed securities have
been infrequent. The impact of such discounts is not material to the Company’s combined and consolidated statements of financial condition and results of operations for all periods presented.
Credit-oriented Investments (including Real Estate Loan Portfolios)
Investments in corporate and government debt which are not listed or admitted to trading on any securities exchange are valued at the mean of the last bid and ask prices on the valuation date based on quotations supplied by recognized quotation services or by reputable broker-dealers.
The market-yield approach is considered in the valuation of non-publicly traded debt securities, utilizing expected future cash flows and discounted using estimated current market rates. Discounted cash-flow calculations may be adjusted to reflect current market conditions and/or the perceived credit risk of the borrower. Consideration is also given to a borrower’s ability to meet principal and interest obligations; this may include an evaluation of collateral and/or the underlying value of the borrower utilizing techniques described below under “—Non-publicly Traded Equity and Real Estate Investments.”
Non-publicly Traded Equity and Real Estate Investments
The fair value of equity and real estate investments is determined using a cost, market or income approach. The cost approach is based on the current cost of reproducing a real estate investment less deterioration and functional and economic obsolescence. The market approach utilizes valuations of comparable public companies and transactions, and generally seeks to establish the enterprise value of the portfolio company or investment property using a market-multiple methodology. This approach takes into account the financial measure (such as EBITDA, adjusted EBITDA, free cash flow, net operating income, net income, book value or net asset value) believed to be most relevant for the given company or investment property. Consideration also may be given to factors such as acquisition price of the security or investment property, historical and projected operational and financial results for the portfolio company, the strengths and weaknesses of the portfolio company or investment property relative to its comparable companies or properties, industry trends, general economic and market conditions, and others deemed relevant. The income approach is typically a discounted cash-flow method that incorporates expected timing and level of cash flows. It incorporates assumptions in determining growth rates, income and expense projections, discount and capitalization rates, capital structure, terminal values, and other factors. The applicability and weight assigned to market and income approaches are determined based on the availability of reliable projections and comparable companies and transactions.
The valuation of securities may be impacted by expectations of investors’ receptiveness to a public offering of the securities, the size of the holding of the securities and any associated control, information with respect to transactions or offers for the securities (including the transaction pursuant to which the investment was made and the elapsed time from the date of the investment to the valuation date), and applicable restrictions on the transferability of the securities.
These valuation methodologies involve a significant degree of management judgment. Accordingly, valuations by the Company do not necessarily represent the amounts that eventually may be realized from sales or other dispositions of investments. Fair values may differ from the values that would have been used had a ready market for the investment existed, and the differences could be material to the consolidated financial statements.
Securities Sold Short
Securities sold short represent obligations of the consolidated funds to make a future delivery of a specific security and, correspondingly, create an obligation to purchase the security at prevailing market prices (or deliver the security, if owned by the consolidated funds) as of the delivery date. As a result, these short sales create the risk that the funds’ obligations to satisfy the delivery requirement may exceed the amount recorded in the accompanying combined and consolidated statements of financial condition.
Securities sold short are recorded at fair value, with the resulting change in value reflected as a component of net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the consolidated statements of operations. When the securities are delivered, any gain or loss is included in net realized gain on consolidated funds’ investments. The funds maintain cash deposits with prime brokers in order to cover their obligations on short sales. These amounts are included in due from brokers in the combined and consolidated statements of financial condition.
Options
The purchase price of a call option or a put option is recorded as an investment, which is carried at fair value. If a purchased option expires, a loss in the amount of the cost of the option is realized. When there is a closing sale transaction, a gain or loss is realized if the proceeds are greater or less than, respectively, the cost of the option. When a call option is exercised, the cost of the security purchased upon exercise is increased by the premium originally paid.
When a consolidated fund writes an option, the premium received is recorded as a liability and is subsequently adjusted to the current fair value of the option written. If a written option expires, a gain is realized in the amount of the premium received. The difference
between the premium and the amount paid on effecting a closing purchase transaction, including brokerage commissions, is also treated as a realized gain or loss. The writer of an option bears the market risk of an unfavorable change in the price of the security underlying the written option. Options written are included in accounts payable, accrued expenses and other liabilities in the combined and consolidated statements of financial condition.
Total-return Swaps
A total-return swap is an agreement to exchange cash flows based on an underlying asset. Pursuant to these agreements, a fund may deposit collateral with the counterparty and may pay a swap fee equal to a fixed percentage of the value of the underlying security (notional amount). A fund earns interest on cash collateral held on account with the counterparty and may be required to deposit additional collateral equal to the unrealized appreciation or depreciation on the underlying asset. Changes in the value of the swaps, which are recorded as unrealized gains or losses, are based on changes in the underlying value of the security. All amounts exchanged with the swap counterparty representing capital appreciation or depreciation, dividend income and expense, items of interest income on short proceeds, borrowing costs on short sales, and commissions are recorded as realized gains or losses. Dividend income and expense on the underlying assets are accrued as unrealized gains or losses on the ex-date.
Due From Brokers
Due from brokers represents cash owned by the consolidated funds and cash collateral on deposit with brokers and counterparties that are used as collateral for the consolidated funds’ securities and swaps.
Risks and Uncertainties
Certain consolidated funds invest primarily in the securities of entities that are undergoing, or are considered likely to undergo, reorganization, debt restructuring, liquidation or other extraordinary transactions. Investments in such entities are considered speculative and involve substantial risk of principal loss. Certain of the consolidated funds’ investments may also consist of securities that are thinly traded, securities and other assets for which no market exists, and securities which are restricted as to their transferability. Additionally, investments are subject to concentration and industry risks, reflecting numerous factors, including political, regulatory or economic issues that could cause the investments and their markets to be relatively illiquid and their prices relatively volatile. Investments denominated in non-U.S. currencies or involving non-U.S. domiciled entities are subject to risks and special considerations not typically associated with U.S. investments. Such risks may include, but are not limited to, investment and repatriation restrictions; currency exchange-rate fluctuations; adverse political, social and economic developments; less liquidity; smaller capital markets; and certain local tax law considerations.
Credit risk is the potential loss that may be incurred from the failure of a counterparty or an issuer to make payments according to the terms of a contract. Some consolidated funds are subject to additional credit risk due to strategies of investing in debt of financially distressed issuers or derivatives, as well as involvement in privately-negotiated structured notes and structured-credit transactions. Counterparties include custodian banks, major brokerage houses and their affiliates. The Company monitors the creditworthiness of the financial institutions with which it conducts business.
Bank debt has exposure to certain types of risk, including interest rate, market, and the potential non-payment of principal and interest as a result of default or bankruptcy of the issuer. Loans are generally subject to prepayment risk, which will affect the maturity of such loans. The consolidated funds may enter into bank debt participation agreements through contractual relationships with a third-party intermediary, causing the consolidated funds to assume the credit risk of both the borrower and the intermediary.
Certain consolidated funds may invest in real property and real estate-related investments, including commercial mortgage-backed securities (“CMBS”) and real estate loans, that entail substantial inherent risks. There can be no assurance that such investments will increase in value or that significant losses will not be incurred. CMBS are subject to a number of risks, including credit, interest rate, prepayment and market. These risks can be affected by a number of factors, including general economic conditions, particularly those in the area where the related mortgaged properties are located, the level of the borrowers’ equity in the mortgaged properties, and the relative timing and rate of delinquencies and prepayments of mortgage loans bearing a higher rate of interest. Real estate loans include residential or commercial loans that are non-performing at the time of their acquisition or that become non-performing following their acquisition. Non-performing real estate loans may require a substantial amount of workout negotiations or restructuring, which may entail, among other things, a substantial reduction in the interest rate and/or write-down of the principal balance. Moreover, foreclosure on collateral securing one or more real estate loans held by the consolidated funds may be necessary, which may be lengthy and expensive. Residential loans are typically subject to risks associated with the value of the underlying properties, which may be affected by a number of factors including general economic conditions, mortgage qualification standards, local market conditions such as employment levels, the supply of homes, and the safety, convenience and attractiveness of the properties and neighborhoods. Commercial loans are typically subject to risks associated with the ability of the borrower to repay, which may be impacted by general economic conditions, as well as borrower-specific factors including the quality of management, the ability to generate sufficient income to make scheduled principal and interest payments, or the ability to obtain alternative financing to repay the loan.
Certain consolidated funds hold over-the-counter derivatives that may allow counterparties to terminate derivative contracts prior to maturity under certain circumstances, thereby resulting in an accelerated payment of any net liability owed to the counterparty.
Recent Accounting Developments
In March 2020, the Financial Accounting Standards Board (“FASB”) issued guidance which provides temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates. The guidance is effective upon issuance and generally may be elected over time through December 31, 2024. The Company did not adopt any of the optional expedients or exceptions.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, which enhances existing annual income tax disclosures, primarily disaggregation of: (i) effective tax rate reconciliation using both percentages and amounts into specific categories, with further disaggregation by nature and/or jurisdiction of certain categories that meet the threshold of 5% of expected tax; and (ii) income taxes paid (net of refunds received) between federal, state/local and foreign, with further disaggregation by jurisdiction if 5% or more of total income taxes paid (net of refunds received). The ASU also eliminates existing disclosures related to: (a) reasonably possible significant changes in total amount of unrecognized tax benefits within 12 months of reporting date; and (b) cumulative amount of each type of temporary difference for which deferred tax liability has not been recognized (due to exception to recognizing deferred taxes related to subsidiaries and corporate joint ventures). This ASU is effective January 1, 2026, with early adoption permitted in the interim or annual periods. Transition is prospective with the option to apply retrospective application. The Company will adopt the ASU on a prospective basis and does not expect this new guidance to have a material impact on its annual income tax disclosures.
3. REVENUES
The Company provides investment management services to funds and separate accounts. The Company earns revenues from the management fees, incentive fees, and carried interest allocations generated by the funds that it manages. Revenues are affected by economic factors related to the asset class composition of the holdings and the contractual terms such as the basis for calculating the management fees and investors’ ability to redeem. Revenues by fund structure are set forth below.
| | | | | | | | | | | | | | | | | |
| Year Ended December 31 |
| 2024 | | 2023 | | 2022 |
Management Fees | | | | | |
Closed-end | $ | 787,355 | | | $ | 738,706 | | | $ | 762,052 | |
Open-end | 160,448 | | | 147,035 | | | 139,440 | |
Evergreen | 223,008 | | | 205,711 | | | 164,744 | |
Total | $ | 1,170,811 | | | $ | 1,091,452 | | | $ | 1,066,236 | |
| | | | | |
Incentive fees and carried interest allocations | | | | | |
Incentive fee | $ | 22,259 | | | $ | 11,149 | | | $ | 211 | |
Carried interest allocations | 371,253 | | | 158,249 | | | 220,586 | |
Total | $ | 393,512 | | | $ | 169,398 | | | $ | 220,797 | |
Contract Balances
The Company received management fees monthly or quarterly in accordance with its contracts with customers. Incentive fees are received generally after all contributed capital and the preferred return on that capital have been distributed to the fund’s investors. Contract assets relate to the Company’s conditional right to receive payment for its performance completed under the contract. Receivables are recorded when the right to consideration becomes unconditional (i.e., only requires the passage of time). Contract liabilities (i.e., deferred revenues) relate to payments received in advance of performance under the contract. Contract liabilities are recognized as revenues when the Company provides investment management services. In cases where the limited partners are deemed to be the customers, placement fees are capitalized as a cost to obtain a contract and amortized over the life of the contract.
Capitalized placement fees associated with the acquisition of customer contracts of $51.0 million and $49.9 million, as of December 31, 2024 and 2023, respectively, are included in other assets. For the years ended December 31, 2024, 2023, and 2022, amortization of capitalized placement fees were $11.1 million, $7.3 million, and $4.0 million, respectively.
The table below sets forth contract balances for the periods indicated:
| | | | | | | | | | | |
| As of December 31 |
| 2024 | | 2023 |
Receivables | $ | 118,070 | | | $ | 111,715 | |
Contract assets (1). | 189,680 | | 316,335 |
Contract liabilities (2) | (37,075) | | (34,097) |
(1) The changes in the balances primarily relate to accruals, net of payments received.
(2) Revenue recognized for the year ended December 31, 2024 and 2023 from amounts included in the contract liability balance were $6.3 million and $5 million, respectively.
4. VARIABLE INTEREST ENTITIES
The Company consolidates VIEs for which it is the primary beneficiary. VIEs include funds managed by Oaktree and CLOs for which Oaktree acts as collateral manager. The purpose of these VIEs is to provide investment opportunities for investors in exchange for management fees and, in certain cases, performance-based fees. While the investment strategies of the funds and CLOs differ by product, in general the fundamental risks of the funds and CLOs have similar characteristics, including loss of invested capital and reduction or absence of management and performance-based fees. As general partner or collateral manager, respectively, Oaktree generally considers itself the sponsor of the applicable fund or CLO. The Company does not provide performance guarantees and, other than capital commitments, has no financial obligation to provide funding to VIEs.
Consolidated VIEs
As of December 31, 2024, the Company consolidated 25 VIEs for which it was the primary beneficiary, including 7 funds managed by Oaktree and 18 CLOs for which Oaktree served as collateral manager. As of December 31, 2023, the Company consolidated 31 VIEs, including 9 funds managed by Oaktree and 22 CLOs for which Oaktree served as collateral manager.
As of December 31, 2024, the assets and liabilities of the 25 consolidated VIEs representing funds and CLOs amounted to $9.0 billion and $7.9 billion, respectively. As of December 31, 2023, the assets and liabilities of the 31 consolidated VIEs representing funds and CLOs amounted to $12.0 billion and $10.6 billion, respectively. The assets of these consolidated VIEs primarily consisted of investments in debt and equity securities, while their liabilities primarily represented debt obligations issued by CLOs. The assets of these VIEs may be used only to settle obligations of the same VIE. In addition, there is no recourse to the Company for the VIEs’ liabilities. In exchange for managing either the funds or CLOs collateral, the Company typically earns management fees and may earn performance fees, all of which are eliminated in consolidation. As of December 31, 2024 and 2023, the Company’s investments in consolidated VIEs had a carrying value of $970.0 million, and $902.7 million, respectively, which represented its maximum risk of loss as of that date. The Company’s investments in CLOs are generally subordinated to other interests in the CLOs and entitle the Company to receive a pro-rata portion of the residual cash flows, if any, from the CLOs. Please see note 10 for more information on CLO debt obligations.
Unconsolidated VIEs
The Company holds variable interests in certain VIEs in the form of direct equity interests that are not consolidated because it is not the primary beneficiary, inasmuch as its fee arrangements are considered at-market and it does not hold interests in those entities that are considered more than insignificant.
The carrying value of the Company’s investments in VIEs that were not consolidated are shown below.
| | | | | | | | | | | |
| As of December 31 |
| 2024 | | 2023 |
Corporate investments | $ | 1,816,214 | | | $ | 1,486,942 | |
Due from affiliates | 399,931 | | | 320,906 | |
Due to affiliates | (7,105) | | | (7,659) | |
Maximum exposure to loss | $ | 2,209,040 | | | $ | 1,800,189 | |
5. INVESTMENTS
Corporate Investments
Corporate investments consisted of the following: | | | | | | | | | | | |
| As of December 31 |
Corporate Investments | 2024 | | 2023 |
Equity-method investments: | | | |
Funds | $ | 720,400 | | | $ | 558,456 | |
Companies | 162,011 | | 182,886 |
Other investments, at fair value | 41,424 | | 14,596 |
Accrued carried interest allocations | 1,078,206 | | 931,887 |
Total corporate investments | $ | 2,002,041 | | | $ | 1,687,825 | |
The components of investment income are set forth below: | | | | | | | | | | | | | | | | | |
| Year Ended December 31 |
Investment Income (Loss) | 2024 | | 2023 | | 2022 |
Equity-method investments: | | | | | |
Funds | $ | 46,227 | | | $ | 23,055 | | | $ | 42,078 | |
Companies | 18,339 | | 15,049 | | 33,436 |
Other investments, at fair value | 3,438 | | 10,465 | | (14,933) |
Total investment income | $ | 68,004 | | | $ | 48,569 | | | $ | 60,581 | |
Equity-method Investments
The Company’s equity-method investments include its investments in Oaktree funds for which it serves as general partner, and other third-party funds and companies that are not consolidated, but for which the Company is deemed to exert significant influence. The Company’s share of income or loss generated by these investments is recorded within investment income in the consolidated statements of operations. The Company’s equity-method investments in Oaktree funds principally reflect the Company’s general partner interests in those funds, which typically does not exceed 2.5% in each fund. The Oaktree funds are investment companies that follow a specialized basis of accounting established by GAAP.
Other Investments, at Fair Value
Other investments, at fair value primarily consist of: (a) investments in certain Oaktree and non-Oaktree funds, (b) non-investment grade debt securities, and (c) derivatives utilized to hedge the Company’s exposure to investment income earned from its funds.
The following table summarizes net gains (losses) attributable to the Company’s other investments: | | | | | | | | | | | | | | | | | |
| Year Ended December 31 |
| 2024 | | 2023 | | 2022 |
Realized gain | $ | 2,020 | | | $ | 3,900 | | | $ | 155 | |
Net change in unrealized gain (loss) | 1,418 | | 6,565 | | (15,088) |
Total gain (loss) | $ | 3,438 | | | $ | 10,465 | | | $ | (14,933) | |
Investments of Consolidated Funds
Investments, at Fair Value
Investments held and securities sold short by the consolidated funds are summarized below:
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value as of December 31 | | Fair Value as a Percentage of Investments of Consolidated Funds as of December 31 |
Investments | 2024 | | 2023 | | 2024 | | 2023 |
United States: | | | | | | | |
Debt securities: | | | | | | | |
Communication services | $ | 293,228 | | | $ | 558,668 | | | 3.5 | % | | 5.0 | % |
Consumer discretionary | 375,592 | | | 938,144 | | 4.5 | | 8.4 |
Consumer staples | 140,028 | | | 218,659 | | 1.7 | | 1.9 |
Energy | 156,300 | | | 253,225 | | 1.9 | | 2.3 |
Financials | 278,695 | | | 416,106 | | 3.3 | | 3.7 |
Health care | 500,255 | | | 741,643 | | 6.0 | | 6.6 |
Industrials | 656,325 | | | 1,239,922 | | 7.8 | | 11.1 |
Information technology | 623,301 | | | 874,303 | | 7.4 | | 7.8 |
Materials | 359,112 | | | 521,623 | | 4.3 | | 4.7 |
Real estate | 51,998 | | | 72,507 | | 0.6 | | 0.6 |
Utilities | 128,883 | | | 284,703 | | 1.5 | | 2.5 |
Other | 1,170 | | | 3,290 | | 0.0 | | — |
Total debt securities (cost: $3,775,471 and $6,309,652 as of December 31, 2024 and 2023, respectively) | 3,564,887 | | | 6,122,793 | | 42.5 | | 54.6 |
| | | | | | | |
Equity securities: | | | | | | | |
Communication services | 205 | | 7,420 | | 0.0 | | 0.1 |
Consumer discretionary | 1,077 | | 1,042 | | 0.0 | | 0.0 |
Energy | 1,602 | | 151 | | 0.0 | | 0.0 |
Financials | 107 | | 205 | | 0.0 | | — |
Health care | 24,267 | | 19,024 | | 0.3 | | 0.2 |
Industrials | 398 | | 298,611 | | 0.0 | | 2.7 |
Information technology | 601 | | — | | 0.0 | | — |
Materials | 4,599 | | 18,357 | | 0.1 | | 0.2 |
Real Estate | — | | 15,651 | | 0.0 | | 0.1 |
Utilities | 240 | | 5 | | 0.0 | | 0.0 |
Total equity securities (cost: $60,923 and $333,462 as of December 31, 2024 and 2023, respectively) | 33,096 | | 360,466 | | 0.4 | | 3.3 |
| | | | | | | |
Real estate: | | | | | | | |
Real estate | — | | 5,880 | | — | | 0.1 |
Total real estate securities (cost: $24,453 and $24,453 as of December 31, 2024 and 2023, respectively) | — | | 5,880 | | — | | 0.1 |
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value as of December 31 | | Fair Value as a Percentage of Investments of Consolidated Funds as of December 31 |
Investments | 2024 | | 2023 | | 2024 | | 2023 |
Europe: | | | | | | | |
Debt securities: | | | | | | | |
Communication services | $ | 636,326 | | | $ | 688,602 | | | 7.7 | % | | 6.1 | % |
Consumer discretionary | 820,295 | | | 891,591 | | 9.8 | | 7.9 |
Consumer staples | 384,294 | | | 315,186 | | 4.6 | | 2.8 |
Energy | 8,576 | | | 574 | | 0.0 | | 0.0 |
Financials | 131,924 | | | 51,587 | | 1.6 | | 0.5 |
Health care | 890,928 | | | 776,337 | | 10.6 | | 6.9 |
Industrials | 907,796 | | | 789,548 | | 10.8 | | 7.0 |
Information technology | 327,058 | | | 346,831 | | 3.9 | | 3.1 |
Materials | 571,198 | | | 603,825 | | 6.8 | | 5.4 |
Real estate | 69,962 | | | 58,910 | | 0.8 | | 0.5 |
Utilities | 7,061 | | | 532 | | 0.1 | | — |
Total debt securities (cost: $4,812,572 and $4,584,485 as of December 31, 2024 and 2023, respectively) | 4,755,418 | | | 4,523,523 | | 56.7 | | 40.2 |
| | | | | | | |
Equity securities: | | | | | | | |
Health care | 4,297 | | 470 | | 0.1 | | 0.0 |
Industrials | 1,649 | | — | | 0.0 | | 0.0 |
Total equity securities (cost: $5,135 and $1,854 as of December 31, 2024 and 2023, respectively) | 5,946 | | 470 | | 0.1 | | 0.0 |
| | | | | | | |
Asia and other: | | | | | | | |
Debt securities: | | | | | | | |
Communication services | 148 | | 2,453 | | 0.0 | | 0.0 |
Consumer discretionary | 7,901 | | 67,021 | | 0.2 | | 0.6 |
Consumer staples | — | | 43,335 | | 0.0 | | 0.4 |
Energy | 46 | | 16,742 | | 0.0 | | 0.1 |
Financials | 1,917 | | 8,664 | | 0.0 | | 0.1 |
Health care | 1,739 | | 16,871 | | 0.0 | | 0.2 |
Industrials | 2,240 | | 22,276 | | 0.0 | | 0.2 |
Information technology | — | | 14,399 | | 0.0 | | 0.1 |
Materials | 8,356 | | 10,762 | | 0.1 | | 0.1 |
Real estate | 263 | | 203 | | 0.0 | | 0.0 |
Utilities | — | | 782 | | 0.0 | | 0.0 |
Total debt securities (cost: $32,870 and $219,437 as of December 31, 2024 and 2023, respectively) | 22,610 | | | 203,508 | | 0.3 | | 1.8 |
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value as of December 31 | | Fair Value as a Percentage of Investments of Consolidated Funds as of December 31 |
Investments | 2024 | | 2023 | | 2024 | | 2023 |
Asia and other: | | | | | | | |
Equity securities: | | | | | | | |
Health care | 7,570 | | | — | | 0.1 | | — |
Total equity securities (cost: $6,850 and $0 as of December 31, 2024 and 2023, respectively) | 7,570 | | | — | | — | | — |
| | | | | | | |
Total debt securities | 8,342,915 | | | 10,849,824 | | | 99.4 | | 96.6 |
Total equity securities | 46,612 | | | 360,936 | | | 0.6 | | 3.3 |
Total real estate | — | | 5,880 | | | 0.0 | | 0.1 |
Total investments, at fair value | $ | 8,389,527 | | | $ | 11,216,640 | | | 100 | % | | 100 | % |
As of December 31, 2024, the following issuers or investments had a fair value that exceeded 5% of Oaktree’s total consolidated net assets.
| | | | | | | | | | | | | | |
Principal Amount/ Number of Shares | | Investments | | Combined Fair Value |
82,587 | | Ineos Styrolution Holding GmbH | | $ | 87,781 | |
81,649 | | Lorca Aggregator Ltd | | 85,348 |
84,410 | | Establishment Labs Holdings Inc | | 84,551 |
248,646 | | | | $ | 257,680 | |
As of December 31, 2023, the following issuers or investments had a fair value that exceeded 5% of Oaktree’s total consolidated net assets.
| | | | | | | | | | | | | | |
Principal Amount/ Number of Shares | | Investments | | Combined Fair Value |
32 | | Watco Companies, LLC | | $ | 94,034 | |
85,517 | | Lorca Aggregator Ltd | | 93,627 | |
85,549 | | | | $ | 187,661 | |
Net Gains (Losses) From Investment Activities of Consolidated Funds
Net gains (losses) from investment activities in the consolidated statements of operations consist primarily of realized and unrealized gains and losses on the consolidated funds’ investments (including foreign exchange gains and losses attributable to foreign-denominated investments and related activities) and other financial instruments. Unrealized gains or losses result from changes in the fair value of these investments and other financial instruments. Upon disposition of an investment, unrealized gains or losses are reversed and an offsetting realized gain or loss is recognized in the current period.
The following table summarizes net gains (losses) from investment activities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31 |
| 2024 | | 2023 | | 2022 |
| Net Realized Gain (Loss) on Investments | | Net Change in Unrealized Appreciation (Depreciation) on Investments | | Net Realized Gain (Loss) on Investments | | Net Change in Unrealized Appreciation (Depreciation) on Investments | | Net Realized Gain (Loss) on Investments | | Net Change in Unrealized Appreciation (Depreciation) on Investments |
Investments and other financial instruments | $ | (3,614) | | | $ | (1,672) | | | $ | (20,194) | | | $ | 4,227 | | | $ | (9,475) | | | $ | 152,857 | |
CLO liabilities (1) | (46,803) | | 1,602 | | (24,173) | | (105,341) | | (33,252) | | (108,997) |
Foreign-currency forward contracts (2) | (256) | | 11,407 | | (300) | | (345) | | 1,719 | | (1,640) |
Options and futures (2) | (526) | | (92) | | 190 | | 86 | | 472 | | 3 |
Commodity swaps (2) | 42 | | — | | 11 | | (17) | | 1,788 | | (6) |
Total | $ | (51,157) | | | $ | 11,245 | | | $ | (44,466) | | | $ | (101,390) | | | $ | (38,748) | | | $ | 42,217 | |
(1) Represents the net change in the fair value of CLO liabilities based on the more observable fair value of CLO assets, as measured under the CLO measurement guidance. Please see note 2 for more information.
(2) Please see note 7 for additional information.
6. FAIR VALUE
Fair Value of Financial Assets and Liabilities
The short-term nature of cash and cash-equivalents, receivables and accounts payable causes each of their carrying values to approximate fair value. The fair value of short-term investments included in cash and cash-equivalents is a Level I valuation. The Company’s other financial assets and financial liabilities by fair-value hierarchy level are set forth below. Please see notes 10 and 15 for the fair value of the Company’s outstanding debt obligations and amounts due from/to affiliates, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2024 | | As of December 31, 2023 |
| Level I | | Level II | | Level III | | Total | | Level I | | Level II | | Level III | | Total |
Assets | | | | | | | | | | | | | | | |
U.S. Treasury and other securities (1) | $ | 197 | | | $ | 210,423 | | | $ | 952 | | | $ | 211,572 | | | $ | 41,843 | | | $ | 234,923 | | | $ | — | | | $ | 276,766 | |
Corporate investments | 796 | | | 40,426 | | | — | | | 41,222 | | | 863 | | | 13,941 | | | 5 | | | 14,809 | |
Foreign-currency forward contracts included in corporate investments | — | | | 202 | | | — | | | 202 | | | — | | | — | | | — | | | — | |
Foreign-currency forward contracts included in other assets | — | | | 4,561 | | | — | | | 4,561 | | | — | | | 4,134 | | | — | | | 4,134 | |
Total assets | $ | 993 | | | $ | 255,612 | | | $ | 952 | | | $ | 257,557 | | | $ | 42,706 | | | $ | 252,998 | | | $ | 5 | | | $ | 295,709 | |
| | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | |
Foreign-currency forward contracts included in corporate investments | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | (213) | | | $ | — | | | $ | (213) | |
Foreign-currency forward contracts included in other liabilities | — | | | (4,029) | | | — | | | (4,029) | | | — | | | (2,404) | | | — | | | (2,404) | |
Total liabilities | $ | — | | | $ | (4,029) | | | $ | — | | | $ | (4,029) | | | $ | — | | | $ | (2,617) | | | $ | — | | | $ | (2,617) | |
(1) For U.S. Treasury securities the carrying value approximates fair value due to their short-term nature and are classified as Level I investments within the fair value hierarchy detailed above.
The table below sets forth a summary of changes in the fair value of Level III financial instruments: | | | | | | | | | | | |
| Year Ended December 31 |
| 2024 | | 2023 |
| Corporate Investments | | Corporate Investments |
Corporate Investments: | | | |
Beginning balance | $ | 5 | | | $ | 1,039 | |
Contributions or additions | 999 | | — |
Transfers into Level II | 2,790 | | | 2,034 |
Transfers out of Level III | (2,950) | | (3,021) |
Net gain included in earnings | 108 | | (47) |
Ending balance | $ | 952 | | | $ | 5 | |
| | | |
Net change in unrealized gains (losses) attributable to financial instruments still held at end of period | $ | 108 | | | $ | (47) | |
(1) Transfers in to Level III and out of Level III are due to changes in the observability of inputs used in valuations.
The table below sets forth a summary of the valuation techniques and quantitative information utilized in determining the fair value of the Level III financial instruments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Value as of | | | | Significant Unobservable Input | | | | Weighted Average |
Financial Instrument | | December 31, 2024 | | Valuation Technique | | | Input Value | |
| | | | | | | | | | |
Credit-oriented investment | | $ | 952 | | | Recent market information | | Broker quotations | | N/A | | N/A |
Fair Value of Financial Instruments Held By Consolidated Funds
The short-term nature of cash and cash-equivalents held at the consolidated funds causes their carrying value to approximate fair value. The fair value of cash-equivalents is a Level I valuation. Derivatives may relate to a mix of Level I, II or III investments, and therefore their fair-value hierarchy level may not correspond to the fair-value hierarchy level of the economically hedged investment. The table below summarizes the investments and other financial instruments of the consolidated funds by fair-value hierarchy level:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2024 | | As of December 31, 2023 |
Level I | | Level II | | Level III | | Total | | Level I | | Level II | | Level III | | Total |
Assets | | | | | | | | | | | | | | | |
Investments: | | | | | | | | | | | | | | | |
Corporate debt – bank debt | $ | — | | | $ | 6,072,397 | | | $ | 1,364,785 | | | $ | 7,437,182 | | | $ | — | | | $ | 8,796,884 | | | $ | 1,013,214 | | | $ | 9,810,098 | |
Corporate debt – all other | — | | | 880,331 | | | 17,379 | | | 897,710 | | | — | | | 961,505 | | | 78,221 | | | 1,039,726 | |
Equities – common stock | 1,305 | | | 310 | | | 25,061 | | | 26,676 | | | 1,072 | | | 75 | | | 344,943 | | | 346,090 | |
Equities – preferred stock | — | | | — | | | 19,936 | | | 19,936 | | | — | | | — | | | 14,846 | | | 14,846 | |
Real estate | — | | | — | | | — | | | — | | | — | | | — | | | 5,880 | | | 5,880 | |
CLO | — | | | — | | | 8,023 | | | 8,023 | | | — | | | — | | | — | | | — | |
Total investments | 1,305 | | 6,953,038 | | | 1,435,184 | | | 8,389,527 | | | 1,072 | | 9,758,464 | | 1,457,104 | | 11,216,640 |
Derivatives: | | | | | | | | | | | | | | | |
Foreign-currency forward contracts | — | | 10,444 | | — | | 10,444 | | — | | 26 | | — | | 26 |
Options and futures | — | | — | | — | | — | | 89 | | — | | — | | 89 |
Total derivatives (1) | — | | 10,444 | | — | | 10,444 | | 89 | | 26 | | — | | 115 |
Total assets | $ | 1,305 | | | $ | 6,963,482 | | | $ | 1,435,184 | | | $ | 8,399,971 | | | $ | 1,161 | | | $ | 9,758,490 | | | $ | 1,457,104 | | | $ | 11,216,755 | |
| | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | |
CLO debt obligations: | | | | | | | | | | | | | | | |
Senior secured notes | $ | — | | | $ | (6,391,010) | | | $ | — | | | $ | (6,391,010) | | | $ | — | | | $ | (9,170,914) | | | $ | — | | | $ | (9,170,914) | |
Subordinated notes | — | | | (260,560) | | | — | | | (260,560) | | | — | | | (304,661) | | | — | | | (304,661) | |
Total CLO debt obligations (2) | — | | | (6,651,570) | | | — | | | (6,651,570) | | | — | | | (9,475,575) | | | — | | | (9,475,575) | |
Derivatives: | | | | | | | | | | | | | | | |
Foreign-currency forward contracts | — | | | (501) | | | — | | | (501) | | | — | | | (1,630) | | | — | | | (1,630) | |
Options and futures | (17) | | | — | | | — | | | (17) | | | — | | | — | | | — | | | — | |
Total derivatives (3) | (17) | | | (501) | | | — | | | (518) | | | — | | | (1,630) | | | — | | | (1,630) | |
Total liabilities | $ | (17) | | | $ | (6,652,071) | | | $ | — | | | $ | (6,652,088) | | | $ | — | | | $ | (9,477,205) | | | $ | — | | | $ | (9,477,205) | |
(1) Amounts are included in other assets under “assets of consolidated funds” in the combined and consolidated statements of financial condition.
(2) The fair value of CLO liabilities is classified based on the more observable fair value of CLO assets. Please see notes 2 and 10 for more information.
(3) Amounts are included in accounts payable, accrued expenses and other liabilities under “liabilities of consolidated funds” in the combined and consolidated statements of financial condition.
The following tables set forth a summary of changes in the fair value of Level III investments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Corporate Debt – Bank Debt | | Corporate Debt – All Other | | Equities – Common Stock | | Equities – Preferred Stock | | Real Estate | | CLO | | Total |
2024 | | | | | | | | | | | | | |
Beginning balance | $ | 1,013,214 | | | $ | 78,221 | | | $ | 344,943 | | | $ | 14,846 | | | $ | 5,880 | | | $ | — | | | $ | 1,457,104 | |
Deconsolidation of funds | (45,020) | | | (50,997) | | | (307,865) | | | (8,293) | | | — | | | — | | | (412,175) | |
Initial consolidation of funds | — | | | — | | | — | | | — | | | — | | | 8,023 | | | 8,023 | |
Transfers into Level III | 36,417 | | | 2,333 | | | 789 | | | 9,253 | | | — | | | — | | | 48,792 | |
Transfers out of Level III | (107,776) | | | (1,056) | | | (407) | | | — | | | — | | | — | | | (109,239) | |
Purchases | 663,700 | | | 8,553 | | | 15,417 | | | 6,710 | | | — | | | — | | | 694,380 | |
Sales | (198,189) | | | (18,393) | | | (9,334) | | | (1,985) | | | — | | | — | | | (227,901) | |
Realized gain (loss), net | 7,798 | | | 278 | | | (19,308) | | | (409) | | | — | | | — | | | (11,641) | |
Unrealized appreciation (depreciation), net | (5,359) | | | (1,560) | | | 826 | | | (186) | | | (5,880) | | | — | | | (12,159) | |
Ending balance | $ | 1,364,785 | | | $ | 17,379 | | | $ | 25,061 | | | $ | 19,936 | | | $ | — | | | $ | 8,023 | | | $ | 1,435,184 | |
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | $ | (9,616) | | | $ | (3,174) | | | $ | (5,370) | | | $ | 488 | | | $ | — | | | $ | — | | | $ | (17,672) | |
| | | | | | | | | | | | | |
2023 | | | | | | | | | | | | | |
Beginning balance | $ | 489,024 | | | $ | 72,918 | | | $ | 293,950 | | | $ | 43,552 | | | $ | — | | | $ | — | | | $ | 899,444 | |
Deconsolidation of funds | (32,444) | | | (1) | | | — | | | — | | | — | | | — | | | (32,445) | |
Initial consolidation of funds | — | | | — | | | — | | | — | | | 22,260 | | | — | | | 22,260 | |
Transfers into Level III | 125,397 | | | 2,775 | | | 14,480 | | | — | | | — | | | — | | | 142,652 | |
Transfers out of Level III | (112,035) | | | (1,906) | | | (114) | | | — | | | — | | | — | | | (114,055) | |
Purchases | 661,303 | | | 9,284 | | | 65,094 | | | (20,584) | | | — | | | — | | | 715,097 | |
Sales | (101,515) | | | (526) | | | (20,141) | | | — | | | — | | | — | | | (122,182) | |
Realized loss, net | (15,492) | | | 66 | | | (11,517) | | | (1,758) | | | — | | | — | | | (28,701) | |
Unrealized depreciation, net | (1,024) | | | (4,389) | | | 3,191 | | | (6,364) | | | (16,380) | | | — | | | (24,966) | |
Ending balance | $ | 1,013,214 | | | $ | 78,221 | | | $ | 344,943 | | | $ | 14,846 | | | $ | 5,880 | | | $ | — | | | $ | 1,457,104 | |
Net change in unrealized depreciation attributable to assets still held at end of period | $ | (2,597) | | | $ | (4,683) | | | $ | (12,692) | | | $ | (7,915) | | | $ | — | | | $ | — | | | $ | (27,887) | |
Total realized and unrealized gains and losses recorded for Level III investments are included in net realized gain on consolidated funds’ investments or net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the consolidated statements of operations.
Transfers out of Level III are generally attributable to certain investments that experienced a more significant level of market trading activity or completed an initial public offering during the respective period and thus were valued using observable inputs. Transfers into Level III typically reflect either investments that experienced a less significant level of market trading activity during the period or portfolio companies that undertook restructurings or bankruptcy proceedings and thus were valued in the absence of observable inputs.
The following table sets forth a summary of the valuation techniques and quantitative information utilized in determining the fair value of the consolidated funds’ Level III investments as of December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment Type | | Fair Value | | Valuation Technique | | Significant Unobservable Inputs (1)(2) | | Range | | Weighted Average (3) |
Credit-oriented investments: | | | | | | | | | | |
Financials: | | $ | 85,026 | | | Discounted cash flow (6) | | Discount rate | | 6% – 19% | | 10% |
| | 11,183 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
Health Care: | | 526,814 | | | Discounted cash flow (6) | | Discount rate | | 8% – 24% | | 13% |
| | 2,820 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 6,318 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 2,626 | | | Market approach (comparable companies) (7) | | Earnings multiple (10) | | 11x – 11x | | 11x |
Industrials: | | 178,760 | | | Discounted cash flow (6) | | Discount rate | | 6% – 17% | | 11% |
| | 7,661 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 706 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
Information Technology: | | 222,151 | | | Discounted cash flow (6) | | Discount rate | | 8% – 13% | | 10% |
| | 1,535 | | | Market approach (comparable companies) (7) | | Earnings multiple (10) | | 2.1x – 2.1x | | 2.1x |
Materials: | | 6,617 | | | Discounted cash flow (6) | | Discount rate | | 11% – 14% | | 12% |
| | 48,801 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 40,197 | | | Market approach (comparable companies) (7) | | Earnings multiple (10) | | 5.5x – 5.5x | | 5.5x |
Other: | | 9,518 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 9,498 | | | Market approach (comparable companies) (7) | | Earnings multiple (10) | | 6.6x – 8.3x | | 6.7x |
| | 40,336 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 189,620 | | | Discounted cash flow (6) | | Discount rate | | 8% – 25% | | 13% |
Equity investments: | | | | | | | | | | |
| | 1,648 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 107 | | | Market approach (comparable companies) | | Multiple of underlying assets (9) | | 1.5x – 1.5x | | 1.5x |
| | 11,725 | | | Market approach (comparable companies) (7) | | Earnings multiple (10) | | 3.0x – 11.0x | | 7.4x |
| | 17,029 | | | Discounted cash flow (6) | | Discount rate | | 13% – 17% | | 15% |
| | 6,233 | | | Black Scholes | | Not applicable | | Not applicable | | Not applicable |
| | 8,004 | | | Market approach (comparable companies) (7) | | Revenue multiple (8) | | 0.4x – 5.5x | | 3.5x |
| | 251 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
Total Level III investments | | $ | 1,435,184 | | | | | | | | | |
The following table sets forth a summary of the valuation techniques and quantitative information utilized in determining the fair value of the consolidated funds’ Level III investments as of December 31, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment Type | | Fair Value | | Valuation Technique | | Significant Unobservable Inputs (1)(2) | | Range | | Weighted Average (3) |
Credit-oriented investments: | | | | | | | | | | |
| | $ | 77,625 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
Health care: | | 27,481 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 408,003 | | | Discounted cash flow (6) | | Discount rate | | 11% – 23% | | 14% |
| | 13,410 | | | Market approach (comparable companies) (7) | | Revenue multiple (8) | | 0.3x – 0.3x | | 0.3x |
Industrials | | 63,838 | | | Discounted cash flow (6) | | Discount rate | | 11% – 16% | | 12% |
| | 1,900 | | | Market approach (comparable companies) (7) | | Multiple of underlying assets (9) | | 1.2x – 1.2x | | 1.2x |
| | 45,042 | | | Market approach (comparable companies) (7) | | Earnings multiple (10) | | 10x – 10x | | 10x |
| | 21,558 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 71,490 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
Other: | | 107,616 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 62,942 | | | Discounted cash flow (6) | | Discount rate | | 11% – 18% | | 13% |
| | 2,682 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | 25,785 | | | Market approach (comparable companies) | | Earnings multiple (10) | | 2.3x – 8.2x | | 3.7x |
| | 1,450 | | | Market approach (comparable companies) | | Multiple of underlying assets (9) | | 0.2x – 0.2x | | 0.2x |
Information Technology: | | 8,476 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
| | 152,137 | | | Discounted cash flow (6) | | Discount rate | | 11% – 15% | | 13% |
Equity investments: | | | | | | | | | | |
| | 6,432 | | | Recent transaction price (4) | | Quoted prices | | Not applicable | | Not applicable |
| | | | Discounted cash flow (6) / market approach (comparable companies) | | Discount rate | | 8% – 12% | | 10% |
| | 305,685 | | | | Earnings multiple (9) | | 9.0x – 16x | | 13.0x |
| | | | | Price per stall (9) | | 30 - 32 | | 31 |
| | 24,167 | | | Market approach (comparable companies) (7) | | Earnings multiple (10) | | 2.3x – 9.3x | | 3.1x |
| | 6,703 | | | Discounted cash flow (6) | | Discount rate | | 15% – 17% | | 17% |
| | 214 | | | Market approach (comparable companies) (7) | | Revenue multiple (8) | | 0.2x – 0.2x | | 0.2x |
| | 16,588 | | | Recent market information (5) | | Quoted prices | | Not applicable | | Not applicable |
Real estate-oriented: | | | | | | | | | | |
| | 5,880 | | | Discounted cash flow (6) | | Discount rate | | 9% – 9% | | 9% |
Total Level III investments | | $ | 1,457,104 | | | | | | | | | |
(1) The discount rate is the significant unobservable input used in the fair-value measurement of performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments and real estate loan portfolios. An increase (decrease) in the discount rate would result in a lower (higher) fair-value measurement.
(2) Multiple of either earnings or underlying assets is the significant unobservable input used in the market approach for the fair-value measurement of distressed credit-oriented investments, credit-oriented investments in which the consolidated funds have a controlling interest in the underlying issuer, equity investments and certain real estate-oriented investments. An increase (decrease) in the multiple would result in a higher (lower) fair-value measurement.
(3) The weighted average is based on the fair value of the investments included in the range.
(4) Certain investments are valued based on recent transactions, generally defined as investments purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date.
(5) Certain investments are valued using vendor prices or broker quotes for the subject or similar securities. Generally, investments valued in this manner are classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions.
(6) A discounted cash-flow method is generally used to value performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments, real estate-oriented investments and real estate loan portfolios.
(7) A market approach is generally used to value distressed investments and investments in which the consolidated funds have a controlling interest in the underlying.
(8) Revenue multiples are based on comparable public companies and transactions with comparable companies. The Company typically applies the multiple to trailing twelve-months’ revenue. However, in certain cases other revenue measures, such as pro forma revenue, may be utilized if deemed to be more relevant.
(9) A market approach using the value of underlying assets utilizes a multiple, based on comparable companies, of underlying assets or the net book value of the portfolio company. The Company typically obtains the value of underlying assets from the underlying portfolio company’s financial statements or from pricing vendors. The Company may value the underlying assets by using prices and other relevant information from market transactions involving comparable assets.
(10) Earnings multiples are based on comparable public companies and transactions with comparable companies. The Company typically utilizes multiples of EBITDA; however, in certain cases the Company may use other earnings multiples believed to be most relevant to the investment. The Company typically applies the multiple to trailing twelve-months’ EBITDA. However, in certain cases other earnings measures, such as pro forma EBITDA, may be utilized if deemed to be more relevant.
A significant amount of judgment may be required when using unobservable inputs, including assessing the accuracy of source data and the results of pricing models. The Company assesses the accuracy and reliability of the sources it uses to develop unobservable inputs. These sources may include third-party vendors that the Company believes are reliable and commonly utilized by other marketplace participants. As described in note 2, other factors beyond the unobservable inputs described above may have a significant impact on investment valuations.
During the year ended December 31, 2024, there were no changes in the valuation techniques for Level III securities. During the year ended December 31, 2023, the valuation techniques for three credit-oriented investment were changed from discounted cash flow to market approach (comparable companies), one credit-oriented investment was changed from discounted cash flow to recent transaction price, one credit-oriented investment was changed from recent market information to discounted cash flow, one credit-oriented investment was changed from recent transaction price to discounted cash flow and one equity investment was changed from recent transaction price to market approach (comparable companies).
7. DERIVATIVES AND HEDGING
The fair value of freestanding derivatives consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | |
| Assets | | Liabilities |
| Notional | | Fair Value | | Notional | | Fair Value |
As of December 31, 2024 | | | | | | | |
Foreign-currency forward contracts | $ | 140,167 | | | $ | 4,763 | | | $ | (150,395) | | | $ | (4,029) | |
| | | | | | | |
As of December 31, 2023 | | | | | | | |
Foreign-currency forward contracts | $ | 168,935 | | | $ | 4,134 | | | $ | (120,136) | | | $ | (2,617) | |
Realized and unrealized gains and losses arising from freestanding derivatives were recorded in the consolidated statements of operations as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31 |
| 2024 | | 2023 | | 2022 |
General and administrative expense (1) | 13,076 | | | 1,473 | | | (1,469) | |
Total gain (loss) | $ | 13,076 | | | $ | 1,473 | | | $ | (1,469) | |
(1) To the extent that the Company’s freestanding derivatives are utilized to hedge its foreign-currency exposure to investment income and management fees earned from consolidated funds, the related hedged items are eliminated in consolidation, with the derivative impact (a positive number reflects a reduction in expenses) reflected in consolidated general and administrative expense.
There were no derivatives outstanding that were designated as hedging instruments for accounting purposes as of December 31, 2024 and 2023.
Derivatives Held By Consolidated Funds
Certain consolidated funds utilize derivatives in their ongoing investment operations. These derivatives primarily consist of foreign-currency forward contracts and options utilized to manage currency risk, interest-rate swaps to hedge interest-rate risk, options and
futures used to hedge certain exposures for specific securities, and total-return swaps utilized mainly to obtain exposure to leveraged loans or to participate in foreign markets not readily accessible. The primary risk exposure for options and futures is price, while the primary risk exposure for total-return swaps is credit. None of the derivative instruments are accounted for as a hedging instrument utilizing hedge accounting.
The fair value of derivatives held by the consolidated funds consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | |
| Assets | | Liabilities |
| Notional | | Fair Value | | Notional | | Fair Value |
As of December 31, 2024 | | | | | | | |
Foreign-currency forward contracts | $ | 141,698 | | | $ | 10,444 | | | $ | (18,461) | | | $ | (501) | |
Options and futures | — | | | — | | | (48,996) | | | (17) | |
Total | $ | 141,698 | | | $ | 10,444 | | | $ | (67,457) | | | $ | (518) | |
| | | | | | | |
As of December 31, 2023 | | | | | | | |
Foreign-currency forward contracts | $ | 22,264 | | | $ | 26 | | | $ | (22,566) | | | $ | (1,630) | |
Options and futures | 5,544 | | | 89 | | | — | | | — | |
Total | $ | 27,808 | | | $ | 115 | | | $ | (22,566) | | | $ | (1,630) | |
The impact of derivatives held by the consolidated funds in the consolidated statements of operations was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31 |
| 2024 | | 2023 | | 2022 |
| Net Realized Gain (Loss) on Investments | | Net Change in Unrealized Appreciation (Depreciation) on Investments | | Net Realized Gain (Loss) on Investments | | Net Change in Unrealized Appreciation (Depreciation) on Investments | | Net Realized Gain (Loss) on Investments | | Net Change in Unrealized Appreciation (Depreciation) on Investments |
Foreign-currency forward contracts | $ | (256) | | | $ | 11,407 | | | $ | (300) | | | $ | (345) | | | $ | 1,719 | | | $ | (1,640) | |
Options and futures | (526) | | | (92) | | | 190 | | | 86 | | | 472 | | | 3 | |
Commodity swaps | 42 | | | — | | | 11 | | | (17) | | | 1,788 | | | (6) | |
Total | $ | (740) | | | $ | 11,315 | | | $ | (99) | | | $ | (276) | | | $ | 3,979 | | | $ | (1,643) | |
Balance Sheet Offsetting
The Company recognizes all derivatives as assets or liabilities at fair value in its combined and consolidated statements of financial condition. In connection with its derivative activities, the Company generally enters into agreements subject to enforceable master netting arrangements that allow the Company to offset derivative assets and liabilities in the same currency by specific derivative type or, in the event of default by the counterparty, to offset derivative assets and liabilities with the same counterparty. While these derivatives are eligible to be offset in accordance with applicable accounting guidance, the Company has elected to present derivative assets and liabilities based on gross fair value in its combined and consolidated statements of financial condition. The table below sets forth the setoff rights and related arrangements associated with derivatives held by the Company. The “gross amounts not offset in statements of financial condition” columns represent derivatives that management has elected not to offset in the combined and consolidated statements of financial condition even though they are eligible to be offset in accordance with applicable accounting guidance.
| | | | | | | | | | | | | | | | | | | | | | | |
| Gross Amounts of Assets (Liabilities) Presented | | Gross Amounts Not Offset in Statements of Financial Condition | | Net Amount |
As of December 31, 2024 | | Derivative Assets (Liabilities) | | Cash Collateral Received (Pledged) | |
Derivative Assets: | | | | | | | |
Foreign-currency forward contracts | $ | 4,763 | | | $ | — | | | $ | — | | | $ | 4,763 | |
Derivative assets of consolidated funds: | | | | | | | |
Foreign-currency forward contracts | 10,444 | | — | | — | | 10,444 |
Subtotal | 10,444 | | — | | — | | 10,444 |
Total | $ | 15,207 | | | $ | — | | | $ | — | | | $ | 15,207 | |
Derivative Liabilities: | | | | | | | |
Foreign-currency forward contracts | $ | (4,029) | | | $ | — | | | $ | — | | | $ | (4,029) | |
Derivative liabilities of consolidated funds: | | | | | | | |
Foreign-currency forward contracts | (501) | | — | | — | | (501) |
Options and futures | (17) | | — | | — | | (17) |
Subtotal | (518) | | — | | — | | (518) |
Total | $ | (4,547) | | | $ | — | | | $ | — | | | $ | (4,547) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Gross Amounts of Assets (Liabilities) Presented | | Gross Amounts Not Offset in Statements of Financial Condition | | Net Amount |
As of December 31, 2023 | | Derivative Assets (Liabilities) | | Cash Collateral Received (Pledged) | |
Derivative Assets: | | | | | | | |
Foreign-currency forward contracts | $ | 4,134 | | | $ | — | | | $ | — | | | $ | 4,134 | |
Derivative assets of consolidated funds: | | | | | | | |
Foreign-currency forward contracts | $ | 26 | | | $ | — | | | $ | — | | | $ | 26 | |
Options and futures | $ | 89 | | | $ | — | | | $ | — | | | $ | 89 | |
Subtotal | $ | 115 | | | $ | — | | | $ | — | | | $ | 115 | |
Total | $ | 4,249 | | | $ | — | | | $ | — | | | $ | 4,249 | |
Derivative Liabilities: | | | | | | | |
Foreign-currency forward contracts | $ | (2,617) | | | $ | — | | | $ | — | | | $ | (2,617) | |
Derivative liabilities of consolidated funds: | | | | | | | |
Foreign-currency forward contracts | (1,630) | | | — | | | — | | | (1,630) | |
Subtotal | (1,630) | | | — | | | — | | | (1,630) | |
Total | $ | (4,247) | | | $ | — | | | $ | — | | | $ | (4,247) | |
8. FIXED ASSETS
Fixed assets primarily consist of furniture and equipment, capitalized software, office leasehold improvements and corporate aircraft.
The following table sets forth the Company’s fixed assets and accumulated depreciation: | | | | | | | | | | | |
| As of December 31, |
| 2024 | | 2023 |
Furniture, equipment and capitalized software | $ | 44,402 | | | $ | 39,975 | |
Leasehold improvements | 103,090 | | 99,289 |
Corporate aircraft | 66,120 | | 66,120 |
Other | 4,890 | | 5,070 |
Fixed assets | 218,502 | | 210,454 |
Accumulated depreciation | (123,041) | | (112,328) |
Fixed assets, net | $ | 95,461 | | | $ | 98,126 | |
9. GOODWILL AND INTANGIBLES
Goodwill represents the excess of cost over the fair value of identifiable net assets of acquired businesses. Goodwill has an indefinite useful life and is not amortized, but instead is tested for impairment annually in the fourth quarter of each fiscal year, or more frequently if events or circumstances indicate that impairment may have occurred. Goodwill is included in other assets in the consolidated statements of financial position. As of December 31, 2024, the Company determined there was no goodwill impairment.
The carrying value of goodwill was $50.8 million as of December 31, 2024 and 2023, and is included in other assets in the combined and consolidated statements of financial condition.
The following table summarizes the carrying value of intangible assets: | | | | | | | | | | | |
| As of December 31, |
| 2024 | | 2023 |
Contractual rights | $ | 347,452 | | | $ | 347,452 | |
Accumulated amortization | (166,838) | | (156,684) |
Intangible assets, net | $ | 180,614 | | | $ | 190,768 | |
Amortization expense associated with the Company’s intangible assets was $10.2 million for the years ended December 31, 2024, 2023 and 2022.
Amortization of intangible assets held as of December 31, 2024 is estimated to be as follows: | | | | | |
2025 | $ | 10,154 | |
2026 | 10,154 |
2027 | 10,154 |
2028 | 10,154 |
2029 | 10,154 |
Thereafter | 129,844 |
Total | $ | 180,614 | |
10. DEBT OBLIGATIONS AND CREDIT FACILITIES
Oaktree had the following debt obligations outstanding: | | | | | | | | | | | |
| As of December 31 |
| 2024 | | 2023 |
Senior unsecured notes | | | |
$50,000, 3.91%, issued in September 2014, payable on September 3, 2024 | $ | — | | | $ | 50,000 | |
$100,000, 4.01%, issued in September 2014, payable on September 3, 2026 | 100,000 | | 100,000 |
$100,000, 4.21%, issued in September 2014, payable on September 3, 2029 | 100,000 | | 100,000 |
$100,000, 3.69%, issued in July 2016, payable on July 12, 2031 | 100,000 | | 100,000 |
$250,000, 3.78%, issued in December 2017, payable on December 18, 2032 | 250,000 | | 250,000 |
$200,000, 3.64%, issued in July 2020, payable on July 22, 2030 | 200,000 | | 200,000 |
$50,000, 3.84%, issued in July 2020, payable on July 22, 2035 | 50,000 | | 50,000 |
$200,000, 3.06%, issued in November 2021, payable on January 12, 2037 | 200,000 | | 200,000 |
Total remaining principal | 1,000,000 | | 1,050,000 |
Less: Debt issuance costs | (5,272) | | (5,559) |
Debt obligations | $ | 994,728 | | | $ | 1,044,441 | |
On May 19, 2020, the Company entered into a credit agreement with a subsidiary of BN that provides for a subordinated credit facility maturing on May 19, 2023. The subordinated credit facility has a revolving loan commitment of $250 million and borrowings generally bear interest at a spread to either LIBOR or an alternative base rate. Borrowings on the subordinated credit facility are subordinate to the outstanding debt obligations and borrowings on the primary credit facility of Oaktree. On October 6, 2023, an amendment was signed to further extend the maturity date to October 6, 2028 and updated the interest rate to the secured overnight financing rate (“SOFR”) plus 1.6% or an alternative base rate plus 0.5%. The amendment also provided that the maturity date will automatically extend annually in one-year increments until the lenders notify the borrowers of their intention to terminate the subordinated credit facility. No amounts were outstanding on the subordinated credit facility as of December 31, 2024.
On October 4, 2024, OCM, Oaktree Capital I, Oaktree Capital II and Oaktree AIF (collectively, the “Borrowers”) entered into the Eighth Amendment to Credit Agreement, dated as of March 31, 2014, by and among the Borrowers, Wells Fargo Bank, National Association (“Wells Fargo”) and the other lenders party thereto. The credit facility was amended to among other things, extend the maturity date of the Credit Agreement from December 15, 2027 to October 4, 2029 with the potential to extend the maturity for up to two additional years, and changed certain lenders who are party to the Credit Agreement. Based on the current credit ratings of OCM, the interest rate on borrowings is the term SOFR reference rate plus 1.10% per annum and the commitment fee on the unused portions of the revolving credit facility is 0.10% per annum. The term SOFR reference rate is determined by the tenor of the borrowings and set by the CME Group Benchmark Administration Limited (CBA). The credit agreement contains customary financial covenants and restrictions, including ones regarding a maximum leverage ratio and a minimum required level of fee-generating assets under management (as defined in the credit agreement, as amended above). As of December 31, 2024, the Borrowers had no outstanding borrowings under the revolving credit facility.
On October 14, 2021, OCM received commitments from certain accredited investors to purchase $200 million of senior unsecured notes that bear a 3.06% fixed rate of interest and a maturity of 2037. The notes are guaranteed by Oaktree Capital I, Oaktree Capital II and Oaktree AIF, as co-obligors. On November 4, 2021, OCM and the co-obligors entered into a note and guaranty agreement. The offering closed on January 12, 2022 and OCM received proceeds of $200 million on the closing date.
As of December 31, 2024, future scheduled principal payments of debt obligations were as follows: | | | | | |
2025 | $ | — | |
2026 | 100,000 |
2027 | — |
2028 | — |
2029 | 100,000 |
Thereafter | 800,000 |
Total | $ | 1,000,000 | |
The Borrowers were in compliance with all financial maintenance covenants associated with its senior unsecured notes and bank credit facility as of December 31, 2024 and 2023.
The fair value of the Company’s debt obligations, which are carried at amortized cost, is a Level III valuation that is estimated based on a discounted cash-flow calculation using estimated rates that would be offered to Oaktree for debt of similar terms and maturities. The fair value of these debt obligations, gross of debt issuance costs, was $916.7 million and $965.5 million as of December 31, 2024 and 2023, respectively, utilizing average borrowing rates of 5.0%, respectively.
Oaktree Asset Management Operating Group Guaranty Agreements
On March 30, 2022, Oaktree Capital I entered into a note and guaranty agreement with certain accredited investors pursuant to which Oaktree Capital I agreed to issue and sell to such investors €50 million of its 2.20% Senior Notes, Series A, due 2032, €75 million of its 2.40% Senior Notes, Series B, due 2034, and €75 million of its 2.58% Senior Notes, Series C, due 2037. These notes are senior unsecured obligations of Oaktree Capital I, and jointly and severally guaranteed by the Oaktree Asset Management Operating Group. The offering closed on June 8, 2022, and Oaktree Capital I received proceeds of €200 million on the closing date.
These notes are senior unsecured obligations of Oaktree Capital I and jointly and severally guaranteed by OCM, Oaktree Capital II and Oaktree AIF, entities under the Oaktree Asset Management Operating Group, as co-obligors. The outstanding principal and interest payments guaranteed by the Company will not be included in the Company’s financial statements unless an event of default occurs.
| | | | | | | | |
| As of December 31, |
| 2024 | 2023 |
Senior unsecured notes | | |
€50,000, 2.20%, issued in June 2022, payable on June 8, 2032 | $ | 51,903 | | $ | 55,233 | |
€75,000, 2.40%, issued in June 2022, payable on June 8, 2034 | 77,854 | 82,849 | |
€75,000, 2.58%, issued in June 2022, payable on June 8, 2037 | 77,854 | 82,849 | |
Total remaining principal | 207,611 | 220,931 | |
Less: Debt issuance costs | (1,129) | (1,249) | |
Total debt obligations, net | $ | 206,482 | | $ | 219,682 | |
Debt Obligations of the Consolidated Funds
Certain consolidated funds may maintain revolving credit facilities that are secured by the assets of the fund or may issue senior variable rate notes to fund investments on a longer term basis, generally up to ten years. The obligations of the consolidated funds are nonrecourse to the Company.
The consolidated funds had the following debt obligations outstanding:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Outstanding Amount as of December 31 | | Key terms as of December 31, 2024 |
Credit Agreement | 2024 | | 2023 | | Facility Capacity | | Weighted Average Interest Rate | | Weighted Average Remaining Maturity (years) | | Commitment Fee Rate | | L/C Fee |
Revolving credit facilities (1) | $ | 35,155 | | | $ | 106,743 | | | $153,358 | | 6.84% | | 3.58 | | 0.49% | | N/A |
Secured borrowings (1) | 756,855 | | 409,805 | | 824,715 | | 10.87% | | 3.61 | | 0.0% | | N/A |
Total debt obligations | 792,010 | | 516,548 | | | | | | | | | | |
Less: Debt issuance costs | (750) | | (1,373) | | | | | | | | | | |
Total debt obligations, net | $ | 791,260 | | | $ | 515,175 | | | | | | | | | | | |
(1) The credit facility and secured borrowings capacity is calculated on a pro rata basis using fund commitments as of December 31, 2024.
As of December 31, 2024 and 2023, the consolidated funds had debt obligations with an aggregate outstanding principal balance of $792.0 million and $516.5 million, respectively.
Debt Obligations of CLOs
Debt obligations of CLOs represent amounts due to holders of debt securities issued by the CLOs, as well as term loans of CLOs that had not priced as of period end. Outstanding debt obligations of CLOs were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2024 | | As of December 31, 2023 |
| Fair Value (1) | | Weighted Average Interest Rate | | Weighted Average Remaining Maturity (years) | | Fair Value (1) | | Weighted Average Interest Rate | | Weighted Average Remaining Maturity (years) |
Senior secured notes | $ | 6,391,010 | | | 5.65% | | 10.4 | | $ | 9,170,914 | | | 6.67% | | 10.2 |
Subordinated notes (2) | 260,560 | | N/A | | 10.3 | | 304,661 | | N/A | | 10.2 |
Total CLO debt obligations | $ | 6,651,570 | | | | | | | $ | 9,475,575 | | | | | |
(1) The fair value of CLO liabilities was measured as the fair value of CLO assets less the sum of (a) the fair value of any beneficial interests held by the Company and (b) the carrying value of any beneficial interests that represent compensation for services. The fair value of the beneficial interests was calculated using a discounted cash flow model specific to each investment structure. Please see notes 2 and 6 for more information, including the significant valuation inputs such as input range and weighted average rate.
(2) The subordinated notes do not have a contractual interest rate; instead, they receive distributions from the excess cash flows generated by the CLO.
The following table set forth the significant valuation inputs, including the input range and weighted average rate utilized in determining the fair value of the Company’s CLO beneficial interests held at December 31, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Valuation Technique | | Significant Unobservable Input | | Low | | High | | Weighted Average Rate |
Discounted cash flow (1) | | Discount Rates | | 9.0% | | 22.0% | | 14.8% |
| Constant default rates | | 2.0% | | 2.0% | | 2.0% |
| Recovery rates | | 65.0% | | 65.0% | | 65.0% |
Recent transaction price | | N/A | | N/A | | N/A | | N/A |
Other (2) | | N/A | | N/A | | N/A | | N/A |
(1) The fair value of the Company’s CLO beneficial interests held at December 31, 2024 was calculated using a discounted cash flow model specific to each investment structure.
(2) The fair value of the Company’s CLO beneficial interest held at December 31, 2024 was valued at net asset value.
The debt obligations of CLOs are nonrecourse to the Company and are backed by the investments held by the respective CLO. Assets of one CLO may not be used to satisfy the liabilities of another. As of December 31, 2024 and 2023, the fair value of CLO assets was $7.3 billion and $10.4 billion, respectively, and consisted of cash, corporate loans, corporate bonds and other securities.
11. LEASES
The Company has operating leases related to office space and certain equipment with remaining lease terms expiring within one year through 2031, some of which include options to extend the leases for up to five years and some of which include options to terminate the leases within one year. As of December 31, 2024 and 2023, respectively, there were no finance leases outstanding.
The components of lease expense included in general and administrative expense were as follows: | | | | | | | | | | | | | | | | | | | | |
| | Twelve months ended December 31, 2024 | | Twelve months ended December 31, 2023 | | Twelve months ended December 31, 2022 |
Operating lease cost | | $ | 18,517 | | | $ | 17,419 | | | $ | 17,047 | |
Sublease income | | (407) | | (351) | | (358) |
Total lease cost | | $ | 18,110 | | | $ | 17,068 | | | $ | 16,689 | |
Supplemental cash flow information related to leases was as follows: | | | | | |
| Twelve months ended December 31, 2024 |
Cash paid for amounts included in the measurement of lease liabilities: | |
Operating cash flows used for operating leases | $ | 21,247 |
Weighted average remaining lease term for operating leases (in years) | 4.87 |
Weighted average discount rate for operating leases | 4.6 | % |
As of December 31, 2024, maturities of operating lease liabilities were as follows: | | | | | |
2025 | $ | 22,833 | |
2026 | 22,873 |
2027 | 11,349 |
2028 | 15,465 |
2029 | 12,586 |
Thereafter | 7,954 |
Total lease payments | 93,060 |
Less: imputed interest | (11,406) |
Total operating lease liabilities | $ | 81,654 | |
12. NON-CONTROLLING REDEEMABLE INTERESTS IN CONSOLIDATED FUNDS
The following table sets forth a summary of changes in the non-controlling redeemable interests in the consolidated funds. Dividends reinvested and in-kind contributions or distributions are non-cash in nature and have been presented on a gross basis in the table below.
| | | | | | | | | | | | | | | | | |
| Year Ended December 31 |
| 2024 | | 2023 | | 2022 |
Beginning balance | $ | 457,235 | | | $ | 466,020 | | | $ | 2,141,523 | |
Initial consolidation of a fund | — | | 23,790 | | — |
Deconsolidation of funds | (326,831) | | — | | (1,834,358) |
Contributions | 112,194 | | 70,760 | | 141,542 |
Distributions | (113,326) | | (133,647) | | (139,901) |
Net income | 19,960 | | 4,831 | | 159,609 |
Change in distributions payable | (126) | | (484) | | (5,213) |
Foreign-currency translation and other | 8,058 | | | 25,965 | | | 2,819 |
Ending balance | $ | 157,164 | | | $ | 457,235 | | | $ | 466,021 | |
13. EQUITY-BASED AND OTHER DEFERRED COMPENSATION
Long-Term Incentive Plan Awards
In March 2020, the Company adopted the Oaktree Operating Group Long-Term Incentive Plan (the “LTIP”). The LTIP provides for the granting of cash-based incentive awards to senior executives, directors, officers, partners, employees, consultants and advisors of the Company and its affiliates. Awards may be denominated in U.S. dollars or other currencies determined by the LTIP’s plan administrator. The unvested value of each LTIP award adjusts over its vesting period to track the performance of a fund designated by the plan administrator or by the award recipient from investment options selected by the plan administrator. Investment options may include funds managed by Company affiliates or by third parties. Awards do not represent an actual interest in the funds whose performance they track. Such fund investments are purely nominal and solely for the purpose of calculating the value of an award on each vesting or payment date. Awards under the LTIP represent only a contractual right to receive a cash payment upon vesting from the Company or the affiliate that issued the award. Awards tracking the performance of funds that make periodic distributions to their investors may provide for award recipients to receive corresponding payments from the Company or the affiliate issuing the award, with the remaining unvested value of the award reduced to reflect the amount of each such payment. Each payment under an award is fully vested upon receipt. Awards denominated in currencies other than U.S. dollars which track the performance of U.S. dollar-denominated funds are nominally converted into U.S. dollars for performance tracking purposes, with amounts payable under the
awards converted back into the original currency at a market rate at the time of each vesting payment. Certain recipients of awards denominated in currencies other than U.S. dollars which track the performance of U.S. dollar-denominated funds receive the option to hedge the value of their awards to a currency other than U.S. dollars. All such currency hedges are calculated on a purely hypothetical basis and do not represent a right to participate in actual currency hedging contracts.
For the years ended December 31, 2024 and 2023, the Company granted LTIP awards valued at $111.8 million and $107.5 million, respectively, to employees, partners and directors of the Company and its subsidiaries, subject to annual vesting over a weighted average period of approximately 3.9 years and 4.2 years, respectively. For the years ended December 31, 2024, 2023 and 2022, $2.3 million, $8.7 million and $12.6 million, respectively, of the LTIP awards were forfeited. As of December 31, 2024, the Company expected to recognize compensation expense on its unvested LTIP awards of $176.7 million, subject to adjustment based on future performance, over a weighted average period of 3.1 years. For the years ended December 31, 2024, 2023 and 2022, the Company recognized $122.7 million, $106.8 million and $72.9 million, respectively, of compensation expense related to the LTIP, which was included in compensation and benefits expense in the consolidated and combined statements of operations.
Equity-Based Compensation
In December 2011, BOH adopted the 2011 Oaktree Capital Group, LLC Equity Incentive Plan (the “2011 Plan”). The 2011 Plan provides for the granting of options, unit appreciation rights, restricted unit awards, unit bonus awards, phantom equity awards or other unit-based awards to senior executives, directors, officers, certain employees, consultants, and advisors of the Company and its affiliates. As of December 31, 2024, a maximum of 24,284,317 units have been authorized to be awarded pursuant to the 2011 Plan, and 21,563,682 units have been awarded under the 2011 Plan. Each Class A and OCGH unit, when issued, represents an indirect interest in one Oaktree Operating Group unit.
Restated Exchange Agreement
At the closing of the Mergers, Oaktree entered into a Fourth Amended and Restated Exchange Agreement that will, among other things, allow limited partners of OCGH to exchange (“Exchanges”) certain vested limited partnership units of OCGH (“OCGH Units”) for cash, Brookfield Class A Shares, notes issued by a Brookfield subsidiary or equity interests in a subsidiary of OCGH that will entitle such limited partners to the proceeds from a note, or a combination of the foregoing. Either of such notes will have a three-year maturity and will accrue interest at the then-current 5-year treasury note rate plus 3%. Only Converted OCGH Units, OCGH Units issued and outstanding at the time of the closing of the Mergers, OCGH Units issued after the closing of the Mergers pursuant to agreements in effect on March 13, 2019, OCGH Units issuable upon vesting of certain phantom equity awards (“Phantom Units”) and other OCGH Units consented-to by Brookfield will be, when vested, eligible to participate in an Exchange. The form of the consideration in an Exchange is generally at the discretion of Brookfield, subject to certain limitations. On May 14, 2024, Oaktree entered into a Fifth Amended and Restated Exchange Agreement to, among other things, add Brookfield Asset Management Ltd. (“BAM”) to the Restated Exchange Agreement, and allow Brookfield to elect and deliver the BAM Class A Shares as consideration for a portion of the Exchange.
In general, OCGH limited partners are entitled to provide an election notice to participate in an Exchange with respect to eligible vested OCGH Units and Converted OCGH Units during the first 60 calendar days of each year beginning January 1, 2022 (an “Open Period”). Each Exchange is thereafter consummated within the first 155 days of such calendar year, subject to extension in certain circumstances.
Valuation
Except as described below, each OCGH Unit is valued (i) by applying a 13.5x multiple to the trailing three-year average (or two-year average for Exchanges in 2022) of fee-related earnings less stock-based compensation at grant value and excluding depreciation and amortization and a 6.75x multiple to the trailing three-year average of net incentives created, and (ii) adding 100% of the value of net cash (defined as cash less the face value of debt and preferred stock, other than certain preferred stock issued in connection with certain Exchanges), 100% of the value of corporate investments and 75% of fund-level net accrued incentives as of December 31 of the prior year, in each case subject to certain adjustments. Amounts received in respect of each OCGH Unit is reduced by the amount of any non-tax related distributions received in the calendar year in which the Exchange occurs, but increased by an amount accruing daily from January 1 of such year to the date of the closing of the Exchange at a rate per annum equal to the 5-year treasury note rate as of December 31 of the prior year plus 3%. Converted OCGH Units and Phantom Units is valued using the same methodology applied to all other OCGH Units.
OCGH Unit Awards
The Company granted 80,689 and 136,776 OCGH units during the years ended December 31, 2024 and 2023, respectively.
As of December 31, 2024, the Company expected to recognize compensation expense on its unvested OCGH unit awards of $42.5 million over a weighted average period of 3.5 years. With respect to forfeitures, the Company made an accounting policy election to account for forfeitures when they occur. Accordingly, no forfeitures have been assumed in the calculation of compensation expense.
Deferred Equity Units
A deferred equity unit represents a special unit award that, when vested, will be settled with an unvested OCGH unit on a one-for-one basis. The number of deferred equity units that will vest is based on the achievement of certain performance targets through October 2032. Once a performance target has been met, the applicable number of OCGH units will be issued as unvested units and begin to vest over periods of up to 5.0 years. The holder of a deferred equity unit is not entitled to any distributions until settled by the issuance of an OCGH unit. As of December 31, 2024, there were 617,720 deferred equity units outstanding, 140,028 of which were expected to be issued. For the twelve months ended December 31, 2024 and 2023, 212,399 and 131,709 units were issued and the Company recognized $3.1 million and $3.4 million, respectively, of compensation expense related to the deferred equity units, which were included in equity-based compensation expense in the consolidated and combined statements of operations.
Oaktree Equity Plan
In April 2022, OCM established OEP, through which certain employees of OCM’s indirect subsidiaries participate in certain equity interests in the Oaktree Operating Group.
During the years ended December 31, 2024 and 2023, the Company did not grant any OEP awards. For the twelve months ended December 31, 2024 and 2023, 367,901 and 0 units were vested and the Company recognized $5.0 million and $5.2 million, respectively, of compensation expense related to the OEP awards, which were included in equity-based compensation expense in the combined and consolidated statements of operations. For the year ended December 31, 2024 and 2023, 103,843 and 59,338 units of the OEP awards were forfeited. As of December 31, 2024 and 2023, there were 3,311,106 and 3,782,850 unvested OEP units outstanding. As of December 31, 2024, the Company expected to recognize compensation expense on its unvested OEP unit awards of $30.2 million over a weighted average period of 2.5 years.
Valuation
The Company uses the Black-Scholes option pricing model to determine the grant date fair value of the OEP units. This model requires the Company to estimate the expected volatility and the expected term of the OEP units which are highly complex and subjective variables. The variables take into consideration, among other things, projected OEP unit exercise behavior. The Company uses a predicted volatility of its stock price during the expected life of the units that is based on the historical performance of the Company’s stock price as well as including an estimate using guideline companies. The expected term is computed using the simplified method as the Company’s best estimate given its lack of actual exercise history. The Company has selected a risk-free rate based on the implied yield available on U.S. Treasury securities with a maturity equivalent to the expected term of the award. Forfeitures are recognized as incurred. The OEP units granted in April 2022 were valued at $9.13 per unit, net of the upfront cash consideration from the employee.
Oaktree Equity Units
In December 2024, OCM established OEU, through which certain employees of OCM’s indirect subsidiaries participate in certain interests in the Oaktree Operating Group.
During the year ended December 31, 2024, the Company granted 1,700,000 OEU units. For the twelve months ended December 31, 2024, no units were vested and the Company recognized $4.2 million, of compensation expense related to the OEU awards, which were included in equity-based compensation expense in the combined and consolidated statements of operations. As of December 31, 2024, there are 1,700,000 unvested OEU units. As of December 31, 2024, the Company expected to recognize compensation expense on its unvested OEU unit awards of $48.5 million over a weighted average period of 3.8 years.
Valuation
The Company uses the Black-Scholes option pricing model to determine the grant date fair value of the OEU units. This model requires the Company to estimate the expected volatility and the expected term of the OEU units which are highly complex and subjective variables. The variables take into consideration, among other things, projected OEU unit exercise behavior. The Company uses a predicted volatility of its stock price during the expected life of the units that is based on the historical performance of the Company’s stock price as well as including an estimate using guideline companies. The expected term is computed using the simplified method as the Company’s best estimate given its lack of actual exercise history. The Company has selected a risk-free rate based on the implied yield available on U.S. Treasury securities with a maturity equivalent to the expected term of the award. Forfeitures are recognized as incurred. The OEU units granted in December 2024 were valued at $31.29 per unit for those subject to 5-year standard vesting and $29.01 per unit for those subject to 2.5-year vesting.
14. COMMITMENTS AND CONTINGENCIES
In the normal course of business, Oaktree enters into contracts that contain certain representations, warranties and indemnifications. The Company’s exposure under these arrangements would involve future claims that have not yet been asserted. Inasmuch as no such claims currently exist or are expected to arise, the Company has not accrued any liability in connection with these indemnifications.
Legal Actions
Oaktree, its affiliates, investment professionals, and portfolio companies are routinely involved in litigation and other legal actions in the ordinary course of their business and investing activities. In addition, Oaktree is subject to the authority of a number of U.S. and non-U.S. regulators, including the SEC and the Financial Industry Regulatory Authority, and those authorities periodically conduct examinations of Oaktree and make other inquiries that may result in the commencement of regulatory proceedings against Oaktree and its personnel. Oaktree is currently not subject to any pending actions or regulatory proceedings that either individually or in the aggregate are expected to have a material impact on its consolidated financial statements.
Commitments to Funds
As of December 31, 2024 and 2023, the Company, generally in its capacity as general partner, had undrawn capital commitments of $161.3 million and $254.9 million, respectively, including commitments to both unconsolidated and consolidated funds.
Investment Commitments of the Consolidated Funds
Certain of the consolidated funds are parties to credit arrangements that provide for the issuance of letters of credit and/or revolving loans, which may require the particular fund to extend loans to investee companies. The consolidated funds use the same investment criteria in making these commitments as they do for investments that are included in the combined and consolidated statements of financial condition. The unfunded liability associated with these credit arrangements is equal to the amount by which the contractual loan commitment exceeds the sum of funded debt and cash held in escrow, if any. As of December 31, 2024 and 2023, the consolidated funds had no aggregate potential credit and investment commitments.
A consolidated fund may agree to guarantee the repayment obligations of certain investee companies. As of December 31, 2024 and December 31, 2023, there were no guaranteed amounts under such arrangements.
Certain consolidated funds are investment companies that are required to disclose financial support provided or contractually required to be provided to any of their portfolio companies. During the year ended December 31, 2024, the consolidated funds did not provide any financial support to portfolio companies.
Operating Leases
Oaktree leases its main headquarters office in Los Angeles and offices in 22 other cities in the U.S., Europe, Asia and Australia, pursuant to current lease terms expiring through 2031. As of December 31, 2024 and 2023, the estimated aggregate minimum commitments with lease terms expiring through 2031 under leases for which the Company serves as lessee were $93.1 million and $98.6 million, respectively.
15. RELATED PARTY TRANSACTIONS
The Company receives a substantial portion of its management fees, incentive fees and carried interest allocation, and investment income from Oaktree-managed investment limited partnerships for which it serves as general partner.
Loans To Affiliates and Employees
Loans primarily consist of interest-bearing loans made to OCGH and OEP unitholders, primarily employees, to purchase or pay tax obligations related to equity awards. The balances of loans to OCGH and OEP unitholders were $10.7 million and $6.9 million as of December 31, 2024 and 2023, respectively and are included in due from affiliates. The carrying value of loan balances approximated fair value due to their short-term nature or because their weighted average interest rate approximated the Company’s cost of debt. The loans, which are generally recourse to the borrower or secured by vested equity and other collateral, typically bear interest at the Company’s cost of debt and generated interest income of $0.5 million, $0.3 million, and $0.5 million for the years ended December 31, 2024, 2023 and 2022, respectively.
On May 7, 2021 the Company, through its consolidated subsidiary OCM entered into two revolving line of credit notes with Oaktree Capital I, one as a borrower and the other as a lender. Both revolving line of credit notes allow for outstanding principal amounts not to exceed $250.0 million and mature on May 7, 2024. On February 17, 2023, the revolving line of credit notes were replaced with an intercompany loan agreement with a maturity of February 17, 2026.
As of December 31, 2024, OCM had borrowed $222.0 million from Oaktree Capital I and interest expense of $2.7 million was incurred for the year ended December 31, 2024. As of December 31, 2024, there was no loans to affiliates and interest income of $0.6 million for the year ended December 31, 2024.
As of December 31, 2023, OCM had borrowed $26.0 million from Oaktree Capital I and incurred interest expense of $810 thousand for the year ended December 31, 2023. As of December 31, 2023, OCM had lent $48.0 million to Oaktree Capital I and generated interest income of $1.4 million for the year ended December 31, 2023.
Due To/From Oaktree Funds and Affiliates
In the normal course of business, the Company advances certain expenses on behalf of Oaktree funds. Certain expenses paid by the Company, which typically are employee travel and other costs associated with particular portfolio company holdings, are reimbursed to the Company by the portfolio companies. As of December 31, 2024 and 2023, amounts due from unconsolidated Oaktree funds and affiliates amounted to $161.5 million and $126.0 million, respectively. As of December 31, 2024 and 2023, amounts due to unconsolidated Oaktree funds and affiliates amounted to $244.3 million and $6.9 million, respectively, which is included in due to affiliates.
Revenues Earned From Oaktree Funds
In aggregate, management fees, incentive fees, and carried interest allocation earned from unconsolidated Oaktree funds totaled $1.6 billion, $1.3 billion and $1.3 billion for the years ended December 31, 2024, 2023 and 2022, respectively.
Other Investment Transactions
The Company’s senior executives, directors and senior professionals are permitted to invest their own capital (or the capital of family trusts or other estate planning vehicles they control) in Oaktree funds, for which they typically pay the particular fund’s management fee but not its incentive allocation. To facilitate the funding of capital calls by funds in which employees are invested, the Company periodically advances on a short-term basis the capital calls on certain employees’ behalf. These advances are reimbursed generally toward the end of the calendar quarter in which the capital calls occurred. As of December 31, 2024 and 2023, the employee advances were $3.5 million and $3.0 million respectively and are included in due from affiliates.
Aircraft Services
OCM owns an aircraft for business purposes. Howard Marks, the Company’s Co-Chairman, may use this aircraft for personal travel and will reimburse OCM to the extent his use of the aircraft for personal travel exceeds a certain threshold pursuant to an Oaktree policy. Oaktree also provides certain senior executives a personal travel allowance for private aircraft usage up to a certain threshold pursuant to the same Oaktree policy. Additionally, Oaktree occasionally makes use of an aircraft owned by one of its senior executives for business purposes at a price to Oaktree that is based on market rates.
Special Allocations
Certain senior executives receive special allocations based on a percentage of profits of the Oaktree Operating Group. These special allocations, which are recorded as compensation expense, are made on a current basis for so long as they remain senior executives of the Company, with limited exceptions.
Administrative Services
As of October 1, 2019, OCM provides certain administrative and other services relating to the operations of BOH’s business pursuant to a Services Agreement between BOH and OCM (as amended from time to time, the “Services Agreement”).
On an annual basis, BOH will reimburse OCM $750,000 of the costs incurred for providing these administrative services. This reimbursement is payable quarterly, in equal installments, and relates to BOH’s allocable portion of overhead and other expenses (facilities and personnel) incurred by OCM in performing its obligations under the Services Agreement. This amount includes BOH’s allocable portion of (i) the rent of BOH’s principal executive offices (which are located in a building owned by an affiliate of Brookfield) at market rates and (ii) the costs of compensation and related expenses of various personnel at Oaktree that perform duties for BOH. The Services Agreement may be terminated by either party without penalty upon 90 days’ written notice to the other.
For each of the years ended December 31, 2024, 2023 and 2022, OCM earned administrative services income of $0.8 million.
Leases
The Company leases certain office space from affiliates of Brookfield. Rent expense associated with these leases was $4.5 million for the years ended December 31, 2024, 2023 and 2022. Future lease obligations associated with these leases are $31.0 million for the remaining lease commitments through 2030.
Subordinated Credit Facility
On May 19, 2020, Oaktree entered into a credit agreement with a subsidiary of BN that provides for a subordinated credit facility maturing on May 19, 2023. The subordinated credit facility has a revolving loan commitment of $250 million and borrowings generally bear interest at a spread to either LIBOR or an alternative base rate. Borrowings on the subordinated credit facility are subordinate to the outstanding debt obligations and borrowings on the primary credit facility as detailed in note 9. Oaktree Operating Group members as co-borrowers are jointly and severally liable for outstanding borrowings on the subordinated credit facility. In March 2022, this credit facility was amended to extend the revolving credit maturity date from May 19, 2023 to September 14, 2026. On October 6, 2023, an amendment was signed to further extend the maturity date to October 6, 2028 and update the interest rate to SOFR plus 1.6% or an alternative base rate plus 0.5%. The amendment also provided that the maturity date will automatically extend annually in one-year increments until the lenders notify the borrowers of their intention to terminate the subordinated credit facility. No amounts were outstanding on the subordinated credit facility as of December 31, 2024 and 2023.
Brookfield Oaktree Wealth Solutions
In April 2021, the Company and Brookfield Asset Management Company formed a strategic partnership, Brookfield Oaktree Wealth Solutions (“BOWS’), to enhance both firms’ ability to raise capital through North American financial intermediaries such as brokerage firms, banks and registered investment advisors. The Company reimburses BOWS for their share of expenses on a quarterly basis. For the years ended December 31, 2024 and 2023, respectively, the Company recorded $20.0 million and $17.0 million related to these reimbursements, which were included in general and administrative expense in the combined and consolidated statements of operations. As of December 31, 2024 and 2023, respectively, the Company recorded $2.0 million and $5.0 million in due to affiliates on the statement of financial condition.
Management Fees
The Company recorded management fees from affiliates of Brookfield of $13.5 million, $11.4 million and $7.5 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Deposit Agreement with Brookfield Corporation
On May 1, 2023, BN and OCM, Oaktree Capital I, Oaktree Capital II, OCM Cayman, Oaktree AIF and Oaktree Investment Holdings, L.P. (collectively, the “Oaktree Depositors”) entered into a deposit agreement under which each of the Oaktree Depositors has the ability to place up to $750 million in the aggregate at any time on deposit with BN. This deposit arrangement is set up to facilitate a more efficient use of cash across Brookfield and provides Oaktree with the option to deposit excess operational cash.
Oaktree can deposit cash from time to time, subject to the aggregate limits, and can withdraw deposited funds on two business days’ notice. Each deposit will earn interest on the outstanding principal amount at an agreed rate. There is no set maturity on any deposit balance.
As of December 31, 2024, OCM had no amounts on deposit with BN. For the year ended December 31, 2024, OCM generated $0.9 million interest income, on an average deposit balance of $15.6 million, which was included in interest and dividend income.
As of December 31, 2023, OCM had $40.0 million on deposit with BN which was included in the U.S. Treasury and other securities. For the year ended December 31, 2023, OCM generated $7.1 million interest income on an average deposit balance of $192.5 million which was included in interest and dividend income.
16. SUBSEQUENT EVENTS
Unit Distribution
A distribution of $0.99 per unit was paid on February 25, 2025 to holders of record at the close of business on February 15, 2025.
Private Placement Notes
On March 5, 2025, Oaktree Capital I received commitments from certain accredited investors to purchase $300 million of its 5.55% Senior Notes, due 2036. These notes are senior unsecured obligations of Oaktree Capital I, and jointly and severally guaranteed by OCM, Oaktree Capital II, Oaktree AIF, and OCM Cayman, as co-obligors. The offering is subject to the execution of definitive documents which is expected to occur on March 19, 2025 with funding expected to occur on June 5, 2025.