| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
(UNAUDITED) FOR THE THREE MONTHS ENDED MAR. 31 (MILLIONS) | | | | | | | 2025 | | 2024 | | |
Operating activities | | | | | | | | | | | |
Net income | | | | | | | $ | 215 | | | $ | 519 | | | |
Other income and gains | | | | | | | (588) | | | (240) | | | |
Equity accounted earnings, net of distributions | | | | | | | 353 | | | (214) | | | |
Fair value changes | | | | | | | 824 | | | (158) | | | |
Depreciation and amortization | | | | | | | 2,455 | | | 2,475 | | | |
Deferred income taxes | | | | | | | (159) | | | (44) | | | |
Investments in (proceeds from) residential inventory | | | | | | | 550 | | | (82) | | | |
Net change in non-cash working capital balances | | | | | | | (1,956) | | | (1,938) | | | |
| | | | | | | 1,694 | | | 318 | | | |
Financing activities | | | | | | | | | | | |
Corporate borrowings arranged | | | | | | | 496 | | | 743 | | | |
Corporate borrowings repaid | | | | | | | (500) | | | (371) | | | |
Commercial paper and bank borrowings, net | | | | | | | 380 | | | 1,307 | | | |
Non-recourse borrowings arranged | | | | | | | 32,029 | | | 22,104 | | | |
Non-recourse borrowings repaid | | | | | | | (22,434) | | | (13,811) | | | |
Non-recourse credit facilities, net | | | | | | | 44 | | | (5,743) | | | |
Subsidiary equity obligations issued | | | | | | | — | | | 3 | | | |
Subsidiary equity obligations redeemed | | | | | | | — | | | (11) | | | |
Deposits from related parties | | | | | | | 243 | | | 588 | | | |
Deposits provided to related parties | | | | | | | (295) | | | (455) | | | |
Capital provided by non-controlling interests | | | | | | | 2,820 | | | 5,365 | | | |
Capital repaid to non-controlling interests | | | | | | | (748) | | | (1,725) | | | |
Other financing activities, net | | | | | | | 1,025 | | | (458) | | | |
(Settlement) Receipt of deferred consideration | | | | | | | (12) | | | 93 | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Common shares issued | | | | | | | 2 | | | 8 | | | |
Common shares repurchased | | | | | | | (569) | | | (502) | | | |
Distributions to non-controlling interests | | | | | | | (5,531) | | | (1,760) | | | |
Distributions to common and preferred shareholders | | | | | | | (178) | | | (166) | | | |
| | | | | | | 6,772 | | | 5,209 | | | |
Investing activities | | | | | | | | | | | |
Acquisitions | | | | | | | | | | | |
Investment properties | | | | | | | (2,374) | | | (1,597) | | | |
Property, plant and equipment | | | | | | | (2,815) | | | (2,901) | | | |
Equity accounted investments | | | | | | | (1,649) | | | (628) | | | |
Financial assets and other | | | | | | | (6,558) | | | (1,590) | | | |
Acquisition of subsidiaries, net of cash acquired | | | | | | | (4,403) | | | (716) | | | |
Dispositions | | | | | | | | | | | |
Investment properties | | | | | | | 1,340 | | | 132 | | | |
Property, plant and equipment | | | | | | | 1,190 | | | 192 | | | |
Equity accounted investments | | | | | | | 452 | | | 630 | | | |
Financial assets and other | | | | | | | 2,236 | | | 1,566 | | | |
| | | | | | | | | | | |
Disposition of subsidiaries, net of cash disposed | | | | | | | 1,137 | | | 87 | | | |
Restricted cash and deposits | | | | | | | 120 | | | (48) | | | |
| | | | | | | (11,324) | | | (4,873) | | | |
Cash and cash equivalents | | | | | | | | | | | |
Change in cash and cash equivalents | | | | | | | (2,858) | | | 654 | | | |
Net change in cash classified within assets held for sale | | | | | | | 9 | | | (21) | | | |
Foreign exchange revaluation | | | | | | | 235 | | | (113) | | | |
Balance, beginning of period | | | | | | | 15,051 | | | 11,222 | | | |
Balance, end of period | | | | | | | $ | 12,437 | | | $ | 11,742 | | | |
| | | | | | | | | | | |
Supplemental cash flow disclosures | | | | | | | | | | | |
Income taxes paid | | | | | | | $ | 504 | | | $ | 739 | | | |
Interest paid | | | | | | | 3,424 | | | 3,586 | | | |