PERIOD-END BALANCES
|
|
AS OF
|
|
|
MARCH 31, 2020 CHANGE
|
|
|
|
Mar 31, 2020
|
|
|
Dec 31, 2019
|
|
|
Sept 30, 2019
|
|
|
June 30, 2019
|
|
|
Mar 31, 2019
|
|
|
December 31, 2019
|
|
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
1,155
|
|
|
$
|
1,175
|
|
|
$
|
1,638
|
|
|
$
|
996
|
|
|
$
|
923
|
|
|
($
|
20
|
)
|
|
|
(2
|
%)
|
|
$
|
232
|
|
|
|
25
|
%
|
Interest-bearing cash and due from banks
|
|
|
2,903
|
|
|
|
2,211
|
|
|
|
2,204
|
|
|
|
2,039
|
|
|
|
1,513
|
|
|
|
692
|
|
|
|
31
|
|
|
|
1,390
|
|
|
|
92
|
|
Interest-bearing deposits in banks
|
|
|
280
|
|
|
|
297
|
|
|
|
158
|
|
|
|
186
|
|
|
|
167
|
|
|
|
(17
|
)
|
|
|
(6
|
)
|
|
|
113
|
|
|
|
68
|
|
Debt securities available for sale, at fair value
|
|
|
22,307
|
|
|
|
20,613
|
|
|
|
21,502
|
|
|
|
21,698
|
|
|
|
21,504
|
|
|
|
1,694
|
|
|
|
8
|
|
|
|
803
|
|
|
|
4
|
|
Debt securities held to maturity
|
|
|
3,071
|
|
|
|
3,202
|
|
|
|
3,319
|
|
|
|
3,447
|
|
|
|
3,345
|
|
|
|
(131
|
)
|
|
|
(4
|
)
|
|
|
(274
|
)
|
|
|
(8
|
)
|
Equity securities, at fair value
|
|
|
47
|
|
|
|
47
|
|
|
|
47
|
|
|
|
47
|
|
|
|
198
|
|
|
|
|
|
|
|
|
|
|
|
(151
|
)
|
|
|
(76
|
)
|
Equity securities, at cost
|
|
|
927
|
|
|
|
807
|
|
|
|
734
|
|
|
|
706
|
|
|
|
604
|
|
|
|
120
|
|
|
|
15
|
|
|
|
323
|
|
|
|
53
|
|
Loans held for sale, at fair value
|
|
|
2,911
|
|
|
|
1,946
|
|
|
|
1,993
|
|
|
|
1,750
|
|
|
|
1,186
|
|
|
|
965
|
|
|
|
50
|
|
|
|
1,725
|
|
|
|
145
|
|
Other loans held for sale
|
|
|
350
|
|
|
|
1,384
|
|
|
|
22
|
|
|
|
455
|
|
|
|
66
|
|
|
|
(1,034
|
)
|
|
|
(75
|
)
|
|
|
284
|
|
|
|
NM
|
|
Loans and leasesB
|
|
|
127,528
|
|
|
|
119,088
|
|
|
|
117,880
|
|
|
|
116,838
|
|
|
|
117,615
|
|
|
|
8,440
|
|
|
|
7
|
|
|
|
9,913
|
|
|
|
8
|
|
Less: Allowance for loan and lease losses
|
|
|
(2,171
|
)
|
|
|
(1,252
|
)
|
|
|
(1,263
|
)
|
|
|
(1,227
|
)
|
|
|
(1,245
|
)
|
|
|
(919
|
)
|
|
|
(73
|
)
|
|
|
(926
|
)
|
|
|
(74
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans and leasesB
|
|
|
125,357
|
|
|
|
117,836
|
|
|
|
116,617
|
|
|
|
115,611
|
|
|
|
116,370
|
|
|
|
7,521
|
|
|
|
6
|
|
|
|
8,987
|
|
|
|
8
|
|
Derivative assets
|
|
|
1,968
|
|
|
|
807
|
|
|
|
1,027
|
|
|
|
833
|
|
|
|
465
|
|
|
|
1,161
|
|
|
|
144
|
|
|
|
1,503
|
|
|
|
NM
|
|
Premises and equipment
|
|
|
746
|
|
|
|
761
|
|
|
|
747
|
|
|
|
740
|
|
|
|
746
|
|
|
|
(15
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
Bank-owned life insurance
|
|
|
1,736
|
|
|
|
1,725
|
|
|
|
1,720
|
|
|
|
1,711
|
|
|
|
1,705
|
|
|
|
11
|
|
|
|
1
|
|
|
|
31
|
|
|
|
2
|
|
Goodwill
|
|
|
7,050
|
|
|
|
7,044
|
|
|
|
7,044
|
|
|
|
7,040
|
|
|
|
7,040
|
|
|
|
6
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
Due from broker
|
|
|
|
|
|
|
|
|
|
|
257
|
|
|
|
249
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
(92
|
)
|
|
|
(100
|
)
|
Other assetsB
|
|
|
5,911
|
|
|
|
5,878
|
|
|
|
5,333
|
|
|
|
5,241
|
|
|
|
5,418
|
|
|
|
33
|
|
|
|
1
|
|
|
|
493
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
176,719
|
|
|
$
|
165,733
|
|
|
$
|
164,362
|
|
|
$
|
162,749
|
|
|
$
|
161,342
|
|
|
$
|
10,986
|
|
|
|
7%
|
|
|
$
|
15,377
|
|
|
|
10
|
%
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
32,398
|
|
|
$
|
29,233
|
|
|
$
|
29,939
|
|
|
$
|
28,192
|
|
|
$
|
28,383
|
|
|
$
|
3,165
|
|
|
|
11
|
%
|
|
$
|
4,015
|
|
|
|
14
|
%
|
Interest-bearing
|
|
|
101,077
|
|
|
|
96,080
|
|
|
|
94,775
|
|
|
|
95,812
|
|
|
|
95,533
|
|
|
|
4,997
|
|
|
|
5
|
|
|
|
5,544
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
133,475
|
|
|
|
125,313
|
|
|
|
124,714
|
|
|
|
124,004
|
|
|
|
123,916
|
|
|
|
8,162
|
|
|
|
7
|
|
|
|
9,559
|
|
|
|
8
|
|
Short-term borrowed fundsC
|
|
|
1,059
|
|
|
|
274
|
|
|
|
1,077
|
|
|
|
1,441
|
|
|
|
679
|
|
|
|
785
|
|
|
|
NM
|
|
|
|
380
|
|
|
|
56
|
|
Derivative liabilities
|
|
|
234
|
|
|
|
120
|
|
|
|
161
|
|
|
|
106
|
|
|
|
173
|
|
|
|
114
|
|
|
|
95
|
|
|
|
61
|
|
|
|
35
|
|
Deferred taxes, net
|
|
|
782
|
|
|
|
866
|
|
|
|
752
|
|
|
|
767
|
|
|
|
676
|
|
|
|
(84
|
)
|
|
|
(10
|
)
|
|
|
106
|
|
|
|
16
|
|
Long-term borrowed funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB advances
|
|
|
8,007
|
|
|
|
5,008
|
|
|
|
3,007
|
|
|
|
2,258
|
|
|
|
2,508
|
|
|
|
2,999
|
|
|
|
60
|
|
|
|
5,499
|
|
|
|
219
|
|
Senior debt
|
|
|
6,775
|
|
|
|
7,382
|
|
|
|
8,143
|
|
|
|
7,624
|
|
|
|
7,558
|
|
|
|
(607
|
)
|
|
|
(8
|
)
|
|
|
(783
|
)
|
|
|
(10
|
)
|
Subordinated debt and other debt
|
|
|
1,655
|
|
|
|
1,657
|
|
|
|
1,656
|
|
|
|
1,656
|
|
|
|
1,659
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term borrowed funds
|
|
|
16,437
|
|
|
|
14,047
|
|
|
|
12,806
|
|
|
|
11,538
|
|
|
|
11,725
|
|
|
|
2,390
|
|
|
|
17
|
|
|
|
4,712
|
|
|
|
40
|
|
Due to broker
|
|
|
|
|
|
|
|
|
|
|
206
|
|
|
|
257
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
(93
|
)
|
|
|
(100
|
)
|
Other liabilities
|
|
|
2,782
|
|
|
|
2,912
|
|
|
|
2,795
|
|
|
|
2,619
|
|
|
|
2,549
|
|
|
|
(130
|
)
|
|
|
(4
|
)
|
|
|
233
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
154,769
|
|
|
|
143,532
|
|
|
|
142,511
|
|
|
|
140,732
|
|
|
|
139,811
|
|
|
|
11,237
|
|
|
|
8
|
|
|
|
14,958
|
|
|
|
11
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$25.00 par value, 100,000,000 shares authorized for each of the periods presented
|
|
|
1,570
|
|
|
|
1,570
|
|
|
|
1,133
|
|
|
|
1,133
|
|
|
|
1,132
|
|
|
|
|
|
|
|
|
|
|
|
438
|
|
|
|
39
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.01 par value, 1,000,000,000 shares authorized for each of the periods presented
|
|
|
6
|
|
|
|
6
|
|
|
|
6
|
|
|
|
6
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
18,901
|
|
|
|
18,891
|
|
|
|
18,876
|
|
|
|
18,860
|
|
|
|
18,847
|
|
|
|
10
|
|
|
|
|
|
|
|
54
|
|
|
|
|
|
Retained earnings
|
|
|
6,011
|
|
|
|
6,498
|
|
|
|
6,229
|
|
|
|
5,959
|
|
|
|
5,672
|
|
|
|
(487
|
)
|
|
|
(7
|
)
|
|
|
339
|
|
|
|
6
|
|
Treasury stock, at cost
|
|
|
(4,623
|
)
|
|
|
(4,353
|
)
|
|
|
(3,953
|
)
|
|
|
(3,453
|
)
|
|
|
(3,333
|
)
|
|
|
(270
|
)
|
|
|
(6
|
)
|
|
|
(1,290
|
)
|
|
|
(39
|
)
|
Accumulated other comprehensive income (loss)
|
|
|
85
|
|
|
|
(411
|
)
|
|
|
(440
|
)
|
|
|
(488
|
)
|
|
|
(793
|
)
|
|
|
496
|
|
|
|
NM
|
|
|
|
878
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY
|
|
|
21,950
|
|
|
|
22,201
|
|
|
|
21,851
|
|
|
|
22,017
|
|
|
|
21,531
|
|
|
|
(251
|
)
|
|
|
(1)
|
|
|
|
419
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
|
$
|
176,719
|
|
|
$
|
165,733
|
|
|
$
|
164,362
|
|
|
$
|
162,749
|
|
|
$
|
161,342
|
|
|
$
|
10,986
|
|
|
|
7%
|
|
|
$
|
15,377
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memo: Total tangible common equity
|
|
$
|
13,639
|
|
|
$
|
13,893
|
|
|
$
|
13,976
|
|
|
$
|
14,141
|
|
|
$
|
13,649
|
|
|
($
|
254
|
)
|
|
|
(2
|
%)
|
|
($
|
10
|
)
|
|
|
|
%
|