CITIZENS FINANCIAL GROUP INC/RI filed this 8-K on 04/27/2020
CITIZENS FINANCIAL GROUP INC/RI - 8-K - 20200427 - OTHER_EVENTS

Item 8.01   Other Events.

On April 17, 2020, Citizens Financial Group, Inc. (“CFG” or “Citizens”) reported first quarter net income of $34 million, compared with $439 million in first quarter 2019, with earnings per share of $0.03, compared with $0.92 per share in first quarter 2019. First quarter 2020 results reflect a net $25 million, or $(0.06) per share, after-tax reduction from notable items compared with a net $4 million, or $(0.01) per share, in first quarter 2019 and a net $4 million, or $(0.01) per share, in fourth quarter 2019. First quarter 2020 Return on Average Tangible Common Equity* (“ROTCE”) of 0.4% compares with 13.0% in first quarter 2019.

On an Underlying basis, which excludes notable items, first quarter 2020 net income available to common stockholders of $37 million compares with $428 million in first quarter 2019 and $431 million in fourth quarter 2019. Underlying EPS of $0.09 per share compares with $0.93 in first quarter 2019 and $0.99 in fourth quarter 2019. Underlying first quarter 2020 ROTCE of 1.1% compares with 13.1% in first quarter 2019 and 12.5% in fourth quarter 2019. Tangible book value per common share of $31.97 increased 8% from first quarter 2019 and remained relatively stable with fourth quarter 2019.

In first quarter 2020, Citizens adopted the Current Expected Credit Loss (“CECL”) accounting standard and recorded first quarter 2020 provision for credit losses of $600 million pre-tax, or $1.10 per share after-tax, including a reserve build under CECL of $463 million pre-tax, or $0.85 per share after-tax, tied to COVID-19 impacts. On an Underlying basis and before the $463 million COVID-19 CECL-related reserve build, first quarter 2020 net income available to common stockholders reflecting net charge-offs totaled $402 million, EPS was $0.94 per share, and ROTCE was 12.0%.

Citizens saw spot loan growth of $8.4 billion, or 7% in first quarter 2020 compared with fourth quarter 2019, including $7.2 billion of commercial client line draws under revolving credit facilities. We remain strongly capitalized and maintain ample liquidity to assist companies in navigating these challenging times. At March 31, 2020, CET1 capital was 9.4%, spot LDR was 95.5%, and LCR was fully compliant. Citizens has worked with borrowers on forbearance, and as of April 15, 2020 had seventy thousand consumers in forbearance and was working proactively with commercial customers seeking flexibility on loan terms and conditions. In addition, Citizens has been active in securing financing through the U.S. Small Business Administration Payment Protection Program (“PPP”) for its small business customers.

*References in this report to “Underlying” results exclude notable items and are Non-GAAP Financial Measures. Where there is a reference to “Underlying” results in a paragraph, all measures that follow these references are on the same basis. Additional information regarding the impact of notable items and Acquisitions on our results is described in this report. Please see the end of this report for important information on our use of Key Performance Metrics and Non-GAAP Financial Measures, as applicable, and their reconciliation to GAAP financial measures. References in this report to balance sheet items are on an average basis and loans exclude loans held for sale (“LHFS”) unless otherwise noted. References to net interest margin are on a fully taxable equivalent (“FTE”) basis and all references to earnings per share represent fully diluted per common share. References to consolidated and/or commercial loans, loan growth, nonaccrual loans and allowance for loan losses include leases. The “Company” refers to Citizens. Current reporting-period regulatory capital ratios are preliminary. Select totals may not sum due to rounding.


Citizens also announced that its board of directors declared a second quarter 2020 common stock dividend of $0.39 per share. The dividend is payable on May 13, 2020 to shareholders of record at the close of business on April 29, 2020. The quarterly dividend is 22% higher than the year-ago quarter. In order to ensure capital remains strong to meet further loan demand, the Company will cease stock repurchases through December 31, 2020.

CECL accounting change and regulatory capital impact

As previously announced, the Company’s Day-1 impact of CECL adoption added $451 million to the Allowance for Credit Losses (“ACL”) resulting in an ACL to Loan and Lease Coverage Ratio (“ACLR”) of 1.47%. Subsequently, in first quarter 2020, the Company added $463 million to the ACL. These additions resulted in a March 31, 2020 total ACL of $2.2 billion and an ACLR of 1.73%. For regulatory capital purposes, in connection with the Federal Reserve Board’s final interim rule as of April 3, 2020, 100% of the $451 million Day-1 impact will be deferred over a two-year period ending January 1, 2022, at which time it will be phased in on a pro-rata basis over a three-year period ending January 1, 2025. Additionally, 25% of the $463 million first quarter 2020 reserve build, or $116 million, will be phased in over the same time frame.

First quarter 2020 vs. first quarter 2019

                                                                                                                                                                                                                                                                                                                     

Key highlights

  First quarter highlights include revenue growth of $69 million, or 4%, reflecting stable net interest income and a 16% increase in noninterest income driven by record results in mortgage banking, partially offset by COVID-19 impacts that resulted in lower service charges and fees, card fees, capital markets fees and foreign exchange and interest rate products revenue.

  First quarter 2020 results reflect a net $25 million after-tax reduction, or $(0.06) per share, from notable items compared with a net $4 million after-tax reduction, or $(0.01) per share, in first quarter 2019.

  Results reflect an efficiency ratio of 61.1% and ROTCE of 0.4%; Underlying efficiency ratio of 59.1% and ROTCE of 1.1% reflect the challenging environment presented by COVID-19, in particular the CECL provision impact.

  Provision for credit losses of $600 million includes a $463 million reserve build tied to CECL adoption and the impact of COVID-19 on macroeconomic scenario modeling.

3


  Period-end loan-to-deposit ratio of 95.5% compares with 94.9%.

  Tangible book value per share of $31.97 increased 8%. Fully diluted average common shares outstanding decreased 33.1 million shares, or 7%.

Results

  Total revenue increased $69 million, or 4%, reflecting strength in noninterest income and stable net interest income.

  Net interest income was flat, reflecting 4% growth in interest-earning assets, offset by the impact of the lower rate and challenging yield-curve environment.

  Net interest margin of 3.10% decreased 15 basis points, reflecting the impact of lower interest rates, which was partially offset by improved deposit mix as well as the continued mix shift towards better-returning assets. Interest-bearing deposit costs decreased 33 basis points, reflecting strong pricing discipline.

  Record noninterest income of $497 million increased $69 million, or 16%, driven by record results in mortgage banking given increased origination volumes and higher mortgage servicing rights hedging gains, as well as record trust and investment services fees. Capital markets fees and foreign exchange and interest rate products reflect good underlying business performance, partially offset by COVID-19 impacts. Other income declined from first quarter 2019 levels that included gains related to asset dispositions and efficiency initiatives.

  Noninterest expense increased 8%. Underlying noninterest expense of $979 million increased 5%, reflecting higher salaries and employee benefits and revenue-driven compensation, as well as an increase in outside services and equipment and software expense, partially offset by lower occupancy.

  Provision for credit losses of $600 million includes $463 million associated with COVID-19 and compares with $85 million in first quarter 2019. Higher charge-offs reflect several uncorrelated losses in commercial and the impact of seasoning in retail growth portfolios.

Balance Sheet

  Period-end loan growth of $9.9 billion, or 8%, reflects 14% growth in commercial, which includes the $7.2 billion impact of higher line of credit utilization tied to COVID-19 disruption, and 3% growth in retail.

  Period-end deposit growth of $9.6 billion, or 8%, kept pace with loan growth as most commercial customers left their funds from line draws on deposit with us.

  Average interest-earning assets increased $5.4 billion, or 4%, driven by 3% loan growth, which includes the $1.0 billion average impact of higher commercial line of credit utilization tied to COVID-19 disruption.

  Average deposits increased $6.2 billion, or 5%, reflecting growth in money market accounts, savings, checking with interest and demand deposits, partially offset by a decrease in term deposits.

  The average loan-to-deposits ratio improved to 95.6% from 97.7%; period-end loan-to-deposit ratio of 95.5% compares with 94.9% in first quarter 2019.

  Nonaccrual loans to loans ratio of 0.61% compares with 0.63% as of March 31, 2019.

4


  Allowance coverage of nonaccrual loans of 283% compares with 179% as of March 31, 2019, reflecting the first quarter 2020 implementation of CECL and the significant provision associated with COVID-19.

  Capital remains strong, with a common equity tier 1 (“CET1”) risk-based capital ratio of 9.4% which incorporates an approximately 25 basis point impact tied to higher commercial line of credit utilization.

  Repurchased 7.5 million shares of common stock at a weighted average price of $35.77 in the quarter. Including common dividends, returned $438 million to shareholders.

Year-over-year update on plan execution

                                                                                                                                                                                                                                                                                                                        

Consumer Banking

  Continued balance sheet momentum, with 3% loan growth, or 5% before the impact of on-balance sheet loan sale activity, including continued growth in more attractive risk-adjusted return categories. Funding kept pace, with 3% deposit growth, including 8% growth in demand deposits.

  Record fee income results in mortgage banking and wealth.

  Citizens Access®, our nationwide digital platform, ended the quarter with deposits of $6.1 billion.

Commercial Banking

  Strong balance sheet performance with 4% loan growth, driven by geographic, product and client-focused expansion strategies, along with 12% deposit growth.

  Continue to benefit from investments in broadening and enhancing our capabilities and the diversification of our fee-based businesses, as we continue to gain market share in key product areas.

Efficiency and strategic initiatives

  The transformational TOP 6 program is on track, with a target of approximately $300-$325 million in pre-tax run-rate benefit by year-end 2021. Some Q2 saves will be deferred until later in the year, to be offset by other expense actions.

  Citizens is continuing to fund its major strategic initiatives, and is considering new opportunities arising from the current environment in an effort to drive higher customer and revenue growth coming out of the crisis.

First quarter 2020 vs. fourth quarter 2019

                                                                                                                                                                                                                                                                                                                                    

Key highlights

  First quarter highlights include revenue of $1.7 billion, up 1%, reflecting 1% growth in both net interest income and noninterest income.

  First quarter 2020 results reflect a net $25 million after-tax reduction, or $(0.06) per share, from notable items compared with a net $4 million after-tax reduction, or ($0.01) per share, in fourth quarter 2019.

  Results reflect an efficiency ratio of 61.1%; Underlying efficiency ratio of 59.1% compares with 58.0% in fourth quarter 2019, reflecting broadly stable revenue and a seasonal increase in expenses.

5


  Provision for credit losses of $600 million includes a $463 million reserve build tied to the impact of the COVID-19 macroeconomic scenario given CECL adoption.

  ROTCE of 0.4% reflects higher provisions under CECL associated with COVID-19 impacts. Underlying ROTCE of 1.1% compares with 12.5% in fourth quarter 2019.

  Tangible book value per common share of $31.97 remained relatively stable. Fully diluted average common shares outstanding decreased 7.1 million, or 2%.

Results

  Total revenue of $1.7 billion increased 1%, reflecting growth in net interest income and record noninterest income.

  Net interest income of $1.2 billion increased 1%, as the benefit of interest-earning asset growth and improved mix was partially offset by the impact of lower interest rates and day count.

  Net interest margin of 3.10% increased 4 basis points, as improved loan spreads and mix, given elevated LIBOR rates, as well as disciplined deposit pricing and mix more than offset the negative impact of lower interest rates. Interest-bearing deposit costs decreased 15 basis points.

  Record noninterest income of $497 million increased 1% reflecting record mortgage banking fees and trust and investment services fees. Capital markets fees and foreign exchange and interest rate products reflect solid underlying performance, partially offset by a $21 million mark to market loss on loan/bond trading assets and a $15 million decrease in CVA adjustment.

  Noninterest expense of $1.0 billion increased $26 million, or 3%, including the impact of notable items. On an Underlying basis, noninterest expense of $979 million increased $30 million, or 3%, largely reflecting the impact of seasonally higher payroll taxes associated with incentive compensation, along with higher revenue-based compensation tied to mortgage originations. Results also reflect increased equipment and software expense, partially offset by lower other operating expense and outside services.

  Provision for credit losses of $600 million reflects a $463 million reserve build associated with COVID-19.

Balance sheet

  Average interest-earning assets increased $2.0 billion, or 1%, driven by 1.8% loan growth, and included the $1.0 billion impact of higher commercial line of credit utilization. Average loan growth also reflects a $922 million average impact tied to the sale of $1.6 billion of on-balance sheet residential mortgage loans in connection with balance sheet optimization strategies. Average loans increased 2.6% before the impact of this sales activity.

  Period-end loan growth of $8.4 billion, or 7%, was driven by a 15% increase in commercial, which included a $7.2 billion impact from higher line of credit utilization.

  Average deposits were relatively stable, as growth in checking with interest, money market accounts and savings was largely offset by a decrease in term and demand deposits.

  Period-end deposit growth of $8.2 billion, or 7%, kept pace with loan growth.

  Average loan-to-deposit ratio of 95.6% compares with 94.6% in fourth quarter 2019; period-end loan-to-deposit ratio of 95.5% compares to 95.0% in fourth quarter 2019.

  Nonaccrual loans to loan ratio of 0.61% compares to 0.59% as of December 31, 2019.

  Allowance coverage of nonaccrual loans of 283% reflects the first quarter 2020 implementation of CECL and the first quarter provision impact associated with COVID-19, and compares with 184% as of December 31, 2019.

6


Earnings highlights:

 

 

Quarterly Trends

 
                                 

 

 

   

   

   

 

1Q20 change from

 

($s in millions, except per share data)

 

 

1Q20

   

4Q19

   

1Q19

   

 

4Q19

   

 

1Q19

 
                     

Earnings

 

 

   

   

   

 

      $/bps      

   

  %  

   

 

      $/bps      

   

  %  

 
                                                 

Net interest income

 

  $

     1,160

    $

     1,143

    $

     1,160

   

  $

17

     

1

 %  

  $

     

 %

Noninterest income

 

   

497

     

494

     

428

   

   

3

     

1

   

   

69

     

16

 

Total revenue

 

   

1,657

     

1,637

     

1,588

   

   

20

     

1

   

   

69

     

4

 

Noninterest expense

 

   

1,012

     

986

     

937

   

   

26

     

3

   

   

75

     

8

 

Pre-provision profit

 

   

645

     

651

     

651

   

   

(6

)    

(1

)  

   

(6

)    

(1

)

Provision for credit losses

 

   

600

     

110

     

85

   

   

490

     

          

NM  

   

515

     

      

NM
                               

Net income

 

   

34

     

450

     

439

   

   

(416

)    

(92

)  

   

(405

)    

(92

)

Preferred dividends

 

   

22

     

23

     

15

   

   

(1

)    

(4

)  

   

7

     

47

 

Net income available to common stockholders

 

  $

12

    $

427

    $

424

   

  $

(415

)    

(97

)%   

  $

(412

)    

(97

)% 
                               

After-tax notable Items

 

   

25

     

4

     

4

   

   

21

     

NM  

   

21

     

    

NM
                               

Underlying net income

 

  $

59

    $

454

    $

443

   

  $

(395

)    

(87

)%   

  $

(384

)    

(87

)% 

Underlying net income available to common stockholders

 

  $

37

    $

431

    $

428

   

  $

(394

)    

(91

)%   

  $

(391

)    

(91

)% 
                               

Average common shares outstanding

 

   

     

     

   

   

     

   

   

     

 

Basic (in millions)

 

   

427.7

     

434.7

     

460.7

   

   

(7.0

)    

(2

)  

   

(33.0

)    

(7

)

Diluted (in millions)

 

   

429.4

     

436.5

     

462.5

   

   

(7.1

)    

(2

)  

   

(33.1

)    

(7

)

Diluted earnings per share

 

  $

0.03

    $

0.98

    $

0.92

   

  $

(0.95

)    

(97

)%   

  $

(0.89

)    

(97

)% 
                               

Underlying diluted earnings per share

 

  $

0.09

    $

0.99

    $

0.93

   

  $

     (0.90

)    

(91

)%   

  $

     (0.84

)    

(90

)% 
                               

Key performance metrics*

 

   

     

     

   

   

     

   

   

     

 

Net interest margin

 

   

3.09

 %    

3.04

 %    

3.23

 %  

   

5

 bps    

   

   

(14

) bps    

 

Net interest margin, FTE

 

   

3.10

     

3.06

     

3.25

   

   

4

     

   

   

(15

)    

 

Effective income tax rate

 

   

24.1

     

16.8

     

22.4

   

   

737

     

   

   

171

     

 

Efficiency ratio

 

   

61

     

60

     

59

   

   

82

     

   

   

210

     

 

Underlying efficiency ratio

 

   

59

     

58

     

59

   

   

106

     

   

   

41

     

 

Return on average common equity

 

   

0.2

     

8.3

     

8.6

   

   

(806

)    

   

   

(838

)    

 

Return on average tangible common equity

 

   

0.4

     

12.4

     

13.0

   

   

(1,203

)    

   

   

(1,264

)    

 

Underlying return on average tangible common equity

 

   

1.1

     

12.5

     

13.1

   

   

(1,139

)    

   

   

(1,202

)    

 

Return on average total assets

 

   

0.08

     

1.08

     

1.11

   

   

(100

)    

   

   

(103

)    

 

Underlying return on average total tangible assets

 

   

0.15

 %    

1.14

 %    

1.17

 %  

   

(99

) bps    

   

   

(102

) bps    

 
                               

Capital adequacy(1,2)

 

   

     

     

   

   

     

   

   

     

 

Common equity tier 1 capital ratio

 

   

9.4

 %    

10.0

 %    

10.5

 %  

   

     

   

   

     

 

Total capital ratio

 

   

12.5

     

13.0

     

13.4

   

   

     

   

   

     

 

Tier 1 leverage ratio

 

   

9.6

     

10.0

     

10.0

   

   

     

   

   

     

 

Allowance for credit losses to loans and leases

 

   

1.73

     

1.09

     

1.13

   

   

64

 bps    

   

   

60

 bps    

 
                               

Asset quality(2)

 

   

     

     

   

   

     

   

   

     

 

Nonaccrual loans and leases to loans and leases

 

   

0.61

 %    

0.59

 %    

0.63

 %  

   

2

 bps    

   

   

(2

) bps    

 

Allowance for credit losses to nonaccrual loans and leases

 

   

283

     

184

     

179

   

   

NM

     

   

   

NM

     

 

Net charge-offs as a % of average loans and leases

 

   

0.46

 %    

0.41

 %    

0.31

 %  

   

5

 bps    

   

   

15

 bps    

 
                           

1) Current reporting-period regulatory capital ratios are preliminary.

2) Capital adequacy and asset-quality ratios calculated on a period-end basis, except net charge-offs.

7


Notable items:

First quarter 2020 and fourth quarter 2019 results reflect notable items primarily related to TOP 6 transformational and revenue and efficiency initiatives. First quarter 2020 and 2019 results also reflect notable items related to integration costs primarily tied to the August 1, 2018 Franklin American Mortgage Company (“FAMC”) acquisition. Fourth quarter 2019 results also include a tax benefit largely tied to legacy tax matters. These notable items have been excluded from reported results to better reflect Underlying operating results.

Total estimated after-tax FAMC integration costs are expected to be in the $40-$45 million range, with the integration substantially complete by second quarter 2020. Cumulative after-tax integration costs related to FAMC totaled $32 million through the end of first quarter 2020.

Notable items-integration costs

 

 

 

1Q20

   

 

4Q19

   

 

1Q19

   

 

Cumulative after-tax
integration costs

    

 

($s in millions, except per share data)

 

 

Pre-tax

   

After-tax

   

EPS

   

 

Pre-tax

   

After-tax

   

EPS

   

 

Pre-tax

   

After-tax

   

EPS

   

 

FAMC

   

Other

   

Total

 
                               

 

Noninterest income

 

  $

    $

    $

   

  $

    $

    $

   

  $

    $

    $

   

  $

(3

)   $

    $

(3

)

 

Salaries & benefits

 

  $

    $

    $

   

  $

    $

    $

   

  $

(1

)   $

(1

)   $

   

  $

(10

)   $

    $

(10

)

 

Equipment & software

 

   

(1

)    

(1

)    

   

   

(1

)    

(1

)    

   

   

     

     

   

   

(2

)    

     

(2

)

 

Outside services

 

   

(3

)    

(2

)    

(0.01

)  

   

(1

)    

(1

)    

   

   

(4

)    

(3

)    

(0.01

)  

   

(13

)    

(4

)    

(17

)

 

Occupancy

 

   

     

     

   

   

     

     

   

   

     

     

   

   

(1

)    

     

(1

)

 

Other expense

 

   

     

     

   

   

     

     

   

   

     

     

   

   

(3

)    

     

(3

)
                               

Noninterest expense

 

  $

(4

)   $

(3

)   $

(0.01

)  

  $

(2

)   $

(2

)   $

   

  $

(5

)   $

(4

)   $

(0.01

)  

  $

(29

)    

(4

)   $

(33

)
                               

Total Integration costs

 

  $

(4

)   $

(3

)   $

  (0.01

)  

  $

(2

)   $

(2

)   $

   

  $

(5

)   $

(4

)   $

(0.01

)  

  $

(32

)   $

(4

)   $

  (36

)
                               
                                                     

Other notable items-primarily tax and TOP

 

 

 

1Q20

   

 

4Q19

   

 

1Q19

   

 

   

   

 

($s in millions, except per share data)

 

 

Pre-tax

   

After-tax

   

EPS

   

 

Pre-tax

   

After-tax

   

EPS

   

 

Pre-tax

   

After-tax

   

EPS

   

                         

 

Tax notable items

 

  $

    $

    $

   

  $

    $

24

    $

0.06

   

  $

    $

    $

   

 

Other notable items—TOP & other actions

 

   

     

     

   

   

     

     

   

   

     

     

   

 

Salaries & benefits

 

   

(10

)    

(7

)    

(0.02

)  

   

(6

)    

(5

)    

(0.01

)  

   

     

     

   

 

Equipment & software

 

   

     

     

   

   

(2

)    

(1

)    

   

   

     

     

   

 

Outside services

 

   

(15

)    

(12

)    

(0.02

)  

   

(19

)    

(14

)    

(0.03

)  

   

     

     

   

 

Occupancy

 

   

(4

)    

(3

)    

(0.01

)  

   

(8

)    

(6

)    

(0.01

)  

   

     

     

   

                         

Noninterest expense

 

  $

(29

)   $

(22

)   $

(0.05

)  

  $

(35

)   $

(26

)   $

(0.05

)  

  $

    $

    $

   

                         

Total other notable items

 

  $

(29

)   $

(22

)   $

  (0.05

)  

  $

(35

)   $

(2

)   $

   

  $

    $

    $

   

                         

    

 

   

     

     

   

   

     

     

   

   

     

     

   

                         

Total notable items

 

  $

(33

)   $

(25

)   $

(0.06

)  

  $

(37

)   $

(4

)   $

(0.01

)  

  $

(5

)   $

(4

)   $

  (0.01

)  

                         

8


The following table provides information on Underlying results before the impact of notable items.

Underlying results:

 

Quarterly Trends

 

 
                               

 

   

   

   

   

1Q20 change from

 

 

($s in millions, except per share data)

 

1Q20

   

4Q19

   

1Q19

   

   

4Q19

   

 

1Q19

 
               

Net interest income

  $

1,160

    $

1,143

    $

1,160

     

     

1

 %  

   

 %

Noninterest income

   

497

     

494

     

428

     

     

1

   

   

16

 
               

Total revenue

  $

     1,657

    $

     1,637

    $

     1,588

     

     

1

 %  

   

4

 %

Noninterest expense

   

1,012

     

986

     

937

     

     

3

   

   

8

 

Notable items

   

33

     

37

     

5

     

     

(11

)  

   

NM

 
               

Underlying noninterest expense

  $

979

    $

949

    $

932

     

     

3

 %  

   

5

 %

Underlying pre-provision profit

   

678

     

688

     

656

     

     

(1

)  

   

3

 

Provision for credit losses

   

600

     

110

     

85

     

     

NM

   

   

NM

 
               

Net income available to common stockholders

   

12

     

427

     

424

     

     

(97

)  

   

(97

)

Underlying net income available to common stockholders

   

37

     

431

     

428

     

     

(91

)  

   

(91

)
               

Key performance metrics*

   

     

     

     

     

   

   

 
               

Diluted EPS

  $

0.03

    $

0.98

    $

0.92

     

     

(97 

)%  

   

(97 

)%

Underlying EPS

  $

0.09

    $

0.99

    $

0.93

     

     

(91 

)%  

   

(90 

)%

Efficiency ratio

   

61

 %    

60

 %    

59

 %    

     

82

 bps  

   

210

 bps

Underlying efficiency ratio

   

59

     

58

     

59

     

     

106

   

   

41

 
               

Operating leverage

   

     

     

     

     

(1.4

)  

   

(3.7

)

Underlying operating leverage

   

     

     

     

     

(1.9 

)%  

   

(0.7 

)%
             

9


Discussion of results:

Net interest income

 

 

   

   

   

1Q20 change from

 

 

($s in millions)

 

1Q20

   

4Q19

   

1Q19

   

        4Q19

   

 

1Q19

 
                       

 

   

   

   

$/bps

   

 

%

   

 

    $/bps    

   

%

 
                                                       
                                                   

Interest income:

   

     

     

     

   

 

     

 

Interest and fees on loans and leases and loans held for sale

  $

     1,326

    $

     1,335

    $

     1,396

    $

(9

)  

   

(1

)%    

  $

     (70

)    

(5

)%  

Investment securities

   

147

     

159

     

166

     

(12

)  

   

(8

)  

   

(19

)    

(11

)

Interest-bearing deposits in banks

   

5

     

7

     

8

     

(2

)  

   

(29

)  

   

(3

)    

(38

)
                                 

Total interest income

  $

1,478

    $

1,501

    $

1,570

    $

(23

)  

   

(2

)%    

  $

(92

)    

(6

)%  
                                 

Interest expense:

   

     

     

     

   

 

     

 

Deposits

  $

227

    $

263

    $

287

    $

(36

)  

   

(14

)%    

  $

(60

)    

(21

)%  

Short-term borrowed funds

   

1

     

2

     

2

     

(1

)  

   

(100

)  

   

(1

)    

(50

)

Long-term borrowed funds

   

90

     

93

     

121

     

(3

)  

   

(3

)  

   

(31

)    

(26

)
                                 

Total interest expense

  $

318

    $

358

    $

410

    $

     (40

)  

   

(11

)%    

  $

(92

)    

(22

)%  
                                 

Net interest income

  $

1,160

    $

1,143

    $

1,160

    $

17

   

   

1

 %  

  $

     

  %
                                 

    

   

     

     

     

   

 

     

 
                                 

Net interest margin, FTE

   

3.10

 %    

3.06

 %    

3.25

 %    

4

 bps  

   

   

   

(15

) bps    

 
                                 

 

 

Net interest income of $1.2 billion was stable with first quarter 2019 levels, despite the lower rate and challenging yield-curve environment, given 4% growth in interest-earning assets. Net interest margin of 3.10% decreased 15 basis points as the impact of lower interest rates was partially offset by improved deposit mix as well as continued mix shift towards better-returning assets.

Compared with fourth quarter 2019, net interest income of $1.2 billion was 1% higher as the benefit interest-earning asset growth and improved loan mix was partially offset by the negative impact of rates and day count. The net interest margin of 3.10% increased 4 basis points, reflecting the benefit of elevated LIBOR on loan spreads, as well as disciplined deposit pricing and mix, which more than offset the negative impact of lower interest rates. Interest-bearing deposit costs decreased 15 basis points.

Noninterest Income

 

 

 

   

   

   

 

1Q20 change from

 

 

($s in millions)

 

 

1Q20

   

4Q19

   

1Q19

   

 

4Q19

   

1Q19

 
           

 

 

   

   

   

 

$

   

%

   

$

   

%

 
                                             

Service charges and fees

 

  $

118

    $

128

    $

123

   

  $

(10

)    

(8

) %   $

(5

)    

(4

) %

Mortgage banking fees

 

   

159

     

80

     

43

   

   

79

     

99

     

116

     

NM

 

Card fees

 

   

56

     

64

     

59

   

   

(8

)    

(13

)    

(3

)    

(5

)

Capital markets fees

 

   

43

     

66

     

54

   

   

    (23

)    

(35

)    

(11

)    

(20

)

Trust and investment services fees

 

   

53

     

52

     

47

   

   

1

     

2

     

6

     

13

 

Foreign exchange and interest rate products

 

   

24

     

49

     

36

   

   

(25

)    

(51

)    

(12

)    

(33

)

Letter of credit and loan fees

 

   

34

     

35

     

33

   

   

(1

)    

(3

)    

1

     

3

 

Securities gains, net

 

   

     

4

     

8

   

   

(4

)    

(100

)    

(8

)    

(100

)

Other income(1)

 

   

10

     

16

     

25

   

   

(6

)    

(38

)    

    (15

)    

(60

)
                                     

Noninterest income

 

  $

     497

    $

     494

    $

     428

   

  $

3

     

1

 %   $

69

     

16

 %
                                               

 

1) Other income includes bank-owned life insurance and other income.

 

Record noninterest income of $497 million increased $69 million, or 16%, from first quarter 2019. Results reflect record results in mortgage banking and trust and investment services fees. These results were partially offset by COVID-19 impacts in service charges and fees, card fees, capital markets and foreign exchange and interest rate products. Mortgage banking fees of $159 million reflect increased origination volumes and improved gain on sale margins, as well as higher mortgage servicing rights hedging gains. Capital markets fees of $43 million decreased $11 million, as market disruption in March resulted in a $21 million mark to market loss on loan/bond trading assets. Foreign exchange and interest rate products revenue of $24 million declined by $12 million, primarily due to a $10 million decrease in net credit valuation adjustment given the fall in rates. Other income declined from first quarter 2019 levels that included higher gains related to asset dispositions and efficiency initiatives.

10


Compared with fourth quarter 2019, noninterest income was relatively stable, as record results in mortgage banking and trust and investment services fees were partially offset by the impacts of COVID-19 disruption on other categories. Capital markets fees decreased $23 million from record fourth quarter 2019 levels given the mark to market loss. Foreign exchange and interest rate products income decreased $25 million from record fourth quarter 2019 levels, which includes a $15 million decrease in net credit valuation adjustment. Services charges and fees and card fees declined, reflecting impacts from seasonality as well as the COVID-19 disruption. Other income decreased reflecting costs associated with tax-advantaged investments and lower leasing income.

Noninterest Expense

 

 

   

   

   

 

1Q20 change from

 

 

($s in millions)

 

1Q20

   

4Q19

   

1Q19

   

 

4Q19

   

 

1Q19

 
                     

 

   

   

   

 

$

   

%

   

 

$

   

%

 
                     

Salaries and employee benefits

  $

549

    $

502

    $

509

   

  $

47

     

9

 %  

  $

40

     

8

 %

Equipment and software expense

   

133

     

133

     

125

   

   

     

   

   

8

     

6

 

Outside services

   

135

     

142

     

110

   

   

(7

)    

(5

)  

   

25

     

23

 

Occupancy

   

84

     

88

     

83

   

   

(4

)    

(5

)  

   

1

     

1

 

Other operating expense

   

111

     

121

     

110

   

   

(10

)    

(8

)  

   

1

     

1

 
                                         

Noninterest expense

  $

     1,012

    $

     986

    $

     937

   

  $

26

     

3

 %  

  $

     75

     

8

 %
                                         

Notable items

  $

33

    $

37

    $

5

   

  $

(4

)    

(11

)%  

  $

28

     

NM

 
                                         

 

Underlying, as applicable

   

     

     

   

   

     

   

   

     

 
                                         

Salaries and employee benefits

  $

539

    $

496

    $

508

   

  $

43

     

9

 %  

  $

31

     

6

 %

Equipment and software expense

   

132

     

130

     

125

   

   

2

     

2

   

   

7

     

6

 

Outside services

   

117

     

122

     

106

   

   

(5

)    

(4

)  

   

11

     

10

 

Occupancy

   

80

     

80

     

83

   

   

     

   

   

(3

)    

(4

)

Other operating expense

   

111

     

121

     

110

   

   

    (10

)    

(8

)  

   

1

     

1

 
                                         

Underlying noninterest expense

  $

979

    $

949

    $

932

   

  $

30

     

3

 %  

  $

47

     

5

 %
                                         

First quarter 2020 noninterest expense of $1.0 billion increased $75 million, or 8%, from first quarter 2019. Underlying noninterest expense of $979 million increased $47 million, or 5%, largely reflecting higher salaries and employee benefits given the impact of annual merit increases and revenue-based compensation tied to mortgage originations. Results also reflect higher equipment and software expense given continued investments in technology as well as higher outside services largely tied to growth initiatives. These results were partially offset by a reduction in occupancy.

Compared with fourth quarter 2019, noninterest expense increased $26 million, or 3%. Underlying noninterest expense of $979 million increased $30 million, or 3%, driven by higher salaries and employee benefits tied to seasonally higher payroll taxes, 401k matching and stock-based compensation costs, as well as higher revenue-based compensation tied to mortgage originations. Results also reflect an increase in equipment and software expense driven by increased technology spend, partially offset by lower other operating expense and outside services.

11


The first quarter 2020 effective tax rate was 24.1%. On an Underlying basis, the effective tax rate of 24.5% compares with 22.4% for first quarter 2019 and 21.5% for fourth quarter 2019. The increase from fourth quarter 2019 was primarily driven by the impact of stock-based compensation, due to lower pre-tax income.

Consolidated balance sheet review(1)

 

 

   

   

   

 

1Q20 change from

 

 

($s in millions)

 

1Q20

   

4Q19

   

1Q19

   

 

4Q19

   

 

1Q19

 
                     

 

   

   

   

 

$/bps

 

   

    %    

 

   

 

$/bps

 

   

%

 

 

Total assets

  $

     176,719

    $

165,733

    $

     161,342

   

  $

     10,986

     

7

 %  

  $

     15,377

     

10

 %

Total loans and leases

   

127,528

     

119,088

     

117,615

   

   

8,440

     

7

   

   

9,913

     

8

 

Total loans held for sale

   

3,261

     

3,330

     

1,252

   

   

(69

)    

(2

)  

   

2,009

     

160

 

Deposits

   

133,475

     

125,313

     

123,916

   

   

8,162

     

7

   

   

9,559

     

8

 

Stockholders’ equity

   

21,950

     

22,201

     

21,531

   

   

(251

)    

(1

)  

   

419

     

2

 

Stockholders’ common equity

   

20,380

     

20,631

     

20,399

   

   

(251

)    

(1

)  

   

(19

)    

 

Tangible common equity

  $

13,639

    $

13,893

    $

13,649

   

  $

(254

)    

(2

)%   

  $

(10

)    

 %

Loan-to-deposit ratio (period-end)(2)

   

95.5

 %    

95.0

 %    

94.9

 %  

   

51bps

     

   

   

62bps

     

 

Loans to deposit ratio (average)(2)

   

95.6

     

94.6

     

97.7

   

   

97

     

   

   

(210

)    

 

Common equity tier 1 capital ratio(3)

   

9.4

     

10.0

     

10.5

   

   

     

   

   

     

 

Total capital ratio(3)

   

12.5

 %    

13.0

 %    

13.4

 %  

   

     

   

   

     

 
                     

1) Represents period end unless otherwise noted.

2) Excludes loans held for sale.

3) Current reporting period regulatory capital ratios are preliminary.

Total assets of $176.7 billion at March 31, 2020, increased $15.4 billion, or 10%, from March 31, 2019, reflecting an $11.9 billion increase in loans and loans held for sale, which was largely driven by an increase in commercial line of credit utilization given the impact of COVID-19 disruption. Results also reflect a $2.2 billion increase in the investment portfolio and a $1.5 billion increase in customer-related derivative assets. Compared with December 31, 2019, total assets increased $11.0 billion, driven by an $8.4 billion increase in loans and loans held for sale given the higher COVID-19-related line of credit utilization as well as a $2.4 billion increase in the investment portfolio and a $1.2 billion increase in customer-related derivative assets.

Interest-earning assets

 

 

   

   

   

 

1Q20 change from

 

 

($s in millions)

 

1Q20

   

4Q19

   

1Q19

   

 

4Q19

   

 

1Q19

 
                     

Period-end interest-earning assets

 

   

   

   

 

$

   

%

   

 

$

   

%

 
                                             

Investments and interest-bearing deposits

  $

29,535

    $

27,177

    $

27,331

   

  $

2,358

     

9

 %  

  $

2,204

     

8

 %

Commercial loans and leases

   

66,032

     

57,538

     

57,689

   

   

8,494

     

15

   

   

8,343

     

14

 

Retail loans

   

61,496

     

61,550

     

59,926

   

   

(54

)    

   

   

1,570

     

3

 

Total loans and leases

   

127,528

     

119,088

     

117,615

   

   

8,440

     

7

   

   

9,913

     

8

 

Loans held for sale, at fair value

   

2,911

     

1,946

     

1,186

   

   

965

     

50

   

   

1,725

     

145

 

Other loans held for sale

   

350

     

1,384

     

66

   

   

(1,034

)    

(75

)  

   

284

     

NM

 

Total loans and leases and loans held for sale

   

130,789

     

122,418

     

118,867

   

   

8,371

     

7

   

   

11,922

     

10

 
                                         

Total period-end interest-earning assets

  $

     160,324

    $

     149,595

    $

     146,198

   

  $

     10,729

     

7

 %  

  $

     14,126

     

10

 %
                                         

Average interest-earning assets

   

     

     

   

   

     

   

   

     

 

Investments and interest-bearing deposits

  $

27,202

    $

27,280

    $

26,638

   

  $

(78

)    

 %  

  $

564

     

2

 %

Commercial loans and leases

   

59,510

     

57,661

     

57,707

   

   

1,849

     

3

   

   

1,803

     

3

 

Retail loans

   

61,545

     

61,244

     

59,942

   

   

301

     

   

   

1,603

     

3

 

Total loans and leases

   

121,055

     

118,905

     

117,649

   

   

2,150

     

2

   

   

3,406

     

3

 

Loans held for sale, at fair value

   

1,890

     

2,209

     

1,035

   

   

(319

)    

(14

)  

   

855

     

83

 

Other loans held for sale

   

799

     

517

     

191

   

   

282

     

55

   

   

608

     

NM

 

Total loans and leases and loans held for sale

   

123,744

     

121,631

     

118,875

   

   

2,113

     

2

   

   

4,869

     

4

 
                                         

Total average interest-earning assets

  $

150,946

    $

148,911

    $

145,513

   

  $

2,035

     

1

 %  

  $

5,433

     

4

 %
                                         

Period-end interest-earning assets of $160.3 billion increased $14.1 billion, or 10%, from March 31, 2019, driven by an $11.9 billion, or 10%, increase in loans and loans held for sale, reflecting an $8.3 billion increase in commercial and a $1.6 billion increase in retail. Results reflect the impact of the sale of $1.6 billion of on-balance sheet residential mortgage loans in connection with balance sheet optimization strategies. Compared with December 31, 2019, period-end interest-earning assets increased $10.7 billion, or 7%, largely due to an $8.5 billion increase in commercial loans, which included the $7.2 billion impact of higher line of credit utilization tied to COVID-19 disruption, as well as a $2.4 billion increase in the investment portfolio. The average effective duration of the securities portfolio decreased to 2.1 years as of March 31, 2020 from 3.8 years at March 31, 2019, and 3.7 years at December 31, 2019, given lower long-term rates that drove an increase in securities prepayment speeds.

 

12


Average interest-earning assets of $150.9 billion in first quarter 2020 increased $5.4 billion, or 4%, from first quarter 2019, reflecting a $4.9 billion, or 4%, increase in loans and loans held for sale which included a $1.6 billion increase in retail and a $1.8 billion increase in commercial which included the impact of higher line of credit utilization tied to COVID-19 disruption. Retail loan growth was driven by education and other retail, partially offset by lower home equity. Commercial loan growth was driven by strength in commercial and industrial loans and commercial real estate, and reflected the $1.0 billion impact from COVID-19-related line of credit utilization as well as the benefit of geographic, product and client-focused expansion strategies, partially offset by planned reductions in commercial leases.

Compared with fourth quarter 2019, average interest-earning assets increased $2.0 billion, or 1%, reflecting a $1.8 billion increase in commercial loans and a $301 million increase in retail loans. Growth in commercial reflects higher line utilization, as well as strength in commercial real estate. Retail loan results reflect a $922 million reduction tied to the sale of on-balance sheet residential mortgage loans in connection with balance sheet optimization strategies. Loan growth was 2.6% before the impact of this sales activity.

Deposits

 

   

   

   

1Q20 change from

 

($s in millions)

 

1Q20

   

4Q19

   

1Q19

   

4Q19

   

1Q19

Period-end deposits

 

   

   

   

$

   

        %    

 

$

 

        %    

 

Demand deposits

  $

32,398

    $

29,233

    $

28,383

    $

3,165

     

11

  %   $

4,015

     

14

%

Checking with interest

   

25,358

     

24,840

     

23,482

     

518

     

2

     

1,876

     

8

 

Savings

   

14,702

     

13,779

     

13,239

     

923

     

7

     

1,463

     

11

 

Money market accounts

   

42,972

     

38,725

     

35,972

     

4,247

     

11

     

7,000

     

19

 

Term deposits

   

18,045

     

18,736

     

22,840

     

(691

)    

(4

)    

(4,795

)    

(21

)
                                                         

Total period-end deposits

  $

133,475

    $

125,313

    $

123,916

    $

8,162

     

7

%   $

             9,559

     

8

%
                                                         

Average deposits

   

     

     

     

   

   

 

Demand deposits

  $

29,362

    $

29,928

    $

28,465

    $

(566

)    

(2

  )  %   $

897

     

3

%

Checking with interest

   

24,612

     

23,545

     

22,987

     

1,067

     

5

     

1,625

     

7

 

Savings

   

14,201

     

13,582

     

12,626

     

619

     

5

     

1,575

     

12

 

Money market accounts

   

39,839

     

38,809

     

35,209

     

1,030

     

3

     

4,630

     

13

 

Term deposits

   

18,616

     

19,788

     

21,127

     

    (1,172

)    

(6

)    

(2,511

)    

(12

)
                                                         

Total average deposits

  $

     126,630

    $

     125,652

    $

     120,414

    $

978

     

1

  %   $

6,216

     

5

%
                                                         

Total period-end deposits of $133.5 billion at March 31, 2020 increased $9.6 billion, or 8%, from March 31, 2019, reflecting growth in money market accounts, demand deposits, checking with interest and savings, partially offset by a decrease in term deposits.

Compared with December 31, 2019, total period-end deposits increased $8.2 billion, driven by growth in money market accounts and demand deposits, savings and checking with interest, partially offset by a decrease in term deposits. Citizens Access® deposits totaled $6.1 billion at March 31, 2020, up from $5.8 billion at December 31, 2019.

First quarter 2020 average deposits of $126.6 billion increased $6.2 billion, or 5%, from first quarter 2019, reflecting growth in money market accounts, checking with interest, savings and demand deposits, partially offset by a decrease in term deposits.

13


Compared with fourth quarter 2019, average deposits were relatively stable, as growth in checking with interest, money market accounts and savings was largely offset by a decrease in term deposits and demand deposits.

Borrowed Funds

 

   

   

 

1Q20 change from

                             

($s in millions)

 

1Q20

   

4Q19

   

1Q19 

 

4Q19

 

1Q19

         

Period-end borrowed funds

 

   

   

 

        $        

 

%

 

$

 

%

 
                                 

Short-term borrowed funds(1)

  $

1,059

    $

274

    $

679

    $

785

     

NM

    $

380

     

56

  %

Long-term borrowed funds(1)

   

     

     

     

     

     

     

 

    FHLB advances

   

8,007

     

5,008

     

2,508

     

2,999

     

60

     

5,499

     

219

 

    Senior debt

   

6,775

     

7,382

     

7,558

     

(607

)    

(8

)    

(783

)    

(10

)

    Subordinated debt and other debt

   

1,655

     

1,657

     

1,659

     

(2 

)    

     

(4 

)    

 
                                 

Total borrowed funds

  $

   17,496

    $

   14,321

    $

   12,404

      $

3,175

     

22

%   $

     5,092

     

41

  %
                                 

Average borrowed funds

   

     

     

     

     

     

     

 

Short-term borrowed funds(1)

  $

644

    $

504

    $

698

    $

140

     

28  

%   $

(54

)    

(8

  )  %

Long-term borrowed funds(1)

   

     

     

     

     

     

     

 

    FHLB advances

   

5,138

     

3,259

     

5,694

     

1,879

     

58

     

(556

)    

(10

)

    Senior debt

   

7,263

     

7,914

     

7,391

     

(651

)    

(8

)    

(128

)    

(2

)

    Subordinated debt and other debt

   

1,656

     

1,657

     

1,651

     

(1

)    

     

5

     

 
                                 

Total average borrowed funds

  $

14,701

    $

13,334

    $

15,434

    $

1,367

     

10

%   $

(733

)    

(5

  )  %
                                 

1) Beginning in 1Q19, borrowed funds balances are based on original maturity and prior periods have been revised consistent with the current presentation.

Total borrowed funds of $17.5 billion at March 31, 2020 increased $5.1 billion, or 41%, from March 31, 2019, reflecting a $5.5 billion increase in long-term FHLB borrowings and a $380 million increase in short-term borrowings, partially offset by a $783 million decrease in senior debt. Compared with December 31, 2019, total borrowed funds increased $3.2 billion reflecting a $3.0 billion increase in long-term FHLB borrowings, and a $785 million increase in short-term borrowings, partially offset by a $607 million decrease in senior debt.

Average borrowed funds of $14.7 billion decreased $733 million, or 5%, from first quarter 2019, reflecting a $556 million decrease in long-term FHLB borrowings, a $128 million decrease in senior debt and a $54 million decrease in short-term borrowings. Compared with December 31, 2019 average borrowed funds increased $1.4 billion, or 10%, reflecting a $1.9 billion increase in long-term FHLB borrowings and a $140 million increase in short-term borrowings, partially offset by a $651 million decrease in senior debt.

  Capital

 

   

   

 

1Q20 change from

  ($s and shares in millions except per share data)

 

1Q20

   

4Q19

   

1Q19

 

4Q19

 

1Q19

 
           

  Period-end capital

 

   

   

 

$

 

        %        

   

        $        

   

    %    

 

  Stockholders’ equity

  $

   21,950

    $

22,201

    $

21,531

    $

(251  

)    

(1

  ) %   $

419

     

2

  %

  Stockholders’ common equity

   

20,380

     

20,631

     

20,399

     

(251

)    

(1

)    

(19

)    

 

  Tangible common equity

   

13,639

     

13,893

     

13,649

     

(254

)    

(2

)    

(10

)    

 

  Tangible book value per common share

  $

31.97

    $

32.08

    $

29.6

    $

         (0.11

)    

    $

2.37

     

8

 

  Common shares - at end of period

   

426.6

     

433.1

     

461.1

     

(6.5

)    

(2

)    

(34.5

)    

(7

)

  Common shares - average (diluted)

   

429.4

     

436.5

     

462.5

     

(7.1

)    

(2

  ) %    

(33.1

)    

(7

  )

  Common equity tier 1 capital ratio(1)

   

9.4

%    

10.0

%    

10.5

%    

     

     

     

 

  Total capital ratio(1)

   

12.5

     

13.0

     

13.4

     

     

     

     

 

  Tier 1 leverage ratio(1)

   

9.6

%    

10.0

%    

10.0

%    

                

     

                

     

            

     

                

 
                                                         
1) Current reporting-period regulatory capital ratios are preliminary.

At March 31, 2020, our Basel III capital ratios remained well in excess of applicable regulatory requirements with a CET1 capital ratio of 9.4% compared with 10.0% at December 31, 2019 and 10.5% at March 31, 2019, and a total capital ratio of 12.5% compared with total capital ratios of 13.0% as of December 31, 2019 and 13.4% as of March 31, 2019.

14


Tangible book value per common share of $31.97 was relatively stable compared with fourth quarter 2019 and increased 8% from first quarter 2019.

During first quarter 2020, the company repurchased 7.5 million shares of common stock at a weighted-average price of $35.77, and including common dividends, returned $438 million to shareholders. These results compare with $558 million returned to common shareholders in fourth quarter 2019 and $349 million in first quarter 2019.

Credit quality review

 

   

   

   

 

1Q20 change from

($s in millions)

 

1Q20

   

4Q19

   

1Q19

   

 

4Q19

   

1Q19

               

 

   

   

   

 

    $/bps        

   

        %        

   

    $/bps        

   

        %        

                                       

Nonaccrual loans and leases

    $

780     

    $

703     

    $

744  

   

    $

     77        

     

11  % 

      $

     36         

   

5 %  

90+ days past due and accruing

   

27     

     

25     

     

32  

   

   

2        

     

8     

     

(5)        

   

(16)    

Net charge-offs

   

137     

     

122     

     

89  

   

   

15        

     

12     

     

48         

   

54     

Provision for credit losses

   

600     

     

110     

     

85  

   

   

490        

     

NM     

     

515         

   

NM     

Allowance for credit losses

    $

   2,210     

    $

   1,296     

    $

1  ,329  

   

    $

914        

     

71   %

      $

     881         

   

66 %  

Nonaccrual loans and leases to loans and leases

   

0.61   %

     

0.59   %

     

0.63  

   

%

   

2  bps 

     

     

(2)  bps

   

Net charge-offs as a % of total loans and leases

   

0.46     

     

0.41     

     

0.31  

   

   

5        

     

     

15         

   

Allowance for credit losses to loans and leases

   

1.73     

     

1.09     

     

1.13  

   

   

64        

     

     

60         

   

Allowance for credit losses to nonaccrual loans and leases

   

283.5   %

     

184.3   %

     

178.7  

   

%

   

NM        

     

     

NM         

   

         

Nonacccrual loans increased $36 million, or 5%, compared with March 31, 2019, as a $102 million increase in commercial was partially offset by a $66 million decrease in retail reflecting improvement in home equity and education. Compared to December 31, 2019, nonaccrual loans of $780 million increased $77 million, or 11%, reflecting a $69 million increase in commercial and an $8 million increase in retail. The nonaccrual loans to loans ratio of 0.61% at March 31, 2020 increased 2 basis points from 0.59% at December 31, 2019 and improved 2 basis points from 0.63% at March 31, 2019.

Net charge-offs of $137 million increased $48 million from first quarter 2019, reflecting a $20 million increase in commercial, reflecting several uncorrelated commercial losses, and a $28 million increase in retail driven by seasoning in growth portfolios. Compared with fourth quarter 2019, net charge-offs increased $15 million driven by a $17 million increase in commercial, partially offset by a $2 million reduction in retail.

First quarter 2020 net charge-offs were 46 basis points of average loans compared with 31 basis points in first quarter 2019 and 41 basis points in fourth quarter 2019.

Provision for credit losses of $600 million includes a $463 million reserve build associated with COVID-19 and compares with $85 million in first quarter 2019 and $110 million in fourth quarter 2019.

The allowance for credit losses of $2.2 billion includes impacts from the adoption of CECL on January 1, 2020. This compares with $1.3 billion at March 31, 2019 and $1.3 billion at December 31, 2019.

The allowance for credit losses to loans ratio was 1.73% as of March 31, 2020, compared with 1.13% as of March 31, 2019, and 1.09% as of December 31, 2019. The allowance for credit losses to nonaccrual loans ratio of 283% as of March 31, 2020 compares to 179% as of March 31, 2019, and 184% as of December 31, 2019.

15


About Citizens Financial Group, Inc.

Citizens Financial Group, Inc. is one of the nation’s oldest and largest financial institutions, with $176.7 billion in assets as of March 31, 2020. Headquartered in Providence, Rhode Island, Citizens offers a broad range of retail and commercial banking products and services to individuals, small businesses, middle-market companies, large corporations and institutions. Citizens helps its customers reach their potential by listening to them and by understanding their needs in order to offer tailored advice, ideas and solutions. In Consumer Banking, Citizens provides an integrated experience that includes mobile and online banking, a 24/7 customer contact center and the convenience of approximately 2,800 ATMs and approximately 1,000 branches in 11 states in the New England, Mid-Atlantic and Midwest regions. Consumer Banking products and services include a full range of banking, lending, savings, wealth management and small business offerings. In Commercial Banking, Citizens offers a broad complement of financial products and solutions, including lending and leasing, deposit and treasury management services, foreign exchange, interest rate and commodity risk management solutions, as well as loan syndication, corporate finance, merger and acquisition, and debt and equity capital markets capabilities.

16


Key Performance Metrics and Non-GAAP Financial Measures and Reconciliations

(in millions, except share, per-share and ratio data)

Key Performance Metrics:

Our Management uses certain key performance metrics (KPMs) to gauge our progress against strategic and operational goals, as well as to compare our performance against peers. The KPMs are referred to in our Registration Statements on Form S-1 and our external financial reports filed with the Securities and Exchange Commission. The KPMs include:

  Return on average tangible common equity (ROTCE);

  Efficiency ratio;

  Operating leverage; and

  Common equity tier 1 capital ratio.

Established targets for the KPMs are based on Management-reporting results which are currently referred to by the Company as “Underlying” results. In historical periods, these results may have been referred to as “Adjusted” or “Adjusted/Underlying” results. We believe that Underlying results, which exclude notable items, provide the best representation of our underlying financial progress toward the KPMs as the results exclude items that our Management does not consider indicative of our on-going financial performance. We have consistently shown investors our KPMs on a Management-reporting basis since our initial public offering in September of 2014. KPMs that reflect Underlying results are considered non-GAAP financial measures.

Non-GAAP Financial Measures:

This document contains non-GAAP financial measures denoted as Underlying results. In historical periods, these results may have been referred to as Adjusted or Adjusted/Underlying results. Underlying results for any given reporting period exclude certain items that may occur in that period which Management does not consider indicative of the Company’s on-going financial performance. We believe these non-GAAP financial measures provide useful information to investors because they are used by our Management to evaluate our operating performance and make day-to-day operating decisions. In addition, we believe our Underlying results in any given reporting period reflect our on-going financial performance in that period and, accordingly, are useful to consider in addition to our GAAP financial results. We further believe the presentation of Underlying results increases comparability of period-to-period results. The following tables present reconciliations of our non-GAAP measures to the most directly comparable GAAP financial measures.

Other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way we calculate such measures. Accordingly, our non-GAAP financial measures may not be comparable to similar measures used by such companies. We caution investors not to place undue reliance on such non-GAAP financial measures, but to consider them with the most directly comparable GAAP measures. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our results reported under GAAP.

17


Key performance metrics, non-GAAP financial measures and reconciliations

(in millions, except share, per-share and ratio data)

 

   

QUARTERLY TRENDS

 

 

   

   

   

   

1Q20 Change

 

 

   

1Q20

   

4Q19

   

1Q19

   

4Q19

   

1Q19

 

 

   

   

   

   

$

   

%

   

$

   

%

 

Noninterest income, Underlying:

   

     

     

     

     

     

     

     

 

Noninterest income (GAAP)

   

A

     

$497    

     

$494    

     

$428    

     

$3    

     

1 % 

     

$69    

     

16 % 

 

Less: Notable items

   

     

— 

     

— 

     

— 

     

— 

     

— 

     

— 

     

— 

 
                                                                 

Noninterest income, Underlying (non-GAAP)

   

B

     

$497    

     

$494    

     

$428    

     

$3    

     

1 % 

     

$69    

     

16 % 

 
                                                                 

Total revenue, Underlying:

   

     

     

     

     

     

     

     

 

Total revenue (GAAP)

   

C

     

$1,657    

     

$1,637    

     

$1,588    

     

$20    

     

1 % 

     

$69    

     

4 % 

 

Less: Notable items

   

     

— 

     

— 

     

—