See accompanying notes to condensed consolidated financial statements.
See accompanying notes to condensed consolidated financial statements.
See accompanying notes to condensed consolidated financial statements.
See accompanying notes to condensed consolidated financial statements.
See accompanying notes to condensed consolidated financial statements.
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
Notes to Condensed Consolidated Financial Statements
(In thousands, except per share data)
(Unaudited)
Note 1. Summary of Significant Accounting Policies
Expeditors International of Washington, Inc. (the Company) is a non-asset based provider of global logistics services operating through a worldwide network of offices and exclusive or non-exclusive agents. The Company’s customers include retailing and wholesaling, electronics, high technology, industrial and manufacturing companies around the world.
The condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. As a result, certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP) have been condensed or omitted. The Company believes that the disclosures made are adequate to make the information presented not misleading. The condensed consolidated financial statements reflect all adjustments, consisting of normal recurring items, which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company's Form 10-K as filed with the Securities and Exchange Commission on March 15, 2022.
All significant intercompany accounts and transactions have been eliminated in consolidation. All dollar amounts in the notes are presented in thousands except for per share data or unless otherwise specified. Certain prior year amounts have been reclassified to conform to the current year presentation, including revisions to correct for immaterial errors as previously disclosed in the Company’s second quarter results on Form 10-Q filed on August 5, 2021 and in the 2021 Form 10-K.
The Company derives its revenues by entering into agreements that are generally comprised of a single performance obligation, which is that freight is shipped for and received by the customer. The Company's three principal services are the revenue categories presented in the condensed consolidated statements of earnings: 1) airfreight services, 2) ocean freight and ocean services, and 3) customs brokerage and other services.
The Company typically satisfies its performance obligations as services are rendered over time. A typical shipment would include services rendered at origin, such as pick-up and delivery to port, freight services from origin to destination port and destination services, such as customs clearance and final delivery. The Company measures the performance of its obligations as services are completed over the life of a shipment, including services at origin, freight and destination. The Company fulfills nearly all of its performance obligations within a one to two month-period and contracts with customers have an original expected duration of less than one year. The Company satisfied nearly all performance obligations for the contract liabilities recorded as of December 31, 2021.
The Company evaluates whether amounts billed to customers should be reported as gross or net basis. Generally, revenue is recorded on a gross basis when the Company is primarily responsible for fulfilling the promise to provide the services, when it assumes the risk of loss, when it has discretion in setting the prices for the services to the customers, and when the Company has the ability to direct the use of the services provided by the third party. When revenue is recorded on a net basis, the amounts earned are determined using a fixed fee, a per unit of activity fee or a combination thereof. For revenues earned in other capacities, for instance, when we do not issue a HAWB, a HOBL or a House Seaway Bill or otherwise act solely as an agent for the shipper, only the commissions and fees earned for such services are included in revenues. In these transactions, the Company is not a principal and report only commissions and fees earned in revenue.
The Company determines if an arrangement is a lease at inception. Right-of-use (ROU) assets represent the Company's right to use an underlying asset for the lease term, and lease liabilities represent the Company's obligation to make lease payments arising from the lease. All ROU assets and lease liabilities are recognized at the commencement date at the present value of lease payments over the lease term. ROU assets are adjusted for lease incentives and initial direct costs. The lease term includes renewal options exercisable at the Company's sole discretion when the Company is
7
reasonably certain to exercise that option. As the Company's leases generally do not have an implicit rate, the Company uses an estimated incremental borrowing rate based on market information available at the commencement date to determine the present value. Certain of our leases include variable payments, which may vary based upon changes in facts or circumstances after the start of the lease. The Company excludes variable payments from ROU assets and lease liabilities to the extent not considered fixed, and instead expenses variable payments as incurred. Lease expense is recognized on a straight-line basis over the lease term and is included in rent and occupancy expenses in the condensed consolidated statement of earnings.
The Company’s trade accounts receivable present similar credit risk characteristics and the allowance for credit loss is estimated on a collective basis, using a credit loss-rate method leveraging historical credit loss information and including considerations of the current economic environment. Additional allowances may be necessary in the future if changes in economic conditions are significant enough to affect expected credit losses. The Company has recorded an allowance for credit loss in the amounts of $5,677 as of March 31, 2022 and $6,686 as of December 31, 2021. Additions and write-offs have not been significant in the periods presented.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of the assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. The Company uses estimates primarily in the following areas: accounts receivable valuation, accrual of costs related to ancillary services the Company performs, typically at the destination location, self-insured liabilities, accrual of various tax liabilities including estimates associated with the U.S. enacted Tax Cuts and Jobs Act (the 2017 Tax Act), accrual of loss contingencies, including estimates for potential claims as a result of the downtime caused by the cyber-attack, calculation of share-based compensation expense and estimates related to determining the lease term and discount rate when measuring ROU assets and lease liabilities. In the first quarter of 2022, ancillary services include additional estimated costs for demurrage charges incurred as a result of downtime caused by the cyber-attack. See Note 8 for further information on estimates related to the cyber-attack. Actual results could be materially different from the estimated provisions and accruals recorded.
|
F. |
Share-Based Compensation |
The Company has historically granted the majority of its share-based awards during the second quarter of each fiscal year. The grant of employee stock purchase rights and the issuance of shares under the employee stock purchase plan are historically made in the third quarter of each fiscal year. The Company recognizes stock compensation expense based on the fair value of awards granted to employees and directors under the Company’s Amended and Restated 2017 Omnibus Plan and employee stock purchase rights plans. This expense, adjusted for expected performance and forfeitures, is recognized in net earnings on a straight-line basis over the service periods as salaries and related costs on the condensed consolidated statements of earnings. Restricted stock units (RSUs) and performance share units (PSUs) awarded to certain employees meeting specific retirement eligibility criteria at the time of grant are expensed immediately as there is no substantive service period associated with those awards.
Note 2. Income Taxes
During 2020 and 2021, the Internal Revenue Service (IRS) and the U.S. Department of Treasury (Treasury) issued additional guidelines and clarifying regulations related to the implementation of the 2017 Tax Act. It is possible that additional guidance could be issued in future periods. As this guidance is issued, the Company will evaluate the information to determine whether any additional adjustments to its tax provisions are required.
The 2017 Tax Act included provisions for Global Intangible Low-Taxed Income (GILTI) under which taxes on foreign income are imposed on the excess of a deemed return on tangible assets of certain foreign subsidiaries and for Base Erosion and Anti-Abuse Tax (BEAT) under which taxes are imposed on certain base eroding payments to affiliated foreign companies. The Company treats BEAT and GILTI as components of current income tax expense. For the three months ended March 31, 2022, and 2021, there was no BEAT expense and GILTI expense was insignificant. The Company’s consolidated effective income tax rate was 25.8%, for the three months ended March 31, 2022, as compared to 26.3% for the comparable period in 2021. Both periods benefited from U.S. income tax deductions for Foreign-derived intangible income (FDII).
8
Note 3. Basic and Diluted Earnings per Share
Diluted earnings attributable to shareholders per share is computed using the weighted average number of common shares and dilutive potential common shares outstanding. Dilutive potential shares represent outstanding stock options, including purchase options under the Company's employee stock purchase plan, and unvested restricted stock units. Basic earnings attributable to shareholders per share is calculated using the weighted average number of common shares outstanding without taking into consideration dilutive potential common shares outstanding.
The following table reconciles the numerator and the denominator of the basic and diluted per share computations for earnings attributable to shareholders:
|
|
Three months ended March 31, |
|
|
|
Net earnings
attributable to
shareholders |
|
|
Weighted
average
shares |
|
|
Earnings per
share |
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings attributable to shareholders |
|
$ |
346,109 |
|
|
|
167,499 |
|
|
$ |
2.07 |
|
Effect of dilutive potential common shares |
|
|
— |
|
|
|
1,717 |
|
|
|
— |
|
Diluted earnings attributable to shareholders |
|
$ |
346,109 |
|
|
|
169,216 |
|
|
$ |
2.05 |
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings attributable to shareholders |
|
$ |
287,220 |
|
|
|
169,214 |
|
|
$ |
1.70 |
|
Effect of dilutive potential common shares |
|
|
— |
|
|
|
2,337 |
|
|
|
— |
|
Diluted earnings attributable to shareholders |
|
$ |
287,220 |
|
|
|
171,551 |
|
|
$ |
1.67 |
|
Substantially all outstanding potential common shares as of March 31, 2022 and 2021 were dilutive.
Note 4. Shareholders' Equity
The Company has a Discretionary Stock Repurchase Plan approved by the Board of Directors that authorizes management to reduce issued and outstanding common stock down to 160,000 shares. On May 2, 2022, the Board of Directors amended the plan to further authorize repurchases down to 150,000 shares. This authorization has no expiration date. During the three months ended March 31, 2022, there were no shares repurchased, compared to 925 shares at an average price of $92.98 per share during the same period in 2021.
Accumulated other comprehensive loss consisted entirely of foreign currency translation adjustments, net of related income tax effects, for all the periods presented.
Subsequent to the end of the first quarter of 2022, on May 2, 2022, the Board of Directors declared a semi-annual dividend of $0.67 per share payable on June 15, 2022 to shareholders of record as of June 1, 2022.
Note 5. Fair Value of Financial Instruments
The Company’s financial instruments, other than cash, consist primarily of cash equivalents, accounts receivable, accounts payable and accrued expenses. The carrying value of these financial instruments approximates their fair value. All highly liquid investments with a maturity of three months or less at date of purchase are considered to be cash equivalents.
Cash and cash equivalents consist of the following:
|
|
March 31, 2022 |
|
|
December 31, 2021 |
|
|
|
Cost |
|
|
Fair Value |
|
|
Cost |
|
|
Fair Value |
|
Cash and Cash Equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and overnight deposits |
|
$ |
2,080,077 |
|
|
$ |
2,080,077 |
|
|
$ |
1,241,565 |
|
|
$ |
1,241,565 |
|
Corporate commercial paper |
|
|
— |
|
|
|
— |
|
|
|
423,261 |
|
|
|
423,279 |
|
Time deposits |
|
|
59,548 |
|
|
|
59,548 |
|
|
|
63,866 |
|
|
|
63,866 |
|
Total cash and cash equivalents |
|
$ |
2,139,626 |
|
|
$ |
2,139,626 |
|
|
$ |
1,728,692 |
|
|
$ |
1,728,710 |
|
The fair value of corporate commercial paper and time deposits is based on the use of market interest rates for identical or similar assets (Level 2 fair value measurement).
9
Note 6. Contingencies
The Company is involved in claims, lawsuits, government investigations and other legal matters that arise in the ordinary course of business and are subject to inherent uncertainties. Currently, in management's opinion and based upon advice from legal advisors, none of these matters are expected to have a significant effect on the Company's operations, cash flows or financial position. As of March 31, 2022, the amounts accrued for these claims, lawsuits, government investigations and other legal matters are not significant to the Company's operations, cash flows or financial position. At this time, the Company is unable to estimate any additional loss or range of reasonably possible losses, if any, beyond the amounts recorded, that might result from the resolution of these matters, including potential claims resulting from the downtime caused by the cyber-attack, see further information in Note 8.
Note 7. Business Segment Information
The Company is organized functionally in geographic operating segments. Accordingly, management focuses its attention on revenues, directly related cost of transportation and other expenses for each of the Company’s three primary sources of revenue, salaries and other operating expenses, operating income, identifiable assets, capital expenditures and equity generated in each of these geographical areas when evaluating the effectiveness of geographic management. Transactions among the Company’s various offices are conducted using the same arms-length pricing methodologies the Company uses when its offices transact business with independent agents. Certain costs are allocated among the segments based on the relative value of the underlying services, which can include allocation based on actual costs incurred or estimated cost plus a profit margin.
Financial information regarding the Company’s operations by geographic area is as follows:
|
|
UNITED
STATES |
|
|
OTHER
NORTH
AMERICA |
|
|
LATIN
AMERICA |
|
|
NORTH
ASIA |
|
|
SOUTH
ASIA |
|
EUROPE |
|
MIDDLE
EAST,
AFRICA
AND
INDIA |
|
|
ELIMI-
NATIONS |
|
|
CONSOLI-
DATED |
|
For the three months ended March 31, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
1,241,224 |
|
|
|
104,610 |
|
|
|
57,707 |
|
|
|
1,769,016 |
|
|
|
646,329 |
|
|
575,791 |
|
|
270,681 |
|
|
|
(1,060 |
) |
|
|
4,664,298 |
|
Directly related cost of transportation
and other expenses1 |
|
$ |
763,423 |
|
|
|
64,232 |
|
|
|
33,857 |
|
|
|
1,480,093 |
|
|
|
538,883 |
|
|
417,620 |
|
|
218,100 |
|
|
|
(97 |
) |
|
|
3,516,111 |
|
Salaries and other operating expenses2 |
|
$ |
333,649 |
|
|
|
24,869 |
|
|
|
13,101 |
|
|
|
123,113 |
|
|
|
45,329 |
|
|
109,269 |
|
|
38,042 |
|
|
|
(945 |
) |
|
|
686,427 |
|
Operating income |
|
$ |
144,152 |
|
|
|
15,509 |
|
|
|
10,749 |
|
|
|
165,810 |
|
|
|
62,117 |
|
|
48,902 |
|
|
14,539 |
|
|
|
(18 |
) |
|
|
461,760 |
|
Identifiable assets at period end |
|
$ |
4,199,798 |
|
|
|
283,674 |
|
|
|
147,391 |
|
|
|
1,329,469 |
|
|
|
591,672 |
|
|
1,076,451 |
|
|
358,722 |
|
|
|
(31,184 |
) |
|
|
7,955,993 |
|
Capital expenditures |
|
$ |
9,477 |
|
|
|
1,078 |
|
|
|
109 |
|
|
|
531 |
|
|
|
290 |
|
|
2,058 |
|
|
869 |
|
|
|
— |
|
|
|
14,412 |
|
Equity |
|
$ |
2,753,888 |
|
|
|
108,208 |
|
|
|
52,188 |
|
|
|
337,802 |
|
|
|
189,168 |
|
|
317,436 |
|
|
133,250 |
|
|
|
(42,609 |
) |
|
|
3,849,331 |
|
For the three months ended March 31, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues3 |
|
$ |
875,390 |
|
|
|
94,117 |
|
|
|
44,864 |
|
|
|
1,209,048 |
|
|
|
349,766 |
|
|
466,333 |
|
|
160,506 |
|
|
|
(1,204 |
) |
|
|
3,198,820 |
|
Directly related cost of transportation
and other expenses1,3 |
|
$ |
502,635 |
|
|
|
53,050 |
|
|
|
26,700 |
|
|
|
967,529 |
|
|
|
269,944 |
|
|
306,909 |
|
|
121,109 |
|
|
|
(592 |
) |
|
|
2,247,284 |
|
Salaries and other operating expenses2 |
|
$ |
238,698 |
|
|
|
25,737 |
|
|
|
12,377 |
|
|
|
106,920 |
|
|
|
43,165 |
|
|
109,455 |
|
|
30,275 |
|
|
|
(606 |
) |
|
|
566,021 |
|
Operating income |
|
$ |
134,057 |
|
|
|
15,330 |
|
|
|
5,787 |
|
|
|
134,599 |
|
|
|
36,657 |
|
|
49,969 |
|
|
9,122 |
|
|
|
(6 |
) |
|
|
385,515 |
|
Identifiable assets at period end |
|
$ |
2,747,984 |
|
|
|
194,050 |
|
|
|
93,072 |
|
|
|
988,954 |
|
|
|
331,271 |
|
|
853,944 |
|
|
265,495 |
|
|
|
(19,773 |
) |
|
|
5,454,997 |
|
Capital expenditures |
|
$ |
3,025 |
|
|
|
122 |
|
|
|
53 |
|
|
|
357 |
|
|
|
579 |
|
|
3,554 |
|
|
701 |
|
|
|
— |
|
|
|
8,391 |
|
Equity |
|
$ |
1,985,265 |
|
|
|
73,066 |
|
|
|
32,632 |
|
|
|
342,233 |
|
|
|
148,293 |
|
|
218,198 |
|
|
121,040 |
|
|
|
(42,077 |
) |
|
|
2,878,650 |
|
1Directly related cost of transportation and other expenses totals operating expenses from airfreight services, ocean freight and ocean services and customs brokerage and other services as shown in the condensed consolidated statements of earnings.