GEOPARK LTD filed this 6-K on May 08, 2025
GEOPARK LTD - 6-K - 20250508 - CASH_FLOW

Table of Contents

GEOPARK LIMITED

March 31, 2025

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW

    

Three-month

    

Three-month

 

period ended

 

period ended

 

March 31, 2025

 

March 31, 2024

Amounts in US$ '000

 

(Unaudited)

 

(Unaudited)

Cash flows from operating activities

 

  

 

  

Profit for the period

 

13,069

 

30,192

Adjustments for:

 

  

 

  

Income tax expense

 

12,447

 

44,873

Depreciation

 

32,045

 

28,659

Loss on disposal of property, plant and equipment

29

Write-off of unsuccessful exploration efforts

5,883

Borrowings cancellation costs

6,240

Amortization of other long-term liabilities

 

(23)

 

(30)

Accrual of borrowing interests

 

11,767

 

7,747

Unwinding of long-term liabilities

 

1,449

 

1,407

Accrual of share-based payment

 

1,533

 

1,628

Foreign exchange loss (gain)

 

3,288

 

(164)

Income tax paid (a)

 

(4,880)

 

(6,917)

Change in working capital (b) (c)

 

(161,610)

 

(19,774)

Cash flows (used in) from operating activities – net

 

(78,763)

 

87,621

Cash flows from investing activities

 

  

 

  

Purchase of property, plant and equipment

 

(22,614)

 

(48,807)

Proceeds from divestment of long-term assets (d)

15,939

2,158

Cash flows used in investing activities – net

 

(6,675)

 

(46,649)

Cash flows from financing activities

 

  

 

  

Proceeds from borrowings

550,000

 

Debt issuance costs paid

(5,034)

 

Principal paid

(405,333)

 

Interest paid

 

(14,555)

 

(13,750)

Lease payments

 

(1,489)

 

(1,857)

Repurchase of shares

 

 

Cash distribution

(7,525)

(7,520)

Cash flows from (used in) financing activities - net

 

116,064

 

(23,127)

Net increase in cash and cash equivalents

 

30,626

 

17,845

Cash and cash equivalents at January 1

 

276,750

 

133,036

Currency translation differences

 

617

 

(160)

Cash and cash equivalents at the end of the period

 

307,993

 

150,721

Ending Cash and cash equivalents are specified as follows:

 

  

 

  

Cash at bank and bank deposits

 

307,981

 

150,711

Cash in hand

 

12

 

10

Cash and cash equivalents

 

307,993

 

150,721

(a)Includes self-withholding taxes of US$ 4,880,000 and US$ 6,743,000 during the three-month periods ended March 31, 2025 and 2024, respectively.
(b)Includes partial repayment of an advance payment drawn from the offtake and prepayment agreement with Vitol for US$ 132,769,000 during the three-month period ended March 31, 2025. See Note 30.1 to the annual consolidated financial statements as of and for the year ended December 31, 2024.
(c)Includes withholding taxes from clients of US$ 4,536,000 and US$ 8,106,000 during the three-month periods ended March 31, 2025 and 2024, respectively.
(d)Net cash received from the divestment of the Llanos 32 Block and the Manati gas field in Colombia and Brazil, respectively, in 2025, and the Chilean business in 2024. See Note 19 to these interim condensed consolidated financial statements and Note 35.3 to the annual consolidated financial statements as of and for the year ended December 31, 2024.

The above condensed consolidated statement of cash flow should be read in conjunction with the accompanying notes.