| Disclosure Of Supplemental Information On Oil And Gas Activities [Text Block] |
Note 38 Supplemental information on oil and gas activities (unaudited) The following information is presented in accordance with ASC No. 932 “Extractive Activities- Oil and Gas”, as amended by ASU 2010 - 03 “Oil and Gas Reserves. Estimation and Disclosures”, issued by FASB in January 2010 in order to align the current estimation and disclosure requirements with the requirements set in the SEC final rules and interpretations, published on December 31, 2008. This information includes the Group’s oil and gas production activities carried out in each country. Table 1 - Costs incurred in exploration, property acquisitions and development The following table presents those costs capitalized as well as expensed that were incurred during each of the years ended December 31, 2021, 2020 and 2019. The acquisition of properties includes the cost of acquisition of proved or unproved oil and gas properties. Exploration costs include geological and geophysical costs, costs necessary for retaining undeveloped properties, drilling costs and exploratory wells equipment. Development costs include drilling costs and equipment for developmental wells, the construction of facilities for extraction, treatment and storage of hydrocarbons and all necessary costs to maintain facilities for the existing developed reserves. | | | | | | | | | | | Amounts in US$‘000 | | Colombia | | Chile | | Brazil | | Argentina | | Total | Year ended December 31, 2021 | | | | | | | | | | | Acquisition of properties | | | | | | | | | | | Proved | | — | | — | | — | | — | | — | Unproved | | — | | — | | — | | — | | — | Total property acquisition | | — | | — | | — | | — | | — | Exploration | | 40,828 | | 3,940 | | 3 | | 998 | | 45,769 | Development (a) | | 81,310 | | 1,900 | | (2,212) | | 2 | | 81,000 | Total costs incurred | | 122,138 | | 5,840 | | (2,209) | | 1,000 | | 126,769 |
| | | | | | | | | | | Amounts in US$‘000 | | Colombia | | Chile | | Brazil | | Argentina | | Total | Year ended December 31, 2020 | | | | | | | | | | | Acquisition of properties | | | | | | | | | | | Proved | | 202,913 | | — | | — | | — | | 202,913 | Unproved | | 73,310 | | — | | — | | — | | 73,310 | Total property acquisition | | 276,223 | | — | | — | | — | | 276,223 | Exploration | | 19,142 | | 9,447 | | 668 | | 694 | | 29,951 | Development (a) | | 51,793 | | 3,580 | | 412 | | (3,855) | | 51,930 | Total costs incurred | | 70,935 | | 13,027 | | 1,080 | | (3,161) | | 81,881 |
| | | | | | | | | | | | | Amounts in US$‘000 | | Colombia | | Chile | | Brazil | | Argentina | | Peru | | Total | Year ended December 31, 2019 | | | | | | | | | | | | | Acquisition of properties | | | | | | | | | | | | | Proved | | — | | — | | — | | — | | — | | — | Unproved | | — | | — | | — | | — | | — | | — | Total property acquisition | | — | | — | | — | | — | | — | | — | Exploration | | 22,008 | | 8,483 | | 5,219 | | 4,116 | | — | | 39,826 | Development (a) | | 68,818 | | 2,611 | | 143 | | 25,109 | | 14,408 | | 111,089 | Total costs incurred | | 90,826 | | 11,094 | | 5,362 | | 29,225 | | 14,408 | | 150,915 |
| (a) | Includes the effect of change in estimate of assets retirement obligations. |
Table 2 - Capitalized costs related to oil and gas producing activities The following table presents the capitalized costs as of December 31, 2021, 2020 and 2019, for proved and unproved oil and gas properties, and the related accumulated depreciation as of those dates. | | | | | | | | | | | Amounts in US$‘000 | | Colombia | | Chile | | Brazil | | Argentina | | Total | As of December 31, 2021 | | | | | | | | | | | Proved properties (a) | | | | | | | | | | | Equipment, camps and other facilities | | 125,078 | | 72,766 | | 3,333 | | — | | 201,177 | Mineral interest and wells | | 580,931 | | 334,993 | | 42,008 | | — | | 957,932 | Other uncompleted projects | | 26,136 | | 818 | | 250 | | — | | 27,204 | Unproved properties (b) | | 94,419 | | — | | 271 | | — | | 94,690 | Gross capitalized costs | | 826,564 | | 408,577 | | 45,862 | | — | | 1,281,003 | Accumulated depreciation | | (282,616) | | (358,417) | | (38,741) | | — | | (679,774) | Total net capitalized costs | | 543,948 | | 50,160 | | 7,121 | | — | | 601,229 |
| (a) | Includes capitalized amounts related to asset retirement obligations, impairment loss recognized in Chile for US$ 17,641,000 and impairment loss reversed in Argentina for US$ 13,307,000. |
| (b) | Do not include Ecuador capitalized costs. |
| | | | | | | | | | | Amounts in US$‘000 | | Colombia | | Chile | | Brazil | | Argentina | | Total | As of December 31, 2020 | | | | | | | | | | | Proved properties (a) | | | | | | | | | | | Equipment, camps and other facilities | | 115,577 | | 74,363 | | 3,580 | | 4,309 | | 197,829 | Mineral interest and wells | | 511,040 | | 348,366 | | 47,729 | | 61,482 | | 968,617 | Other uncompleted projects (b) | | 13,048 | | 2,158 | | 245 | | 26 | | 15,477 | Unproved properties (c) | | 77,388 | | — | | 432 | | — | | 77,820 | Gross capitalized costs | | 717,053 | | 424,887 | | 51,986 | | 65,817 | | 1,259,743 | Accumulated depreciation | | (228,929) | | (345,611) | | (38,273) | | (45,619) | | (658,432) | Total net capitalized costs | | 488,124 | | 79,276 | | 13,713 | | 20,198 | | 601,311 |
| (a) | Includes capitalized amounts related to asset retirement obligations, impairment loss in Chile, Argentina and Brazil for US$ 81,967,000, US$ 16,205,000 and US$ 1,717,000, respectively. |
| (b) | Do not include Peru capitalized costs. |
| (c) | Do not include Ecuador capitalized costs. |
| | | | | | | | | | | Amounts in US$‘000 | | Colombia | | Chile | | Brazil | | Argentina | | Total | As of December 31, 2019 | | | | | | | | | | | Proved properties (a) | | | | | | | | | | | Equipment, camps and other facilities | | 79,999 | | 84,069 | | 4,615 | | 3,824 | | 172,507 | Mineral interest and wells | | 282,973 | | 402,392 | | 64,179 | | 81,393 | | 830,937 | Other uncompleted projects (b) | | 19,754 | | 11,984 | | 209 | | 765 | | 32,712 | Unproved properties | | 567 | | 45,681 | | 1,788 | | — | | 48,036 | Gross capitalized costs | | 383,293 | | 544,126 | | 70,791 | | 85,982 | | 1,084,192 | Accumulated depreciation | | (172,207) | | (313,379) | | (46,370) | | (30,897) | | (562,853) | Total net capitalized costs | | 211,086 | | 230,747 | | 24,421 | | 55,085 | | 521,339 |
| (a) | Includes capitalized amounts related to asset retirement obligations, impairment loss in Argentina for US$ 7,559,000. |
| (b) | Do not include Peru capitalized costs. |
Table 3 - Results of operations for oil and gas producing activities The breakdown of results of the operations shown below summarizes revenues and expenses directly associated with oil and gas producing activities for the years ended December 31, 2021, 2020 and 2019. Income tax for the years presented was calculated utilizing the statutory tax rates. | | | | | | | | | | | Amounts in US$‘000 | | Colombia | | Chile | | Brazil | | Argentina | | Total | Year ended December 31, 2021 | | | | | | | | | | | Revenue | | 618,268 | | 21,471 | | 20,109 | | 28,695 | | 688,543 | Production costs, excluding depreciation | | | | | | | | | | | Operating costs | | (72,043) | | (10,280) | | (2,954) | | (14,490) | | (99,767) | Royalties | | (106,341) | | (770) | | (1,642) | | (4,270) | | (113,023) | Total production costs | | (178,384) | | (11,050) | | (4,596) | | (18,760) | | (212,790) | Exploration expenses (a) | | (11,276) | | (4,509) | | — | | (998) | | (16,783) | Accretion expense (b) | | (576) | | (1,319) | | (535) | | (710) | | (3,140) | Impairment loss for non-financial assets | | — | | (17,641) | | — | | 13,307 | | (4,334) | Depreciation, depletion and amortization | | (54,588) | | (12,806) | | (2,933) | | (8,152) | | (78,479) | Results of operations before income tax | | 373,444 | | (25,854) | | 12,045 | | 13,382 | | 373,017 | Income tax (expense) benefit | | (115,989) | | 3,878 | | (4,095) | | (4,684) | | (120,890) | Results of oil and gas operations | | 257,455 | | (21,976) | | 7,950 | | 8,698 | | 252,127 |
| | | | | | | | | | | Amounts in US$‘000 | | Colombia | | Chile | | Brazil | | Argentina | | Total | Year ended December 31, 2020 | | | | | | | | | | | Revenue | | 334,606 | | 21,704 | | 12,783 | | 24,599 | | 393,692 | Production costs, excluding depreciation | | | | | | | | | | | Operating costs | | (61,866) | | (9,491) | | (2,827) | | (15,013) | | (89,197) | Royalties | | (30,453) | | (753) | | (1,049) | | (3,620) | | (35,875) | Total production costs | | (92,319) | | (10,244) | | (3,876) | | (18,633) | | (125,072) | Exploration expenses (a) | | (12,493) | | (50,301) | | (1,000) | | (694) | | (64,488) | Accretion expense (b) | | (670) | | (1,358) | | (867) | | (1,381) | | (4,276) | Impairment loss for non-financial assets | | — | | (81,967) | | (1,717) | | (16,205) | | (99,889) | Depreciation, depletion and amortization | | (56,720) | | (32,233) | | (2,488) | | (14,723) | | (106,164) | Results of operations before income tax | | 172,404 | | (154,399) | | 2,835 | | (27,037) | | (6,197) | Income tax (expense) benefit | | (55,169) | | 23,160 | | (964) | | 8,111 | | (24,862) | Results of oil and gas operations | | 117,235 | | (131,239) | | 1,871 | | (18,926) | | (31,059) |
| | | | | | | | | | | Amounts in US$‘000 | | Colombia | | Chile | | Brazil | | Argentina | | Total | Year ended December 31, 2019 | | | | | | | | | | | Revenue | | 538,917 | | 32,336 | | 23,049 | | 34,605 | | 628,907 | Production costs, excluding depreciation | | | | | | | | | | | Operating costs | | (60,545) | | (18,608) | | (4,098) | | (21,137) | | (104,388) | Royalties | | (56,399) | | (1,181) | | (1,855) | | (5,141) | | (64,576) | Total production costs | | (116,944) | | (19,789) | | (5,953) | | (26,278) | | (168,964) | Exploration expenses (a) | | (10,921) | | (126) | | (6,152) | | (13,947) | | (31,146) | Accretion expense (b) | | (813) | | (1,283) | | (832) | | (722) | | (3,650) | Impairment loss for non-financial assets | | — | | — | | — | | (7,559) | | (7,559) | Depreciation, depletion and amortization | | (44,906) | | (34,344) | | (6,200) | | (14,534) | | (99,984) | Results of operations before income tax | | 365,333 | | (23,206) | | 3,912 | | (28,435) | | 317,604 | Income tax (expense) benefit | | (120,560) | | 3,481 | | (1,330) | | 8,531 | | (109,878) | Results of oil and gas operations | | 244,773 | | (19,725) | | 2,582 | | (19,904) | | 207,726 |
| (a) | Do not include Peru and Ecuador costs. |
| (b) | Represents accretion of ARO and other environmental liabilities. |
Table 4 - Reserve quantity information Estimated oil and gas reserves Proved reserves represent estimated quantities of oil (including crude oil and condensate) and natural gas, which available geological and engineering data demonstrates with reasonable certainty to be recoverable in the future from known reservoirs under existing economic and operating conditions. Proved developed reserves are proved reserves that can reasonably be expected to be recovered through existing wells with existing equipment and operating methods. The choice of method or combination of methods employed in the analysis of each reservoir was determined by the stage of development, quality and reliability of basic data, and production history. The Group believes that its estimates of remaining proved recoverable oil and gas reserve volumes are reasonable and such estimates have been prepared in accordance with the SEC Modernization of Oil and Gas Reporting rules, which were issued by the SEC at the end of 2008. The Group estimates its reserves at least once a year. The Group’s reserves estimation as of December 31, 2021, 2020, 2019 and 2018 was based on the DeGolyer and MacNaughton Reserves Report (the “D&M Reserves Report”). DeGolyer and MacNaughton prepared its proved oil and natural gas reserve estimates in accordance with Rule 4-10 of Regulation S–X, promulgated by the SEC, and in accordance with the oil and gas reserves disclosure provisions of ASC 932 of the FASB Accounting Standards Codification (ASC) relating to Extractive Activities - Oil and Gas (formerly SFAS no. 69 Disclosures about Oil and Gas Producing Activities). Reserves engineering is a subjective process of estimation of hydrocarbon accumulation, which cannot be exactly measured, and the reserve estimation depends on the quality of available information and the interpretation and judgement of the engineers and geologists. Therefore, the reserves estimations, as well as future production profiles, are often different than the quantities of hydrocarbons which are finally recovered. The accuracy of such estimations depends, in general, on the assumptions on which they are based. The estimated GeoPark net proved reserves for the properties evaluated as of December 31, 2021, 2020, 2019 and 2018 are summarized as follows, expressed in thousands of barrels (Mbbl) and millions of cubic feet (MMcf): | | | | | | | | | | | | | | | | | | | As of December 31, 2021 | | As of December 31, 2020 | | As of December 31, 2019 | | As of December 31, 2018 | | | Oil and | | | | Oil and | | | | Oil and | | | | Oil and | | | | | condensate | | Natural gas | | condensate | | Natural gas | | condensate | | Natural gas | | condensate | | Natural gas | | | (Mbbl) | | (MMcf) | | (Mbbl) | | (MMcf) | | (Mbbl) | | (MMcf) | | (Mbbl) | | (MMcf) | Net proved developed | | | | | | | | | | | | | | | | | Colombia (a) | | 47,766 | | 1,207 | | 43,817 | | 1,695 | | 39,397 | | 2,319 | | 32,326 | | 1,763 | Chile (b) | | 755 | | 15,196 | | 798 | | 19,054 | | 898 | | 14,406 | | 696 | | 11,944 | Brazil (c) | | 43 | | 13,601 | | 34 | | 13,927 | | 48 | | 14,872 | | 55 | | 17,339 | Argentina (d) | | 1,186 | | 3,379 | | 1,685 | | 5,599 | | 1,658 | | 5,785 | | 2,058 | | 6,207 | Total consolidated | | 49,750 | | 33,383 | | 46,334 | | 40,275 | | 42,001 | | 37,382 | | 35,135 | | 37,253 | | | | | | | | | | | | | | | | | | Net proved undeveloped | | | | | | | | | | | | | | | | | Colombia (e) | | 31,019 | | — | | 45,240 | | — | | 51,212 | | — | | 42,449 | | 359 | Chile (b) | | 575 | | 1,563 | | 1,229 | | 5,661 | | 2,809 | | 6,413 | | 2,622 | | 8,823 | Argentina (f) | | 603 | | — | | 104 | | — | | 1,370 | | 450 | | 1,440 | | 3,174 | Peru (g) | | — | | — | | — | | — | | 19,210 | | — | | 18,460 | | — | Total consolidated | | 32,197 | | 1,563 | | 46,573 | | 5,661 | | 74,601 | | 6,863 | | 64,971 | | 12,356 | | | | | | | | | | | | | | | | | | Total proved reserves | | 81,947 | | 34,946 | | 92,907 | | 45,936 | | 116,602 | | 44,245 | | 100,106 | | 49,609 |
| (a) | Llanos 34 Block, CPO-5 Block, Llanos 32 Block and Platanillo Block account for 88%, 8%, 2% and 2% (Llanos 34 Block, CPO-5 Block, Llanos 32 Block and Platanillo Block account for 86%, 8%, 3% and 3% in 2020, Llanos 34 |
| Block and Llanos 32 Block account for 97% and 3% in 2019, and Llanos 34 Block, La Cuerva Block, Yamu Block and Llanos 32 Block account for 96%, 1.5%, 1.5% and 1% in 2018) of the proved developed reserves, respectively. |
| (b) | Fell Block accounts for 100% of the reserves. |
| (c) | BCAM-40 Block accounts for 100% of the reserves. |
| (d) | Aguada Baguales Block, Puesto Touquet Block, and El Porvenir Block account for 45%, 21% and 33% (Aguada Baguales Block, Puesto Touquet Block, and El Porvenir Block account for 50%, 26% and 24% in 2020, 49%, 30% and 21% in 2019 and 48%, 33% and 19% in 2018) of the proved developed reserves, respectively. |
| (e) | Llanos 34 Block, Llanos 32 Block, CPO-5 Block and Platanillo Block account 88%, 5%, 5% and 3% (Llanos 34 Block, Llanos 32 Block and CPO-5 Block account 91%, 5% and 4% in 2020, Llanos 34 Block and Llanos 32 Block account 96% and 4% in 2019, and Llanos 34 Block, La Cuerva Block and Yamu Block account for 97%, 2% and 1% in 2018) of the proved undeveloped reserves, respectively. |
| (f) | Aguada Baguales Block accounts for 100% (Aguada Baguales Block accounts for 100% in 2020 and 2019, and Aguada Baguales Block and El Porvenir Block account for 75% and 25% in 2018) of the proved undeveloped reserves, respectively. |
| (g) | Morona Block accounted for 100% of the reserves. |
Table 5 - Net proved reserves of oil, condensate and natural gas Net proved reserves (developed and undeveloped) of oil and condensate: | | | | | | | | | | | | | Thousands of barrels | | Colombia | | Chile | | Brazil | | Argentina | | Peru | | Total | Reserves as of December 31, 2018 | | 74,775 | | 3,318 | | 55 | | 3,498 | | 18,460 | | 100,106 | Increase (decrease) attributable to: | | | | | | | | | | | | | Revisions (a) | | 18,341 | | 541 | | 4 | | 95 | | 750 | | 19,731 | Extensions and discoveries (b) | | 8,071 | | 36 | | — | | — | | — | | 8,107 | Production | | (10,578) | | (188) | | (11) | | (565) | | — | | (11,342) | Reserves as of December 31, 2019 | | 90,609 | | 3,707 | | 48 | | 3,028 | | 19,210 | | 116,602 | Increase (decrease) attributable to: | | | | | | | | | | | | | Revisions (c) | | (1,964) | | (1,825) | | (7) | | (734) | | — | | (4,530) | Extensions and discoveries (d) | | 4,545 | | 279 | | — | | — | | — | | 4,824 | Purchase or (Disposal) of Minerals in place (e) | | 6,853 | | — | | — | | — | | (19,210) | | (12,357) | Production | | (10,986) | | (134) | | (7) | | (505) | | — | | (11,632) | Reserves as of December 31, 2020 | | 89,057 | | 2,027 | | 34 | | 1,789 | | — | | 92,907 | Increase (decrease) attributable to: | | | | | | | | | | | | | Revisions (f) | | (3,207) | | (597) | | 18 | | (169) | | — | | (3,955) | Extensions and discoveries (g) | | 3,375 | | — | | — | | 603 | | — | | 3,978 | Production | | (10,440) | | (100) | | (9) | | (434) | | — | | (10,983) | Reserves as of December 31, 2021 | | 78,785 | | 1,330 | | 43 | | 1,789 | | — | | 81,947 |
| (a) | For the year ended December 31, 2019, the Group’s oil and condensate proved reserves were revised upward by 19.7 mmbbl. The primary factors leading to the above were: |
- A technical revision of the expected results of future wells in the Jacana and Tigana Fields that led to an increase in reserves of 12.3 mmbbl. - Better than expected performance from existing wells that increase the proved developed reserves, mostly originated in Colombia (6.3 mmbbl) from the Tigana and Jacana fields in the Llanos 34 Block. There were also minor increments in Argentina (0.4 mmbbl) originated in better performance of the Aguada Baguales Field wells; and in Chile (0.3 mmbbl) mostly in the Yagan Norte, Konawentru, Alakaluf and Yagan Fields. - An updated geological model for the Situche Field in the Morona Block originated a new estimation of the proved original oil in place volumes that increased the proved undevelop reserves of the block by 0.7 mmbbl. - Such increase was partially offset by a lower average oil prices resulted in a 0.3 mmbbl and 0.3 mmbbl decrease in reserves from the blocks in Colombia and Argentina, respectively. - There were also better well types considered for the Kiuaku, Loij and Konawentru Field that originated a minor increment of 0.2 mmbbl partially compensated by a reduction of 0.04 mmbbl in Argentina Challaco Field condensate due to an unsuccessful well. (b) | In Colombia, the extensions and discoveries are primary due to the Tigana and Jacana fields appraisal wells and the Guaco field discovery in the Llanos 34 Block and the Azogue field discovery in the Llanos 32 Block. In the Fell Block in Chile, the discovery of the Jauke field. |
( c) | For the year ended December 31, 2020, the Group’s oil and condensate proved reserves were revised downward by 4.5 mmbbl. The primary factors leading to the above were: |
- Lower average oil prices resulted in a 4.2 mmbbl, 1.1 mmbbl and 0.3 mmbbl decrease in reserves from the blocks in Colombia, Argentina and Chile, respectively. - A reduction of 1.6 mmbbl in Chile due to the revision of the type well in the Kiaku and Loij fields and a reduction in Argentina of 0.2 mmbbl, associated to the revision of the type of well in the Aguada Baguales fields. - Lower than expected performance from the existing wells in Colombia that reduced the proved developed reserves from the Jacana, Tigana and Tigui fields (2.8 mmbbl). - Such decrease was partially offset by a better performance of proved undeveloped reserves in Colombia (5.1 mmbbl) originated by a new estimation of original oil in place and better type wells considered in the Jacana and Tigana fields. In addition, the proved developed reserves increased in the Aguada Baguales Block in Argentina (0.5 mmbbl) and the Konawentru and Guanaco Fields in Chile of 0.1 mmbbl due to better performance of the existing wells. (d) In Colombia, the extensions and discoveries are primary due to the Tigui Field appraisal wells and in Chile are due to the Jauke Field discovery in the Fell Block. (e) Purchase of Minerals in place refers to the CPO-5 and Platanillo Blocks acquisition during 2020 in Colombia. The reduction in Peru is due to the decision to retire from the Morona Block (see Note 36.4.1). (f) For the year ended December 31, 2021, the Group’s oil and condensate proved reserves were revised downward by 4.0 mmbbl. The primary factors leading to the above were: - Lower than expected performance from the existing wells that reduced the proved developed reserves in Colombia (8.9 mmbbl), in Argentina (0.3 mmbbl), and in Chile (0.3 mmbbl). - A decrease of 0.6 mmbbl in Chile due to a change in a previously adopted development plan in the Fell Block. - Such decrease was partially offset by a higher average oil prices resulted in a 5.7 mmbbl, 0.1 mmbbl and 0.3 mmbbl increase in reserves from the blocks in Colombia, Argentina and Chile, respectively. (g) In Colombia, the extensions and discoveries are primary due to the Tigui Field appraisal wells and in Argentina are due to the Aguada Baguales Field. Net proved reserves (developed and undeveloped) of natural gas: | | | | | | | | | | | Millions of cubic feet | | Colombia | | Chile | | Brazil | | Argentina | | Total | Reserves as of December 31, 2018 | | 2,122 | | 20,767 | | 17,339 | | 9,381 | | 49,609 | Increase (decrease) attributable to: | | | | | | | | | | | Revisions (a) | | 621 | | (167) | | 1,812 | | (1,791) | | 475 | Extensions and discoveries (b) | | 295 | | 5,386 | | — | | — | | 5,681 | Production | | (719) | | (5,167) | | (4,279) | | (1,355) | | (11,520) | Reserves as of December 31, 2019 | | 2,319 | | 20,819 | | 14,872 | | 6,235 | | 44,245 | Increase (decrease) attributable to: | | | | | | | | | | | Revisions (c) | | (211) | | (385) | | 1,840 | | 889 | | 2,133 | Extensions and discoveries (d) | | — | | 10,456 | | — | | — | | 10,456 | Production | | (413) | | (6,175) | | (2,785) | | (1,525) | | (10,898) | Reserves as of December 31, 2020 | | 1,695 | | 24,715 | | 13,927 | | 5,599 | | 45,936 | Increase (decrease) attributable to: | | | | | | | | | | | Revisions (e) | | 14 | | (3,553) | | 3,470 | | (636) | | (705) | Production | | (502) | | (4,403) | | (3,796) | | (1,584) | | (10,285) | Reserves as of December 31, 2021 | | 1,207 | | 16,759 | | 13,601 | | 3,379 | | 34,946 |
| (a) | For the year ended December 31, 2019, the Group’s proved natural gas reserves were revised upward by 0.5 billion cubic feet. This was the combined effect of: |
- An increase of proved developed reserves due to better performance of existing wells in Chile (2.2 billion cubic feet) mostly associated to the Pampa Larga, Ache and Monte Aymond Fields; in Brazil (1.8 billion cubic feet) in the Manati Field; Colombia (0.6 billion cubic feet) due to a better performance of the Tigana and Jacana Fields; and Argentina (0.1 billion cubic feet) mostly associated to a better performance of wells in the Aguada Baguales Field. - The above was partially offset by lower than expected performance for the proved undeveloped reserves in Chile (2.4 billion cubic feet) mostly associated to the increase of water production in Ache Field; and Argentina (1.3 billion cubic feet) associated to an unsuccessful well drilled in the Challaco Bajo Field. - Lower average prices resulted in a decrease of 0.5 billion cubic feet reduction in gas proved developed reserves in Argentina. | (b) | The extensions and discoveries are primary due to the Jauke Field discovery in the Fell Block, in Chile, and the gas discovery of the Une Formation in the Azogue field in the Llanos 32 Block, in Colombia. |
| (c) | For the year ended December 31, 2020, the Group’s proved natural gas reserves were revised upwards by 2.1 billion cubic feet. This was the combined effect of: |
- An increase of proved developed reserves due to better performance of existing wells in Chile (7.9 billion cubic feet) mostly associated to the Jauke and Ache Fields, in Brazil (3.0 billion cubic feet) associated to new gas sales plateau in 2021 and forward which leads to better than expected performance of the Manati Field and in Argentina (1.9 billion cubic feet) due to better performance of the Puesto Touquet and El Porvenir Blocks. - The above was partially offset by lower than expected performance of proved undeveloped reserves in Chile (5.8 billion cubic feet) due to revisions of the type of well in the Pampa Larga Field. - Lower average prices resulted in a decrease of 2.5 billion cubic feet, 1.2 billion cubic feet and 1.2 billion cubic feet reduction in gas reserves in Chile, Brazil and Argentina, respectively. | (d) | The extensions and discoveries are primary due to the Jauke Field discovery in the Fell Block, in Chile. |
| (e) | For the year ended December 31, 2021, the Group’s proved natural gas reserves were revised downward by 0.7 billion cubic feet. This was the combined effect of: |
- A decrease of proved developed reserves due to lower performance of existing wells in Argentina (1.6 billion cubic feet) and in Chile (2.7 billion cubic feet) partially offset by better than expected performance in the Manati Field in Brazil (2.5 billion cubic feet). - A decrease of 3.4 billion cubic feet in Chile due to the revision of the type well associated with the incremental activity that reduced the proved undeveloped reserves. - A decrease of 1.5 billion cubic feet in Chile due to a change in a previously adopted development plan in the Fell Block. -Such decrease was partially offset by higher average prices which resulted in an increase of 4.0 billion cubic feet, 1 billion cubic feet and 1 billion cubic feet in Chile, Brazil, and Argentina, respectively. Revisions refer to changes in interpretation of discovered accumulations and some technical and logistical needs in the area obliged to modify the timing and development plan of certain fields under appraisal and development phases. Table 6 - Standardized measure of discounted future net cash flows related to proved oil and gas reserves The following table discloses estimated future net cash flows from future production of proved developed and undeveloped reserves of crude oil, condensate and natural gas. As prescribed by SEC Modernization of Oil and Gas Reporting rules and ASC 932 of the FASB Accounting Standards Codification (ASC) relating to Extractive Activities – Oil and Gas (formerly SFAS no. 69 Disclosures about Oil and Gas Producing Activities), such future net cash flows were estimated using the average first day-of-the-month price during the 12-month period for 2021, 2020 and 2019 and using a 10%annual discount factor. Future development and abandonment costs include estimated drilling costs, development and exploitation installations and abandonment costs. These future development costs were estimated based on evaluations made by the Group. The future income tax was calculated by applying the statutory tax rates in effect in the respective countries in which we have interests, as of the date this supplementary information was filed. This standardized measure is not intended to be and should not be interpreted as an estimate of the market value of the Group’s reserves. The purpose of this information is to give standardized data to help the users of the financial statements to compare different companies and make certain projections. It is important to point out that this information does not include, among other items, the effect of future changes in prices, costs and tax rates, which past experience indicates that are likely to occur, as well as the effect of future cash flows from reserves which have not yet been classified as proved reserves, of a discount factor more representative of the value of money over the lapse of time and of the risks inherent to the production of oil and gas. These future changes may have a significant impact on the future net cash flows disclosed below. For all these reasons, this information does not necessarily indicate the perception the Group has on the discounted future net cash flows derived from the reserves of hydrocarbons. | | | | | | | | | | | | | Amounts in US$‘000 | | Colombia | | Chile | | Brazil | | Argentina | | Peru | | Total | As of December 31, 2021 | | | | | | | | | | | | | Future cash inflows | | 4,381,191 | | 136,152 | | 89,208 | | 109,678 | | — | | 4,716,229 | Future production costs | | (1,715,554) | | (69,067) | | (34,930) | | (61,660) | | — | | (1,881,211) | Future development costs | | (197,461) | | (40,339) | | (1,955) | | (49,200) | | — | | (288,955) | Future income taxes | | (754,205) | | — | | (3,449) | | (2,947) | | — | | (760,601) | Undiscounted future net cash flows | | 1,713,971 | | 26,746 | | 48,874 | | (4,129) | | — | | 1,785,462 | 10% annual discount | | (496,150) | | 6,121 | | (7,171) | | 4,471 | | — | | (492,729) | Standardized measure of discounted future net cash flows | | 1,217,821 | | 32,867 | | 41,703 | | 342 | | — | | 1,292,733 | As of December 31, 2020 | | | | | | | | | | | | | Future cash inflows | | 2,561,947 | | 130,200 | | 68,857 | | 83,125 | | — | | 2,844,129 | Future production costs | | (850,029) | | (82,290) | | (36,254) | | (65,536) | | — | | (1,034,109) | Future development costs | | (197,859) | | (28,620) | | (2,355) | | (24,640) | | — | | (253,474) | Future income taxes | | (409,276) | | — | | (327) | | — | | — | | (409,603) | Undiscounted future net cash flows | | 1,104,783 | | 19,290 | | 29,921 | | (7,051) | | — | | 1,146,943 | 10% annual discount | | (345,550) | | (2,258) | | (4,543) | | 7,032 | | — | | (345,319) | Standardized measure of discounted future net cash flows | | 759,233 | | 17,032 | | 25,378 | | (19) | | — | | 801,624 | As of December 31, 2019 | | | | | | | | | | | | | Future cash inflows | | 4,323,914 | | 294,202 | | 86,191 | | 187,064 | | 1,255,239 | | 6,146,610 | Future production costs | | (1,159,621) | | (104,688) | | (32,608) | | (118,797) | | (512,607) | | (1,928,321) | Future development costs | | (276,804) | | (35,420) | | (2,166) | | (49,595) | | (278,388) | | (642,373) | Future income taxes | | (858,700) | | (5,594) | | (1,409) | | (2,251) | | (143,416) | | (1,011,370) | Undiscounted future net cash flows | | 2,028,789 | | 148,500 | | 50,008 | | 16,421 | | 320,828 | | 2,564,546 | 10% annual discount | | (715,217) | | (44,277) | | (6,626) | | (5,080) | | (199,611) | | (970,811) | Standardized measure of discounted future net cash flows | | 1,313,572 | | 104,223 | | 43,382 | | 11,341 | | 121,217 | | 1,593,735 |
Table 7 - Changes in the standardized measure of discounted future net cash flows from proved reserves | | | | | | | | | | | | | Amounts in US$‘000 | | Colombia | | Chile | | Brazil | | Argentina | | Peru | | Total | Present value as of December 31, 2018 | | 1,379,063 | | 89,830 | | 41,549 | | 34,867 | | 238,533 | | 1,783,842 | Sales of hydrocarbon, net of production costs | | (411,528) | | (14,284) | | (17,289) | | (13,280) | | — | | (456,381) | Net changes in sales price and production costs | | (299,642) | | 12,799 | | 6,923 | | (20,694) | | (48,823) | | (349,437) | Changes in estimated future development costs | | (268,377) | | (22,163) | | 1,165 | | 573 | | (175,248) | | (464,050) | Extensions and discoveries less related costs | | 182,857 | | 17,300 | | — | | — | | — | | 200,157 | Development costs incurred | | 69,694 | | 4,023 | | 445 | | 4,325 | | — | | 78,487 | Revisions of previous quantity estimates | | 415,349 | | 9,508 | | 5,482 | | (2,358) | | 11,992 | | 439,973 | Net changes in income taxes | | 23,398 | | (2,025) | | 729 | | 3,760 | | 51,917 | | 77,779 | Accretion of discount | | 222,758 | | 9,235 | | 4,378 | | 4,148 | | 42,846 | | 283,365 | Present value as of December 31, 2019 | | 1,313,572 | | 104,223 | | 43,382 | | 11,341 | | 121,217 | | 1,593,735 | Sales of hydrocarbon, net of production costs | | (221,620) | | (12,803) | | 8,080 | | (10,454) | | — | | (236,797) | Net changes in sales price and production costs | | (975,716) | | (117,895) | | (14,580) | | (113) | | — | | (1,108,304) | Changes in estimated future development costs | | 514,317 | | 20,870 | | (19,606) | | (2,587) | | — | | 512,994 | Extensions and discoveries less related costs | | 59,898 | | 13,914 | | — | | — | | — | | 73,812 | Development costs incurred | | 69,694 | | 10,743 | | 394 | | 445 | | — | | 81,276 | Revisions of previous quantity estimates | | (27,190) | | (13,002) | | 3,519 | | (10) | | — | | (36,683) | Purchase or (Disposals) of Minerals in place | | 90,315 | | — | | — | | — | | (121,217) | | (30,902) | Net changes in income taxes | | (281,264) | | — | | (290) | | — | | — | | (281,554) | Accretion of discount | | 217,227 | | 10,982 | | 4,479 | | 1,359 | | — | | 234,047 | Present value as of December 31, 2020 | | 759,233 | | 17,032 | | 25,378 | | (19) | | — | | 801,624 | Sales of hydrocarbon, net of production costs | | (516,844) | | (11,520) | | (15,677) | | (16,855) | | — | | (560,896) | Net changes in sales price and production costs | | 924,875 | | 64,048 | | 19,393 | | (3,145) | | — | | 1,005,171 | Changes in estimated future development costs | | 96,364 | | (18,731) | | 861 | | 20,674 | | — | | 99,168 | Extensions and discoveries less related costs | | 80,933 | | — | | — | | (1,020) | | — | | 79,913 | Development costs incurred | | 87,877 | | 4,111 | | — | | — | | — | | 91,988 | Revisions of previous quantity estimates | | (76,850) | | (23,776) | | 11,957 | | 465 | | — | | (88,204) | Net changes in income taxes | | (254,618) | | — | | (2,780) | | 244 | | — | | (257,154) | Accretion of discount | | 116,851 | | 1,703 | | 2,571 | | (2) | | — | | 121,123 | Present value as of December 31, 2021 | | 1,217,821 | | 32,867 | | 41,703 | | 342 | | — | | 1,292,733 |
|