| | | | | | | | | | | | | | | | |
| | | | | | | | | | Accumulated | | Total | | | | |
| | Ordinary | | Ordinary | | Additional | | | | Other | | Company’s | | Non- | | Total |
| | Shares | | Shares | | Paid-in | | Accumulated | | Comprehensive | | Shareholders’ | | controlling | | Shareholders’ |
| | Number | | Value | | Capital | | Losses | | Loss | | Equity | | Interests | | Equity |
As at January 1, 2024 | | 871,256 | | 87,126 | | 1,522,447 | | (870,869) | | (8,163) | | 730,541 | | 12,846 | | 743,387 |
Net income | | — | | — | | — | | 25,801 | | — | | 25,801 | | 364 | | 26,165 |
Issuances in relation to share option exercises | | 103 | | 10 | | 218 | | — | | — | | 228 | | — | | 228 |
Share-based compensation | | | | | | | | | | | | | | | | |
Share options | | — | | — | | 1,429 | | — | | — | | 1,429 | | 3 | | 1,432 |
Long-term incentive plan (“LTIP”) | | — | | — | | 19,520 | | — | | — | | 19,520 | | (60) | | 19,460 |
| | — | | — | | 20,949 | | — | | — | | 20,949 | | (57) | | 20,892 |
LTIP—treasury shares acquired and held by Trustee | | — | | — | | (36,064) | | — | | — | | (36,064) | | — | | (36,064) |
Dividend declared to a non-controlling shareholder of a subsidiary | | — | | — | | — | | — | | — | | — | | (1,000) | | (1,000) |
Foreign currency translation adjustments | | — | | — | | — | | — | | (1,371) | | (1,371) | | (219) | | (1,590) |
As at June 30, 2024 | | 871,359 | | 87,136 | | 1,507,550 | | (845,068) | | (9,534) | | 740,084 | | 11,934 | | 752,018 |
| | | | | | | | | | | | | | | | |
As at January 1, 2025 | | 871,601 | | 87,160 | | 1,517,526 | | (833,172) | | (11,585) | | 759,929 | | 11,924 | | 771,853 |
Net income | | — | | — | | — | | 454,954 | | — | | 454,954 | | 601 | | 455,555 |
Issuances in relation to share option exercises | | 510 | | 51 | | 1,049 | | — | | — | | 1,100 | | — | | 1,100 |
Share-based compensation | | | | | | | | | | | | | | | | |
Share options | | — | | — | | 1,549 | | — | | — | | 1,549 | | 3 | | 1,552 |
LTIP | | — | | — | | 7,811 | | — | | — | | 7,811 | | 1 | | 7,812 |
| | — | | — | | 9,360 | | — | | — | | 9,360 | | 4 | | 9,364 |
Divestment of an equity investee (Note 16) | | — | | — | | (2,374) | | — | | 5,107 | | 2,733 | | — | | 2,733 |
Transfer between reserves | | — | | — | | 2,101 | | (2,101) | | — | | — | | — | | — |
Foreign currency translation adjustments | | — | | — | | — | | — | | 988 | | 988 | | 330 | | 1,318 |
As at June 30, 2025 | | 872,111 | | 87,211 | | 1,527,662 | | (380,319) | | (5,490) | | 1,229,064 | | 12,859 | | 1,241,923 |