​

​

March 31, 

December 31, 

​

​

​

​

2025

​

2024

​

​

Notes

​

$'m

​

$'m

Non‑current assets

Property, plant and equipment

​

1,450.1

1,352.7

Right-of-use assets

​

650.4

699.1

Goodwill

​

417.8

403.2

Other intangible assets

​

696.7

674.0

Deferred income tax assets

76.1

73.3

Derivative financial instrument assets

12

32.4

29.4

Trade and other receivables

13

131.4

121.0

​

​

​

3,454.9

3,352.7

Current assets

Inventories

44.3

30.6

Income tax receivable

10

2.5

2.3

Trade and other receivables

13

285.4

313.4

Cash and cash equivalents

629.0

578.0

​

​

​

961.2

924.3

​

​

​

​

​

​

​

TOTAL ASSETS

4,416.1

4,277.0

​

Non‑current liabilities

​

Trade and other payables

14

​

6.0

5.2

Borrowings

15

​

3,167.5

3,219.2

Lease liabilities

16

​

490.8

470.5

Provisions for other liabilities and charges

​

​

82.7

83.8

Deferred income tax liabilities

​

98.0

100.5

​

​

​

​

3,845.0

3,879.2

Current liabilities

Trade and other payables

14

398.3

422.5

Provisions for other liabilities and charges

​

0.2

0.2

Derivative financial instrument liabilities

12

10.2

10.2

Income tax payable

10

47.7

49.9

Borrowings

15

215.1

128.7

Lease liabilities

16

84.0

82.1

​

​

​

​

755.5

693.6

​

​

​

​

​

​

​

TOTAL LIABILITIES

​

4,600.5

4,572.8

​

​

Stated capital

17

​

5,418.4

5,403.1

Accumulated losses

​

(6,892.3)

(6,925.4)

Other reserves

​

​

1,121.6

1,067.7

Equity attributable to owners of the Company

​

(352.3)

(454.6)

Non‑controlling interests

​

​

167.9

158.8

TOTAL EQUITY

​

(184.4)

(295.8)

​

​

​

​

​

​

​

TOTAL LIABILITIES AND EQUITY

4,416.1

4,277.0