MANCHESTER UNITED PLC filed this 6-K on 06/17/21
Manchester United plc (Form: 6-K, Received: 06/17/2021 15:52:45)

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13A-16 OR 15D-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of June, 2021
Commission File Number: 001-35627

 

MANCHESTER UNITED PLC

(Translation of registrant’s name into English)

 

Old Trafford

Manchester M16 0RA

United Kingdom

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F x Form 40-F ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1). ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7). ¨

 

 

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: June 17, 2021

 

  MANCHESTER UNITED PLC
   
   
  By: /s/ Edward Woodward
  Name: Edward Woodward
  Title: Executive Vice Chairman

 

 

 

 

EXHIBIT INDEX

 

Exhibit 
Number
  Description
99.1   Press Release of Manchester United plc, dated June 17, 2021

 

 

 

 

Exhibit 99.1

 

 

CORPORATE RELEASE 17 June 2021

 

Manchester United PLC Reports

Third Quarter Fiscal 2021 Results

 

Key Points

 

· The men’s first team finished the 2020/21 domestic season in 2nd place and will compete in the UEFA Champions’ League in the 2021/22 season

· Old Trafford welcomed back 10,000 supporters to the final home match on 18 May

· Season ticket sales have commenced for the upcoming season

· TeamViewer will replace Chevrolet as shirt sponsor on team kits from the start of the 2021/22 season

· The “Theatre of Dreams” Experience Centre, in partnership with Harves, opened to the public in Beijing on 1 May

· The Premier League successfully completed the sale of domestic broadcast rights for the 2022-2025 cycle

 

MANCHESTER, England. – 17 June 2021 – Manchester United (NYSE: MANU; the “Company” and the “Group”) – one of the most popular and successful sports teams in the world - today announced financial results for the 2021 fiscal third quarter ended 31 March 2021.

 

Management Commentary

 

Ed Woodward, Executive Vice Chairman, commented, “The absence of fans over the past year has proved that they are the lifeblood of the game. Following the successful return of limited numbers at the end of last season, and continued trials of increased crowds at sports events this summer, we remain optimistic about the prospect of fans returning to Old Trafford in larger numbers going forwards. With the foundations for long-term success in place, including significant initiatives to strengthen engagement with our supporters, we look forward to the upcoming season.”

 

1

 

 

Key Financials (unaudited)

 

   

Three months ended

31 March 2021

         

Nine months ended

31 March 2021

       
£ million (except
(loss)/earnings per share)
  2021     2020     Change     2021     2020     Change  
Commercial revenue     58.1       68.6       (15.3 %)     180.4       219.6       (17.9 %)
Broadcasting revenue     58.6       26.0       125.4 %     214.9       123.6       73.9 %
Matchday revenue     1.6       29.1       (94.5 %)     4.8       84.3       (94.3 %)
Total revenue     118.3       123.7       (4.4 %)     400.1       427.5       (6.4 %)
Adjusted EBITDA(1)     14.4       27.9       (48.4 %)     105.5       134.8       (21.7 %)
Operating (loss)/profit     (21.6 )     (3.3 )     554.5 %     (0.2 )     44.2       -  
(Loss)/profit for the period (i.e. net (loss)/income)     (18.1 )     (22.8 )     (20.6 %)     15.4       13.3       15.8 %
Basic (loss)/earnings per share (pence)     (11.12 )     (13.89 )     (20.0 %)     9.48       8.07       17.5 %
Adjusted (loss)/profit for the period (i.e. adjusted net (loss)/income)(1)     (21.7 )     (7.3 )     197.3 %     (11.0 )     22.4       -  
Adjusted basic (loss)/earnings per share (pence)(1)     (13.30 )     (4.42 )     200.9 %     (6.73 )     13.61       -  
Non-current and current borrowings     528.2       519.4       1.7 %     528.2       519.4       1.7 %
Cash and cash equivalents     84.7       90.3       (6.2 %)     84.7       90.3       (6.2 %)
Net debt(1)/(2)     443.5       429.1       3.4 %     443.5       429.1       3.4 %

 

(1) Adjusted EBITDA, adjusted profit for the period, adjusted basic earnings per share and net debt are non-IFRS measures. See “Non-IFRS Measures: Definitions and Use” on page 7 and the accompanying Supplemental Notes for the definitions and reconciliations for these non-IFRS measures and the reasons we believe these measures provide useful information to investors regarding the Group’s financial condition and results of operations.

(2) The gross USD debt principal remains unchanged. Non-current and current borrowings and cash and cash equivalents as at 31 March 2021 reflect the impact a £60.0 million drawdown on our £200 million revolving credit facilities during the second fiscal quarter.

 

2

 

 

COVID-19 Impact

 

Operationally, the impact of the pandemic and measures to prevent further spread continues to disrupt our businesses. The Old Trafford Stadium, Megastore, Museum and Stadium Tour operations remained closed to visitors throughout the third fiscal quarter. In line with government guidelines, and with a variety of safety measures and protocols in place, including reduced fan capacity, Old Trafford Stadium welcomed back 10,000 supporters for final home match of the season. The Megastore and Museum and Stadium Tour operations have also resumed following the end of the quarter.

 

Commencement of playing the 2020/21 Premier league fixtures was delayed until 19 September 2020, due to the deferred completion of the 2019/20 season. 2020/21 matches were played over a more condensed period with most of the current season shortfall being played in the third and fourth quarters, as outlined below.

 

During the third quarter, the first team played in fourteen Premier League home and away matches, compared with nine in the prior year quarter, resulting in an increase in Broadcasting revenues over the prior year quarter. The prior year quarter was further impacted by an estimated Premier League rebate due to broadcasters, following delay and broadcast schedule changes to the 2019/20 season.

 

Home matches continue to be played behind closed doors. During the third quarter, a total of twelve home matches were played behind closed doors across all competitions, compared with a total eight home matches with fans in attendance during the prior quarter, creating a significant shortfall in Matchday revenues. This largely offsets the increase in Broadcasting revenues, due to the men’s first team’s participation in the UEFA Champions League.

 

Given ongoing uncertainty due to the COVID-19 pandemic, the Company is not providing revenue or adjusted EBITDA guidance for fiscal 2021 at this time.

 

Phasing of Premier League games   Quarter 1     Quarter 2     Quarter 3     Quarter 4     Total  
2020/21 season     2       13       14       9       38  
2019/20 remaining season     6       -       -       -       6  
Total FY 2021     8       13       14       9       44  
2019/20 season     7       13       9       3       32  
2018/19 season     7       13       11       7       38  

 

3

 

 

Working Capital and Liquidity

 

As of 31 March 2021, the Company had £84.7 million of cash balances together with access to an additional £140.0 million available under the Company’s revolving credit facilities. This provides financial flexibility to support the Club through the disruption caused by COVID-19.

 

Revenue Analysis

 

Commercial

 

Commercial revenue for the quarter was £58.1 million, a decrease of £10.5 million, or 15.3%, over the prior year quarter.

 

· Sponsorship revenue was £35.8 million, a decrease of £8.9 million, or 19.9%, over the prior year quarter, due to COVID-19 related variations and a one-time sponsorship credit in the prior quarter.

· Retail, Merchandising, Apparel & Product Licensing revenue was £22.3 million, a decrease of £1.6 million, or 6.7%, over the prior year quarter, primarily due to the continued closure of the Old Trafford based Megastore.

 

Broadcasting

 

Broadcasting revenue for the quarter was £58.6 million, an increase of £32.6 million, or 125.4%, over the prior year quarter, due to playing an additional five Premier League home and away games in the quarter. The prior year quarter was further impacted by an estimated Premier League rebate due to broadcasters, following delay and broadcast schedule changes to the 2019/20 season.

 

Matchday

 

Matchday revenue for the quarter was £1.6 million, a decrease of £27.5 million, or 94.5%, over the prior year quarter, due to all matches being played behind closed doors. Eight home games with fans in attendance were played in the prior year quarter, prior to the postponement of all competitions.

 

Other Financial Information

 

Operating expenses

 

Total operating expenses for the quarter were £138.5 million, an increase of £6.7 million, or 5.1%, over the prior year quarter.

 

Employee benefit expenses

 

Employee benefit expenses for the quarter were £85.2 million, an increase of £15.7 million, or 22.6%, over the prior year quarter. This is due to contracted increases in player salaries due to participation in the UEFA Champions League and continued investment in the first team playing squad.

 

Other operating expenses

 

Other operating expenses for the quarter were £18.7 million, a decrease of £7.6 million, or 28.9%, over the prior year quarter, primarily due to reduced business activity as a result of COVID-19. This includes the impact of all matches being played behind closed doors.

 

4

 

 

Depreciation and amortization

 

Depreciation for the quarter was £3.8 million, an increase of £0.1 million or 2.7% over the prior year quarter. Amortization for the quarter was £30.8 million, a decrease of £1.5 million, or 4.6%, over the prior year quarter. The unamortized balance of registrations on 31 March 2021 was £350.0 million.

 

Loss/(profit) on disposal of intangible assets

 

Loss on disposal of intangible assets for the quarter was £1.4 million, compared to a profit of £4.8 million for the prior year quarter.

 

Net finance costs

 

Net finance costs for the quarter were £1.4 million, compared to net finance costs of £25.3 million in the prior year quarter. The movement was driven by foreign exchange gains on unhedged USD borrowings in the current year quarter compared to foreign exchange losses on unhedged USD borrowings in the prior year quarter.

 

Income tax

 

The income tax credit for the quarter was £4.9 million, compared to a credit of £5.8 million in the prior year quarter.

 

Cash flows

 

Overall cash and cash equivalents (including the effects of exchange rate movements) increased by £4.1 million in the quarter to 31 March 2021, compared to a decrease of £10.6 million in the prior year quarter.

 

Net cash inflow from operating activities for the quarter was £27.0 million, an increase of £0.7 million compared to a net cash inflow in the prior year quarter of £26.3 million.

 

Net capital expenditure on property, plant and equipment for the quarter was £1.8 million, a decrease of £2.9 million over the prior year quarter.

 

Net capital expenditure on intangible assets for the quarter was £7.9 million, a decrease of £13.3 million over the prior year quarter.

 

Net debt

 

Net Debt as of 31 March 2021 was £443.5 million, compared with £429.1 million as of 31 March 2020.

 

Dividend

 

A semi-annual cash dividend of $0.09 per share will be paid on 30 July 2021, to shareholders of record on 12 July 2021. The stock will begin to trade ex-dividend on 9 July 2021.

 

5

 

 

About Manchester United

 

Manchester United is one of the most popular and successful sports teams in the world, playing one of the most popular spectator sports on Earth. Through our 143-year football heritage we have won 66 trophies, enabling us to develop what we believe is one of the world’s leading sports and entertainment brands with a global community of 1.1 billion fans and followers. Our large, passionate and highly engaged fan base provides Manchester United with a worldwide platform to generate significant revenue from multiple sources, including sponsorship, merchandising, product licensing, broadcasting and matchday initiatives which in turn, directly fund our ability to continuously reinvest in the club.

 

Cautionary Statements

 

This press release contains forward-looking statements. You should not place undue reliance on such statements because they are subject to numerous risks and uncertainties relating to the Company’s operations and business environment, all of which are difficult to predict and many are beyond the Company’s control. Forward-looking statements include information concerning certain expectations and uncertainties related to the COVID-19 pandemic and the Company’s possible or assumed future results of operations, including descriptions of its business strategy. These statements often include words such as “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible” or similar expressions. The forward-looking statements contained in this press release are based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect its actual financial results or results of operations and could cause actual results to differ materially from those in these forward-looking statements. These factors are more fully discussed in the “Risk Factors” section and elsewhere in the Company’s Registration Statement on Form F-1, as amended (File No. 333-182535) and the Company’s Annual Report on Form 20-F (File No. 001-35627).

 

6

 

 

Non-IFRS Measures: Definitions and Use

 

1. Adjusted EBITDA

 

Adjusted EBITDA is defined as profit for the period before depreciation, amortization, profit/loss on disposal of intangible assets, net finance costs/income, and tax.

 

Adjusted EBITDA is useful as a measure of comparative operating performance from period to period and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance, and it removes the effect of our asset base (primarily depreciation and amortization), material volatile items (primarily loss/profit on disposal of intangible assets and exceptional items), capital structure (primarily finance costs/income), and items outside the control of our management (primarily taxes). Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for an analysis of our results as reported under IFRS as issued by the IASB. A reconciliation of (loss)/profit for the period to adjusted EBITDA is presented in supplemental note 2.

 

2. Adjusted (loss)/profit for the period (i.e. adjusted net (loss)/income)

 

Adjusted (loss)/profit for the period is calculated, where appropriate, by adjusting for charges/credits related to exceptional items, foreign exchange gains/losses on unhedged US dollar denominated borrowings (including foreign exchange losses immediately reclassified from the hedging reserve following change in contract currency denomination of future revenues), and fair value movements on embedded foreign exchange derivatives and foreign currency options, adding/subtracting the actual tax expense/credit for the period, and subtracting/adding the adjusted tax expense/credit for the period (based on a normalized tax rate of 21%; 2020: 21%). The normalized tax rate of 21% is the current US federal corporate income tax rate.

 

In assessing the comparative performance of the business, in order to get a clearer view of the underlying financial performance of the business, it is useful to strip out the distorting effects of the items referred to above and then to apply a ‘normalized’ tax rate (for both the current and prior periods) of the weighted average US federal corporate income tax rate of 21% (2020: 21%) applicable during the financial year. A reconciliation of (loss)/profit for the period to adjusted (loss)/profit for the period is presented in supplemental note 3.

 

3. Adjusted basic and diluted (loss)/earnings per share

 

Adjusted basic and diluted (loss)/earnings per share are calculated by dividing the adjusted (loss)/profit for the period by the weighted average number of ordinary shares in issue during the period. Adjusted diluted (loss)/earnings per share is calculated by adjusting the weighted average number of ordinary shares in issue during the period to assume conversion of all dilutive potential ordinary shares. There is one category of dilutive potential ordinary shares: share awards pursuant to the 2012 Equity Incentive Plan (the “Equity Plan”). Share awards pursuant to the Equity Plan are assumed to have been converted into ordinary shares at the beginning of the financial year. Adjusted basic and diluted (loss)/earnings per share are presented in supplemental note 3.

 

4. Net debt

 

Net debt is calculated as non-current and current borrowings minus cash and cash equivalents.
 

7 

 

 

Key Performance Indicators

 

  Three months ended Nine months ended
31 March 31 March
  2021 2020 2021 2020
Revenue        
Commercial % of total revenue 49.1% 55.5% 45.1% 51.4%
Broadcasting % of total revenue 49.5% 21.0% 53.7% 28.9%
Matchday % of total revenue 1.4% 23.5% 1.2% 19.7%
         
  2020/21 Season 2019/20 Season 2020/21 Season Carryover
2019/20 Season
2019/20 Season
Home Matches Played          
PL 6 5 14 3 15
UEFA competitions 2 1 5 1 4
Domestic Cups 4 2 4 - 4
Away Matches Played          
PL 8 4 15 3 14
UEFA competitions 2 2 5 2 5
Domestic Cups 1 4 4 1 5
 
Other        
Employees at period end 976 997 976 997
Employee benefit expenses % of revenue 72.0% 56.2% 59.7% 49.3%
           

 

Contacts

 

 

Investor Relations:

Corinna Freedman

Head of Investor Relations

+44 738 491 0828

[email protected]

Media Relations:

Charlie Brooks

Director of Communications

+44 161 868 8148

[email protected]

 

8 

 

 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

(unaudited; in £ thousands, except per share and shares outstanding data)

 

   

Three months ended

31 March

   

Nine months ended

31 March

 
    2021     2020     2021     2020  
Revenue from contracts with customers     118,286       123,711       400,108       427,537  
Operating expenses     (138,444 )     (131,783 )     (400,576 )     (399,457 )
(Loss)/profit on disposal of intangible assets     (1,424 )     4,765       259       16,067  
Operating (loss)/profit     (21,582 )     (3,307 )     (209 )     44,147  
Finance costs     (6,388 )     (25,758 )     (29,887 )     (19,701 )
Finance income     4,948       511       48,170       1,274  
Net finance (costs)/income     (1,440 )     (25,247 )     18,283       (18,427 )
(Loss)/profit before income tax     (23,022 )     (28,554 )     18,074       25,720  
Income tax credit/(expense)     4,911       5,701       (2,627 )     (12,438 )
(Loss)/profit for the period     (18,111 )     (22,853 )     15,447       13,282  
                                 
Basic earnings per share:                                
Basic (loss)/earnings per share (pence)     (11.12 )     (13.89 )     9.48       8.07  
Weighted average number of ordinary shares used as the denominator in calculating basic (loss)/earnings per share (thousands)     162,939       164,544       162,939       164,563  
Diluted earnings per share:                                
Diluted (loss)/earnings per share (pence) (1)     (11.12 )     (13.89 )     9.45       8.06  
Weighted average number of ordinary shares and potential ordinary shares used as the denominator in calculating diluted (loss)/earnings per share (thousands) (1)     162,939       164,544       163,400       164,746  

 

(1) For the three months ended 31 March 2021 and the three months ended 31 March 2020, potential ordinary shares are anti-dilutive, as their inclusion in the diluted loss per share calculation would reduce the loss per share, and hence have been excluded.

 

9 

 

 

CONSOLIDATED BALANCE SHEET

(unaudited; in £ thousands)

 

    As of  
   

31 March

2021

    30 June
2020
    31 March
2020
 
ASSETS                        
Non-current assets                        
Property, plant and equipment     248,985       254,439       254,994  
Right-of-use assets     4,719       4,559       4,984  
Investment properties     20,623       20,827       24,703  
Intangible assets     776,587       775,170       784,746  
Deferred tax asset     61,928       58,362       54,061  
Trade receivables     26,397       43,694       42,429  
Derivative financial instruments     651       1,609       1,134  
      1,139,890       1,158,660       1,167,051  
Current assets                        
Inventories     2,363       2,186       2,403  
Prepayments     12,586       6,503       10,868  
Contract assets – accrued revenue     50,279       45,966       42,700  
Trade receivables     32,127       115,985       41,106  
Other receivables     1,483       239       121  
Income tax receivable     1,223       1,214       1,223  
Derivative financial instruments     845       1,174       690  
Cash and cash equivalents     84,715       51,539       90,251  
      185,621       224,806       189,362  
Total assets     1,325,511       1,383,466       1,356,413  

 

10 

 

 

CONSOLIDATED BALANCE SHEET (continued)

(unaudited; in £ thousands)

 

    As of  
   

31 March

2021

    30 June
2020
    31 March
2020
 
EQUITY AND LIABILITIES                        
Equity                        
Share capital     53       53       53  
Share premium     68,822       68,822       68,822  
Treasury shares     (21,305 )     (21,305 )     (3,720 )
Merger reserve     249,030       249,030       249,030  
Hedging reserve     (11,212 )     (32,565 )     (35,521 )
Retained earnings     94,170       87,197       135,391  
      379,558       351,232       414,055  
Non-current liabilities                        
Deferred tax liabilities     25,270       31,337       37,126  
Contract liabilities - deferred revenue     11,279       18,759       25,562  
Trade and other payables     67,075       51,322       51,980  
Borrowings     466,030       520,010       517,075  
Lease liabilities     3,201       3,326       3,416  
Derivative financial instruments     6,347       9,136       8,538  
      579,202       633,890       643,697  
Current liabilities                        
Contract liabilities - deferred revenue     108,766       171,574       99,240  
Trade and other payables     180,374       216,093       191,214  
Income tax liabilities     13,709       4,005       4,214  
Borrowings     62,179       5,605       2,302  
Lease liabilities     1,444       1,067       1,687  
Derivative financial instruments     279       -       4  
      366,751       398,344       298,661  
Total equity and liabilities     1,325,511       1,383,466       1,356,413  

 

11 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

(unaudited; in £ thousands)

 

    Three months ended
31 March
    Nine months ended
31 March
 
    2021
£’000
    2020
£’000
    2021
£’000
    2020
£’000
 
Cash flows from operating activities                                
Cash generated from operations (see supplemental note 4)     35,654       34,333       110,164       15,894  
Interest paid     (8,678 )     (7,944 )     (18,862 )     (18,450 )
Interest received     1       115       2       1,165  
Tax received/(paid)     28       (200 )     (3,028 )     (1,897 )
Net cash inflow/(outflow) from operating activities     27,005       26,304       88,276       (3,288 )
Cash flows from investing activities                                
Payments for property, plant and equipment     (1,782 )     (4,662 )     (4,940 )     (17,692 )
Payments for intangible assets     (17,785 )     (24,419 )     (126,560 )     (211,730 )
Proceeds from sale of intangible assets     9,898       3,225       32,080       25,234  
Payments for derivative financial assets     -       -       (939 )     -  
Net cash outflow from investing activities     (9,669 )     (25,856 )     (100,359 )     (204,188 )
Cash flows from financing activities                                
Acquisition of treasury shares     -       (3,372 )     -       (3,372 )
Proceeds from borrowings     -       -       60,000       -  
Principal elements of lease payments     (411 )     (399 )     (1,231 )     (1,160 )
Dividends paid     (10,718 )     (11,323 )     (10,718 )     (11,323 )
Net cash (outflow)/inflow from financing activities     (11,129 )     (15,094 )     48,051       (15,855 )
Net increase/(decrease) in cash and cash equivalents     6,207       (14,646 )     35,968       (223,331 )
Cash and cash equivalents at beginning of period     80,620       100,856       51,539       307,637  
Effects of exchange rate movements on cash and cash equivalents     (2,112 )     4,041       (2,792 )     5,945  
Cash and cash equivalents at end of period     84,715       90,251       84,715       90,251  

 

12 

 

 

SUPPLEMENTAL NOTES

 

1 General information

 

Manchester United plc (the “Company”) and its subsidiaries (together the “Group”) is a men’s and women’s professional football club together with related and ancillary activities. The Company incorporated under the Companies Law (as amended) of the Cayman Islands.

 

2 Reconciliation of (loss)/profit for the period to adjusted EBITDA

 

    Three months ended
31 March
    Nine months ended
31 March
 
    2021
£’000
    2020
£’000
    2021
£’000
    2020
£’000
 
(Loss)/profit for the period     (18,111 )     (22,853 )     15,447       13,282  
Adjustments:                                
Income tax (credit)/expense     (4,911 )     (5,701 )     2,627       12,438  
Net finance costs/(income)     1,440       25,247       (18,283 )     18,427  
Loss/(profit) on disposal of intangible assets     1,424       (4,765 )     (259 )     (16,067 )
Amortization     30,728       32,346       94,730       95,790  
Depreciation     3,795       3,683       11,244       10,951  
Adjusted EBITDA     14,365       27,957       105,506       134,821  

 

13 

 

 

3 Reconciliation of (loss)/profit for the period to adjusted (loss)/profit for the period and adjusted basic and diluted (loss)/earnings per share

 

    Three months ended
31 March
    Nine months ended
31 March
 
    2021
£’000
    2020
£’000
    2021
£’000
    2020
£’000
 
(Loss)/profit for the period     (18,111 )     (22,853 )     15,447       13,282  
Foreign exchange (gains)/losses on unhedged US dollar denominated borrowings     (4,120 )     19,664       (46,955 )     2,590  
Foreign exchange (gains)/losses immediately reclassified from the hedging reserve following change in contract currency denomination of future revenues     (206 )     -       14,631       -  
Fair value movement on embedded foreign exchange derivatives     (85 )     (307 )     361       39  
Income tax (credit)/expense     (4,911 )     (5,701 )     2,627       12,438  
Adjusted (loss)/profit before income tax     (27,433 )     (9,197 )     (13,889 )     28,349  
 Adjusted income tax credit/(expense) (using a normalized tax rate of 21% (2020: 21%))     5,761       1,931       2,917       (5,953 )
Adjusted (loss)/profit for the period (i.e. adjusted net (loss)/income)     (21,672 )     (7,266 )     (10,972 )     22,396  
                                 
Adjusted basic (loss)/earnings per share:                                
Adjusted basic (loss)/earnings per share (pence)     (13.30 )     (4.42 )     (6.73 )     13.61  
Weighted average number of ordinary shares used as the denominator in calculating adjusted basic (loss)/earnings per share (thousands)     162,939       164,544       162,939       164,563  
Adjusted diluted (loss)/earnings per share:                                
Adjusted diluted (loss)/earnings per share (pence) (1)     (13.30 )     (4.42 )     (6.73 )     13.59  
Weighted average number of ordinary shares and potential ordinary shares used as the denominator in calculating adjusted diluted (loss)/earnings per share (thousands) (1)     162,939       164,544       162,939       164,746  

 

(1) For the three and nine months ended 31 March 2021 and the three months ended 31 March 2020, potential ordinary shares are anti-dilutive, as their inclusion in the adjusted diluted loss per share calculation would reduce the loss per share, and hence have been excluded.

 

14 

 

 

4 Cash generated from operations

 

    Three months ended
31 March
    Nine months ended
31 March
 
    2021
£’000
    2020
£’000
    2021
£’000
    2020
£’000
 
(Loss)/profit for the period     (18,111 )     (22,853 )     15,447       13,282  
Income tax (credit)/expense     (4,911 )     (5,701 )     2,627       12,438  
(Loss)/profit before income tax     (23,022 )     (28,554 )     18,074       25,720  
Adjustments for:                                
Depreciation     3,795       3,683       11,244       10,951  
Amortization     30,728       32,346       94,730       95,790  
Loss/(profit) on disposal of intangible assets     1,424       (4,765 )     (259 )     (16,067 )
Net finance costs/(income)     1,440       25,247       (18,283 )     18,427  
Non-cash employee benefit expense – equity-settled share-based payments     491       226       2,244       591  
Foreign exchange (gains)/losses on operating activities     (405 )     (640 )     769       (926 )
Reclassified from hedging reserve     588       3,177       176       8,988  
Changes in working capital:                                
Inventories     429       132       (177 )     (273 )
Prepayments     4,600       2,343       (5,308 )     2,162  
Contract assets – accrued revenue     15,516       35,398       (4,313 )     (3,168 )
Trade receivables     26,560       (14,475 )     89,816       (5,971 )
Other receivables     (1,112 )     493       (1,244 )     1,067  
Contract liabilities – deferred revenue     (31,174 )     (42,380 )     (70,288 )     (98,698 )
Trade and other payables     5,796       22,102       (7,017 )     (22,699 )
Cash generated from operations     35,654       34,333       110,164       15,894  

 

15