MYOMO INC filed this 8-K on November 10, 2025
MYOMO, INC. - 8-K - 20251110 - CASH_FLOW

 

MYOMO, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

For the Nine Months Ended September 30,

 

2025

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$

(11,759,946

)

 

$

(5,923,648

)

Adjustments to reconcile net loss to net cash used in operations:

 

 

 

 

 

 

Depreciation

 

 

596,091

 

 

 

114,346

 

Stock-based compensation

 

 

1,519,083

 

 

 

552,580

 

Accretion of discount on short-term investments

 

 

(24,708

)

 

 

 

Credit losses

 

 

155,422

 

 

 

5,257

 

Inventory reserves

 

 

32,558

 

 

 

 

Amortization of deferred offering costs

 

 

91,051

 

 

 

 

Amortization of right-of-use assets

 

 

714,379

 

 

 

196,592

 

Other non-cash charges

 

 

49,924

 

 

 

84,180

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(1,111,217

)

 

 

(1,116,352

)

Inventories

 

 

(1,018,876

)

 

 

(1,573,193

)

Prepaid expenses and other current assets

 

 

(956,856

)

 

 

(614,951

)

Other assets

 

 

6,514

 

 

 

(16,640

)

Accounts payable and accrued expenses

 

 

(1,899,337

)

 

 

1,895,795

 

Income taxes payable

 

 

(7,429

)

 

 

202,137

 

Operating lease liabilities

 

 

190,756

 

 

 

(366,675

)

Deferred revenue

 

 

51,636

 

 

 

23,460

 

Net cash used in operating activities

 

 

(13,370,955

)

 

 

(6,655,632

)

CASH USED IN INVESTING ACTIVITIES

 

 

(2,463,748

)

 

 

1,613,180

 

CASH PROVIDED BY FINANCING ACTIVITIES

 

 

3,913,494

 

 

 

5,162,409

 

Effect of foreign exchange rate changes on cash

 

 

102,394

 

 

 

6,412

 

 

 

 

 

 

 

'Net (decrease) increase in cash and cash equivalents and restricted cash

 

 

(11,818,815

)

 

 

126,369

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

24,747,373

 

 

 

6,871,306

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash, end of period

 

$

12,928,558

 

 

$

6,997,675