v3.10.0.1
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2018
Nov. 05, 2018
Document and Entity Information    
Entity Registrant Name Primoris Services Corp  
Entity Central Index Key 0001361538  
Document Type 10-Q  
Document Period End Date Sep. 30, 2018  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Filer Category Large Accelerated Filer  
Entity Common Stock, Shares Outstanding   51,204,959
Document Fiscal Year Focus 2018  
Document Fiscal Period Focus Q3  
Entity Small Business false  
Entity Emerging Growth Company false  
v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents ($15,729 and $ 60,256 related to VIEs. See Note 11) $ 60,039 $ 170,385
Accounts receivable, net 473,045 291,589
Contract assets 382,492 265,902
Prepaid expenses and other current assets 22,383 15,338
Total current assets 937,959 743,214
Property and equipment, net 369,123 311,777
Deferred tax assets 13,441  
Intangible assets, net 85,813 44,800
Goodwill 208,130 153,374
Other long-term assets 6,680 2,575
Total assets 1,621,146 1,255,740
Current liabilities:    
Accounts payable 241,288 140,943
Contract liabilities 219,232 169,377
Accrued liabilities 130,382 76,027
Dividends payable 3,072 3,087
Current portion of long-term debt 63,947 65,464
Total current liabilities 657,921 454,898
Long-term debt, net of current portion 306,093 193,351
Deferred tax liabilities   13,571
Other long-term liabilities 64,652 31,737
Total liabilities 1,028,666 693,557
Commitments and contingencies (See Note 17)
Stockholders' equity    
Common stock—$.0001 par value; 90,000,000 shares authorized; 51,204,959 and 51,448,753 issued and outstanding at September 30, 2018 and December 31, 2017 5 5
Additional paid-in capital 155,051 160,502
Retained earnings 431,764 395,961
Accumulated other comprehensive income 577  
Noncontrolling interest 5,083 5,715
Total stockholders’ equity 592,480 562,183
Total liabilities and stockholders’ equity $ 1,621,146 $ 1,255,740
v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
VIEs    
Cash and cash equivalents $ 60,039 $ 170,385
Stockholders' equity    
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 90,000,000 90,000,000
Common stock, shares issued 51,204,959 51,448,753
Common stock, shares outstanding 51,204,959 51,448,753
VIEs    
VIEs    
Cash and cash equivalents   $ 60,256
v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
CONDENSED CONSOLIDATED STATEMENTS OF INCOME        
Revenue $ 908,902 $ 608,311 $ 2,061,808 $ 1,800,978
Cost of revenue 802,397 537,890 1,839,324 1,591,021
Gross profit 106,505 70,421 222,484 209,957
Selling, general and administrative expenses 51,604 42,321 132,049 126,835
Acquisition and related costs 3,827 238 13,190 1,555
Operating income 51,074 27,862 77,245 81,567
Other income (expense):        
Investment income   6,066   6,066
Foreign exchange gain (69) 167 1,444 299
Other income (expense), net 32 (39) (751) (52)
Interest income 932 228 1,544 411
Interest expense (6,448) (2,198) (11,637) (6,605)
Income before provision for income taxes 45,521 32,086 67,845 81,686
Provision for income taxes (10,716) (9,952) (14,633) (28,644)
Net income 34,805 22,134 53,212 53,042
Less net income attributable to noncontrolling interests (2,114) (1,537) (8,118) (3,209)
Net income attributable to Primoris $ 32,691 $ 20,597 $ 45,094 $ 49,833
Dividends per common share (in dollars per share) $ 0.060 $ 0.055 $ 0.180 $ 0.170
Earnings per share:        
Basic (in dollars per share) 0.64 0.40 0.88 0.97
Diluted (in dollars per share) $ 0.63 $ 0.40 $ 0.87 $ 0.96
Weighted average common shares outstanding:        
Basic (in shares) 51,403 51,441 51,471 51,491
Diluted (in shares) 51,735 51,707 51,760 51,751
v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME        
Net income $ 34,805 $ 22,134 $ 53,212 $ 53,042
Other comprehensive income, net of tax:        
Foreign currency translation adjustments 200   577  
Comprehensive income 35,005 22,134 53,789 53,042
Less net income attributable to noncontrolling interests (2,114) (1,537) (8,118) (3,209)
Comprehensive income attributable to Primoris $ 32,891 $ 20,597 $ 45,671 $ 49,833
v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net income $ 53,212 $ 53,042
Adjustments to reconcile net income to net cash (used in) provided by operating activities (net of effect of acquisitions):    
Depreciation 47,708 43,064
Amortization of intangible assets 8,287 6,184
Intangible asset impairment   477
Stock-based compensation expense 748 911
Gain on short-term investments   (5,980)
Gain on sale of property and equipment (3,212) (3,880)
Other non-cash items 180 131
Changes in assets and liabilities:    
Accounts receivable (78,819) 54,865
Contract assets (85,817) (42,011)
Other current assets 11,061 7,186
Other long-term assets (957) (2,745)
Accounts payable 24,099 (17,813)
Contract liabilities (11,061) 46,210
Accrued liabilities 16,400 17,848
Other long-term liabilities 5,298 3,943
Net cash (used in) provided by operating activities (12,873) 161,432
Cash flows from investing activities:    
Purchase of property and equipment (80,766) (57,346)
Issuance of a note receivable (15,000)  
Proceeds from a note receivable 15,000  
Proceeds from sale of property and equipment 9,655 7,027
Purchase of short-term investments   (13,588)
Sale of short-term investments   350
Cash paid for acquisitions, net of cash and restricted cash acquired (111,030) (66,205)
Net cash used in investing activities (182,141) (129,762)
Cash flows from financing activities:    
Borrowings under revolving line of credit 170,000  
Payments on revolving line of credit (170,000)  
Proceeds from issuance of long-term debt 239,467 30,000
Cash distribution to non-controlling interest holder (8,750)  
Payment of contingent earnout liability (1,200)  
Repayment of long-term debt and capital leases (127,363) (41,279)
Payment of debt issuance cost (1,041) (631)
Proceeds from issuance of common stock purchased under a long-term incentive plan 1,498 1,148
Repurchase of common stock (8,479) (4,999)
Dividends paid (9,271) (8,497)
Net cash provided by (used in) financing activities 84,861 (24,258)
Effect of exchange rate changes on cash and cash equivalents (193)  
Net change in cash, cash equivalents and restricted cash (110,346) 7,412
Cash and cash equivalents at beginning of the period 170,385 135,823
Cash and cash equivalents at end of the period 60,039 143,235
Cash paid:    
Interest 11,658 6,236
Income taxes, net of refunds received 5,379 25,618
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Obligations incurred for the acquisition of property   4,163
Dividends declared and not yet paid $ 3,072 $ 2,829
v3.10.0.1
Nature of Business
9 Months Ended
Sep. 30, 2018
Nature of Business  
Nature of Business

Note 1—Nature of Business

 

Organization and operations  Primoris Services Corporation is a holding company of various construction and product engineering subsidiaries. Our underground and directional drilling operations install, replace and repair natural gas, petroleum, telecommunications and water pipeline systems, including large diameter pipeline systems. Our industrial, civil and engineering operations build and provide maintenance services to industrial facilities including power plants, petrochemical facilities, and other processing plants; construct multi-level parking structures; and engage in the construction of highways, bridges and other environmental construction activities. Our transmission and distribution operations install, replace and repair gas and electric utility systems. We are incorporated in the state of Delaware, and our corporate headquarters are located at 2100 McKinney Avenue, Suite 1500, Dallas, Texas 75201. Unless specifically noted otherwise, as used throughout these condensed consolidated financial statements, “Primoris”, “the Company”, “we”, “our”, “us” or “its” refers to the business, operations and financial results of us and our wholly-owned subsidiaries.

 

Reportable Segments — We segregate our business into five reportable segments: the Power, Industrial and Engineering (“Power”) segment, the Pipeline and Underground (“Pipeline”) segment, the Utilities and Distribution (“Utilities”) segment, the Transmission and Distribution (“Transmission”) segment, which is a new reportable segment created in connection with the acquisition of Willbros Group, Inc. (“Willbros”), and the Civil segment.  See Note 18 – “Reportable Segments” for a brief description of the reportable segments and their operations.

 

The classification of revenue and gross profit for segment reporting purposes can at times require judgment on the part of management. Our segments may perform services across industries or perform joint services for customers in multiple industries. To determine reportable segment gross profit, certain allocations, including allocations of shared and indirect costs, such as facility costs, equipment costs and indirect operating expenses were made.

 

Acquisition of Willbros Group, Inc. — On June 1, 2018, we completed our acquisition of Willbros for approximately $111.0 million, net of cash and restricted cash acquired. Willbros is a specialty energy infrastructure contractor serving the oil and gas and power industries through its utility transmission and distribution, oil and gas, and Canadian operations, which principally executes industrial and power projects. The utility transmission and distribution operations formed the Transmission segment, the oil and gas operations are included in the Pipeline segment, and the Canadian operations are included in the Power segment. See Note 6— “Business Combinations”.

 

Other Acquisitions —  On May 26, 2017, we acquired the net assets of Florida Gas Contractors (“FGC”) for $37.7 million; on May 30, 2017, we acquired certain engineering assets for approximately $2.3 million; and on June 16, 2017, we acquired the net assets of Coastal Field Services (“Coastal”) for $27.5 million.  FGC operations are included in the Utilities segment, the engineering assets are included in the operations of the Power segment, and Coastal operations are included in the Pipeline segment.  See Note 6— “Business Combinations”.

 

Joint Ventures —We own a 50% interest in two separate joint ventures, both formed in 2015.  The Carlsbad Power Constructors joint venture (“Carlsbad”) is engineering and constructing a gas-fired power generation facility, and the ARB Inc. & B&M Engineering Co. joint venture (“Wilmington”) is also engineering and constructing a gas-fired power generation facility.  Both projects are located in Southern California.  The joint venture operations are included as part of the Power segment.  As a result of determining that we are the primary beneficiary of the two variable interest entities ("VIEs”), the results of the Carlsbad and Wilmington joint ventures are consolidated in our financial statements.  The Wilmington project was substantially complete as of December 31, 2017, and the Carlsbad project is expected to be completed in 2018.  Financial information for the joint ventures is presented in Note 11 – “Noncontrolling Interests”.

 

v3.10.0.1
Basis of Presentation
9 Months Ended
Sep. 30, 2018
Basis of Presentation  
Basis of Presentation

Note 2—Basis of Presentation

 

Interim condensed consolidated financial statements  The interim condensed consolidated financial statements for the three and nine month periods ended September 30, 2018 and 2017 have been prepared in accordance with Rule 10-01 of Regulation S-X of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). As such, certain disclosures, which would substantially duplicate the disclosures contained in our Annual Report on Form 10-K, filed on February 26, 2018, which contains our audited consolidated financial statements for the year ended December 31, 2017, have been omitted. 

 

This Third Quarter 2018 Report on Form 10-Q should be read in concert with our most recent Annual Report on Form 10-K. The interim financial information is unaudited.  In the opinion of management, the interim information includes all adjustments (consisting of normal recurring adjustments) necessary for the fair presentation of the interim financial information. 

 

Reclassification Certain previously reported amounts have been reclassified to conform to the current period presentation.

 

Customer concentration — We operate in multiple industry segments encompassing the construction of commercial, industrial and public works infrastructure assets primarily throughout the United States. Typically, the top ten customers in any one calendar year generate revenue in excess of 50% of total revenue; however, the group that comprises the top ten customers varies from year to year.

 

During the three and nine months ended September 30, 2018, revenue generated by the top ten customers were approximately $483.0 million and $1,045.9 million, respectively, which represented 53.1% and 50.7%, respectively, of total revenue during the applicable period. During the three and nine months ended September 30, 2018, a Midwest utility customer represented 7.9% and 8.4% of total revenue, respectively, and a California utility customer represented 8.2% and 8.6% of total revenue, respectively.

 

During the three and nine months ended September 30, 2017, revenues generated by the top ten customers were approximately $317.2 million and $1,058.5 million, respectively, which represented 52.2% and 58.8%, respectively, of total revenues during the applicable period. During the three and nine months ended September 30, 2017, a California utility project represented 10.6% and 8.8% of total revenues, respectively, and a state department of transportation customer represented 8.4% and 9.8% of total revenues, respectively.

 

At September 30, 2018, approximately 10.2% of our accounts receivable were due from one customer, and that customer provided 8.4% of our revenue for the nine months ended September 30, 2018. In addition, of total accounts receivable, approximately 4.4% are from one customer with whom we are currently engaged in a dispute resolution. See Note 17 – “Commitments and Contingencies”.

 

At September 30, 2017, approximately 10.8% of our accounts receivable were due from one customer, and that customer provided 7.9% of our revenue for the nine months ended September 30, 2017. In addition, approximately 11.2% of total accounts receivable at September 30, 2017 were from one customer with whom we are currently engaged in a dispute resolution.

 

Multiemployer plans  Various of our subsidiaries are signatories to collective bargaining agreements. These agreements require that we participate in and contribute to a number of multiemployer benefit plans for our union employees at rates determined by the agreements. The trustees for each multiemployer plan determine the eligibility and allocations of contributions and benefit amounts, determine the types of benefits, and administer the plan. To the extent that any plans are underfunded, the Employee Retirement Income Security Act of 1974, as amended by the Multi-Employer Pension Plan Amendments Act of 1980, requires that if we were to withdraw from an agreement or if a plan is terminated, we may incur a withdrawal obligation. The potential withdrawal obligation may be significant. In accordance with Generally Accepted Accounting Principles (“GAAP”), any withdrawal liability would be recorded when it is probable that a liability exists and can be reasonably estimated. In November 2011, we withdrew from the Central States Southeast and Southwest Areas Pension Fund multiemployer plan, and fully paid off the withdrawal liability in the third quarter of 2018 as discussed in Note 17 — “Commitments and Contingencies”. We have no plans to withdraw from any other agreements.

 

Derivative Instruments and Hedging Activities  We recognize all derivative instruments as either assets or liabilities on the balance sheet at their respective fair values. Our use of derivatives consists of an interest rate swap agreement. The interest rate swap agreement was entered into to improve the predictability of cash flows from interest payments related to variable rate debt for the duration of the term loan. The interest rate swap matures in July 2023 and is not designated as a hedge for accounting purposes. Therefore, the change in the fair value of the derivative asset or liability is reflected in net income in the Condensed Consolidated Statements of Income (mark-to-market accounting). Cash flows from derivatives settled are reported as cash flow from operating activities.

 

v3.10.0.1
Recent Accounting Pronouncements
9 Months Ended
Sep. 30, 2018
Recent Accounting Pronouncements  
Recent Accounting Pronouncements

Note 3—Recent Accounting Pronouncements

 

Recently adopted accounting pronouncements

 

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)”, with several clarifying updates issued during 2016 and 2017. The new standard is effective for reporting periods beginning after December 15, 2017 and supersedes all prior revenue recognition standards including the guidance in ASC Topic 605, “Revenue Recognition”.  Under Topic 606, revenue recognition occurs when promised goods or services are transferred to customers in amounts that reflect the consideration to which the company expects to be entitled to in exchange for those goods or services. We adopted Topic 606 as of January 1, 2018 using the modified retrospective transition method. See Note 4 — “Revenue” for further details.

 

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230)”,  which requires a reporting entity to include restricted cash and restricted cash equivalents in its cash and cash-equivalent balances presented in the entity’s statement of cash flows. A reconciliation between the statement of financial position and the statement of cash flows must be disclosed when the balance sheet includes more than one line item for cash, cash equivalents, restricted cash and restricted cash equivalents. Transfers between non-restricted and restricted cash should not be presented as cash flow activities in the statement of cash flows. Furthermore, an entity with a material restricted cash balance must disclose information regarding the nature of the restrictions. ASU 2016-18 is effective for annual periods beginning after December 15, 2017, including interim periods within those annual reporting periods. We adopted the ASU as of January 1, 2018, and it did not have a material impact on our Condensed Consolidated Statements of Cash Flows.

 

In January 2017, the FASB issued ASU 2017-01, "Business Combinations (Topic 805): Clarifying the Definition of a Business", which changes the definition of a business to assist entities with evaluating when a set of acquired assets and activities is a business. ASU 2017-01 requires an entity to evaluate if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets; if so, the set of transferred assets and activities is not a business. ASU 2017-01 is effective for interim and annual reporting periods beginning after December 15, 2017. We adopted the ASU as of January 1, 2018, and it did not impact the determination of our business combinations.

 

In May 2017, the FASB issued ASU 2017-09, “Compensation — Stock Compensation (Topic 718) — Scope of Modification Accounting”.  The ASU amends the scope of modification accounting for share-based payment arrangements.  The amendments in the ASU clarify when to account for a change in the terms or conditions of share-based payment awards as a modification under ASC 718, “Compensation — Stock Compensation”.  The ASU is effective for interim and annual reporting periods beginning after December 15, 2017.  We adopted the ASU as of January 1, 2018, and it did not have a material impact on our consolidated financial statements.

 

In March 2018, the FASB issued ASU No. 2018-05, “Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118”. The ASU added guidance previously issued by the Securities and Exchange Commission (“SEC”) in Staff Accounting Bulletin No. 118 (“SAB 118”) to ASC 740 “Income Taxes”. SAB 118 was issued by the SEC in December 2017 to provide guidance for accounting implications of U.S. tax reform under the Tax Cuts and Jobs Act (the “Tax Act”). We have evaluated the potential impacts of SAB 118 and have applied this guidance to our consolidated financial statements and related disclosures beginning in the fourth quarter of our fiscal year 2017. See Note 14  — “Income Taxes for additional information on SAB 118 and the impacts of the Tax Act.

 

Recently issued accounting pronouncements not yet adopted

 

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”. In July 2018, the FASB issued two updates to ASU 2016-02, ASU 2018-10, “Codification Improvements to Topic 842, Leases”, and ASU 2018-11, “Leases (Topic 842): Targeted Improvements”. ASU 2016-02 will require recognition of operating leases with lease terms of more than twelve months on the balance sheet as both assets for the rights and liabilities for the obligations created by the leases. The ASU will require disclosures that provide qualitative and quantitative information for the lease assets and liabilities recorded in the financial statements. The standard is effective for fiscal years beginning after December 15, 2018, and initially required a modified retrospective transition method where a company applies the new leases standard at the beginning of the earliest period presented in the financial statements. ASU 2018-11 added an optional transition method where a company applies the new leases standard at the adoption date and recognizes a cumulative effect adjustment to the opening balance of retained earnings. We intend to take advantage of the transition practical expedients permitted with the new standard, which among other things, allows us to carryforward the historical lease classification. In addition, we expect to elect the hindsight practical expedient to determine the reasonably certain lease term for existing leases. We also plan to make an accounting policy election that will keep leases with an initial term of 12 months or less off of the balance sheet and will result in recognizing those lease payments in the Consolidated Statements of Income on a straight-line basis over the lease term.

 

While we are continuing to assess all potential impacts of the ASUs, we expect total liabilities to increase by $110.0 to $125.0 million. We expect the right of use assets to approximate the lease liability as of the date of adoption with any difference between these amounts recorded as an adjustment to retained earnings as of January 1, 2019. These estimates, which are based on our current lease portfolio may change as we continue to evaluate the new standard and as we implement a new lease accounting information system. The estimates could also change due to changes in the lease portfolio, which could include lease volume, lease commencement dates, and renewal option and lease termination expectations. We do not believe the ASUs will materially affect our consolidated net income. We will update our estimates each quarter as changes occur.  

 

We do not believe the ASUs will have a notable impact on our liquidity. Additionally, the ASUs will have no impact on our debt covenant compliance as we have already revised our credit agreements to address the impact of the ASUs.

 

In January 2017, the FASB issued ASU 2017-04, "Simplifying the Test for Goodwill Impairment". ASU 2017-04 removes the second step of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for interim and annual reporting periods beginning after December 15, 2019 and will be applied prospectively. We do not expect the adoption of ASU 2017-04 to have an impact on our financial position, results of operations, or cash flows.

 

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement”, which eliminates certain disclosure requirements for recurring and nonrecurring fair value measurements. The ASU eliminates such disclosures as the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, and adds new disclosure requirements for Level 3 measurements. This ASU is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted for any eliminated or modified disclosures. We are currently evaluating the impact this ASU will have on our disclosures.

 

v3.10.0.1
Revenue
9 Months Ended
Sep. 30, 2018
Revenue  
Revenue

Note 4—Revenue

 

On January 1, 2018, we adopted Topic 606 using the modified retrospective method applied to those contracts that were not completed as of January 1, 2018. In adopting Topic 606, we changed our accounting policy for revenue recognition. Results for periods prior to January 1, 2018 are not adjusted and continue to be reported in accordance with our historic accounting under ASC Topic 605. The cumulative impact of adopting Topic 606 was immaterial and did not require an adjustment to retained earnings. However, we reclassified prior year balance sheet and cash flow amounts to conform to current year presentation.

 

We generate revenue under a range of contracting types, including fixed-price, unit-price, time and material, and cost reimbursable plus fee contracts. A substantial portion of our revenue is derived from contracts that are fixed-price or unit-price and is recognized over time as work is completed because of the continuous transfer of control to the customer (typically using an input measure such as costs incurred to date relative to total estimated costs at completion to measure progress). For time and material and cost reimbursable plus fee contracts, revenue is recognized primarily on an input basis, based on contract costs incurred as defined within the respective contracts. Costs to obtain contracts are generally not significant and are expensed in the period incurred.

 

We evaluate whether two or more contracts should be combined and accounted for as one single performance obligation and whether a single contract should be accounted for as more than one performance obligation. Topic 606 defines a performance obligation as a contractual promise to transfer a distinct good or service to a customer. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Our evaluation requires significant judgment and the decision to combine a group of contracts or separate a contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period. The majority of our contracts have a single performance obligation, as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contract and, therefore, is not distinct. However, occasionally we have contracts with multiple performance obligations. For contracts with multiple performance obligations, we allocate the contract’s transaction price to each performance obligation using the observable standalone selling price, if available, or alternatively our best estimate of the standalone selling price of each distinct performance obligation in the contract. The primary method used to estimate standalone selling price is the expected cost plus a margin approach for each performance obligation. 

 

As of September 30, 2018, we had $1.73 billion of remaining performance obligations. We expect to recognize approximately 81% of our remaining performance obligations as revenue during the next four quarters and substantially all of the remaining balance by the year-end 2020.

 

Accounting for long-term contracts involves the use of various techniques to estimate total transaction price and costs. For long-term contracts, transaction price, estimated cost at completion and total costs incurred to date are used to calculate revenue earned. Unforeseen events and circumstances can alter the estimate of the costs and potential profit associated with a particular contract.  Total estimated costs, and thus contract revenue and income, can be impacted by changes in productivity, scheduling, the unit cost of labor, subcontracts, materials and equipment. Additionally, external factors such as weather, client needs, client delays in providing permits and approvals, labor availability, governmental regulation and politics may affect the progress of a project’s completion, and thus the timing of revenue recognition. To the extent that original cost estimates are modified, estimated costs to complete increase, delivery schedules are delayed, or progress under a contract is otherwise impeded, cash flow, revenue recognition and profitability from a particular contract may be adversely affected.

 

The nature of our contracts gives rise to several types of variable consideration, including contract modifications (change orders and claims), liquidated damages, volume discounts, performance bonuses, incentive fees, and other terms that can either increase or decrease the transaction price. We estimate variable consideration as the most likely amount to which we expect to be entitled. We include estimated amounts in the transaction price to the extent we believe we have an enforceable right, and it is probable that a significant reversal of cumulative revenue recognized will not occur. Our estimates of variable consideration and the determination of whether to include estimated amounts in the transaction price are based largely on an assessment of our anticipated performance and all information (historical, current and forecasted) that is reasonably available to us at this time.  

 

Contract modifications result from changes in contract specifications or requirements. We consider unapproved change orders to be contract modifications for which customers have not agreed to both scope and price. We consider claims to be contract modifications for which we seek, or will seek, to collect from customers, or others, for customer-caused changes in contract specifications or design, or other customer-related causes of unanticipated additional contract costs on which there is no agreement with customers. Claims can also be caused by non-customer-caused changes, such as rain or other weather delays. Costs associated with contract modifications are included in the estimated costs to complete the contracts and are treated as project costs when incurred. In most instances, contract modifications are for goods or services that are not distinct, and, therefore, are accounted for as part of the existing contract. The effect of a contract modification on the transaction price, and our measure of progress for the performance obligation to which it relates, is recognized as an adjustment to revenue on a cumulative catch-up basis. In some cases, settlement of contract modifications may not occur until after completion of work under the contract.

 

As a significant change in one or more of these estimates could affect the profitability of our contracts, we review and update our contract-related estimates regularly. We recognize adjustments in estimated profit on contracts under the cumulative catch-up method. Under this method, the cumulative impact of the profit adjustment is recognized in the period the adjustment is identified. Revenue and profit in future periods of contract performance are recognized using the adjusted estimate. In the three and nine months ended September 30, 2018, revenue recognized from performance obligations satisfied in previous periods was $2.5 million and $27.5  million, respectively. If at any time the estimate of contract profitability indicates an anticipated loss on a contract, the projected loss is recognized in full, including any previously recognized profit, in the period it is identified and recognized as an “accrued loss provision” which is included in “Contract liabilities” on the Condensed Consolidated Balance Sheets. For contract revenue recognized over time, the accrued loss provision is adjusted so that the gross profit for the contract remains zero in future periods.

 

At September 30, 2018, we had approximately $90.4 million of unapproved contract modifications included in the aggregate transaction prices. These contract modifications were in the process of being negotiated in the normal course of business. Approximately $82.9 million of the contract modifications had been recognized as revenue on a cumulative catch-up basis through September 30, 2018.

 

In all forms of contracts, we estimate the collectability of contract amounts at the same time that we estimate project costs.  If we anticipate that there may be issues associated with the collectability of the full amount calculated as the transaction price, we may reduce the amount recognized as revenue to reflect the uncertainty associated with realization of the eventual cash collection. For example, when a cost reimbursable project exceeds the client’s expected budget amount, the client frequently requests an adjustment to the final amount. Similarly, some utility clients reserve the right to audit costs for significant periods after performance of the work.

 

The timing of when we bill our customers is generally dependent upon agreed-upon contractual terms, milestone billings based on the completion of certain phases of the work, or when services are provided. Sometimes, billing occurs subsequent to revenue recognition, resulting in unbilled revenue, which is a contract asset. Also, we sometimes receive advances or deposits from our customers before revenue is recognized, resulting in deferred revenue, which is a contract liability.

 

The caption “Contract assets” in the Condensed Consolidated Balance Sheets represents the following:

 

·

unbilled revenue (formerly costs and estimated earnings in excess of billings), which arise when revenue has been recorded but the amount will not be billed until a later date;

 

·

retainage amounts for the portion of the contract price earned by us for work performed, but held for payment by the customer as a form of security until we reach certain construction milestones; and

 

·

contract materials for certain job specific materials not yet installed, which are valued using the specific identification method relating the cost incurred to a specific project.

 

Contract assets consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

    

2018

    

2017

 

Unbilled revenue

 

$

262,510

 

$

160,092

 

Retention receivable

 

 

91,473

 

 

66,586

 

Contract materials (not yet installed)

 

 

28,509

 

 

39,224

 

 

 

$

382,492

 

$

265,902

 

 

Contract assets increased by  $116.6 million compared to December 31, 2017 due primarily to a $30.8 million increase from the acquisition of Willbros in the second quarter of 2018 and higher unbilled revenue from our legacy operations.

 

The caption “Contract liabilities” in the Condensed Consolidated Balance Sheets represents deferred revenue (formerly billings in excess of costs and estimated earnings) on billings in excess of contract revenue recognized to date, and the accrued loss provision.

 

Contract liabilities consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

    

2018

    

2017

 

Deferred revenue

 

$

200,865

 

$

159,310

 

Accrued loss provision

 

 

18,367

 

 

10,067

 

 

 

$

219,232

 

$

169,377

 

 

Contract liabilities increased by $49.9 million compared to December 31, 2017 primarily due to a $61.0  million increase from the acquisition of Willbros in the second quarter of 2018, partially offset by lower deferred revenue from our legacy operations.

 

Revenue recognized for the nine months ended September 30, 2018, that was included in the contract liability balance at December 31, 2017 was approximately $145.4 million.

 

The following tables present our revenue disaggregated into various categories.

 

Master Service Agreements (“MSA”) and Non-MSA revenue was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2018

 

Segment

 

MSA

 

Non-MSA

 

Total

 

Power

 

$

48,004

 

$

133,818

 

$

181,822

 

Pipeline

 

 

14,986

 

 

198,087

 

 

213,073

 

Utilities

 

 

227,192

 

 

42,460

 

 

269,652

 

Transmission

 

 

100,227

 

 

21,299

 

 

121,526

 

Civil

 

 

 —

 

 

122,829

 

 

122,829

 

Total

 

$

390,409

 

$

518,493

 

$

908,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2018

 

Segment

    

MSA

    

Non-MSA

    

Total

 

Power

 

$

90,074

 

$

425,304

 

$

515,378

 

Pipeline

 

 

34,479

 

 

326,782

 

 

361,261

 

Utilities

 

 

515,295

 

 

149,919

 

 

665,214

 

Transmission

 

 

135,744

 

 

28,236

 

 

163,980

 

Civil

 

 

 —

 

 

355,975

 

 

355,975

 

Total

 

$

775,592

 

$

1,286,216

 

$

2,061,808

 

 

Revenue by contract type was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2018

 

Segment

 

Fixed-price

 

Unit-price

 

Cost reimbursable (1)

 

Total

 

Power

 

$

85,561

 

$

10,371

 

$

85,890

 

$

181,822

 

Pipeline

 

 

41,772

 

 

7,924

 

 

163,377

 

 

213,073

 

Utilities

 

 

42,763

 

 

144,611

 

 

82,278

 

 

269,652

 

Transmission

 

 

20,259

 

 

84,646

 

 

16,621

 

 

121,526

 

Civil

 

 

21,380

 

 

90,418

 

 

11,031

 

 

122,829

 

Total

 

$

211,735

 

$

337,970

 

$

359,197

 

$

908,902

 


(1)

Includes time and material and cost reimbursable plus fee contracts.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2018

 

Segment

    

Fixed-price

    

Unit-price

    

Cost reimbursable (1)

    

Total

 

Power

 

$

310,599

 

$

36,015

 

$

168,764

 

$

515,378

 

Pipeline

 

 

82,394

 

 

58,247

 

 

220,620

 

 

361,261

 

Utilities

 

 

148,126

 

 

339,225

 

 

177,863

 

 

665,214

 

Transmission

 

 

28,259

 

 

110,103

 

 

25,618

 

 

163,980

 

Civil

 

 

45,803

 

 

269,630

 

 

40,542

 

 

355,975

 

Total

 

$

615,181

 

$

813,220

 

$

633,407

 

$

2,061,808

 


(1)

Includes time and material and cost reimbursable plus fee contracts.

 

Each of these contract types has a different risk profile. Typically, we assume more risk with fixed-price contracts. Unforeseen events and circumstances can alter the estimate of the costs and potential profit associated with a particular contract. However, these types of contracts offer additional profits when we complete the work for less cost than originally estimated. Unit-price and cost reimbursable contracts generally subject us to lower risk. Accordingly, the associated fees are usually lower than fees earned on fixed-price contracts. Under these contracts, our profit may vary if actual costs vary significantly from the negotiated rates.

v3.10.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2018
Fair Value Measurements  
Fair Value Measurements

Note 5—Fair Value Measurements

 

ASC Topic 820, “Fair Value Measurements and Disclosures”, defines fair value, establishes a framework for measuring fair value in GAAP and requires certain disclosures about fair value measurements.  ASC Topic 820 addresses fair value GAAP for financial assets and financial liabilities that are re-measured and reported at fair value at each reporting period and for non-financial assets and liabilities that are re-measured and reported at fair value on a non-recurring basis.

 

In general, fair values determined by Level 1 inputs use quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs use data points that are observable such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs are “unobservable data points” for the asset or liability and include situations where there is little, if any, market activity for the asset or liability.

 

The following table presents, for each of the fair value hierarchy levels identified under ASC Topic 820, our financial assets and liabilities that are required to be measured at fair value at September 30, 2018 and December 31, 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date

 

 

    

 

 

    

Significant

    

 

 

 

 

 

Quoted Prices

 

Other

 

Significant

 

 

 

in Active Markets

 

Observable

 

Unobservable

 

 

 

for Identical Assets

 

Inputs

 

Inputs

 

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Assets as of September 30, 2018:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

60,039

 

$

 —

 

$

 —

 

Interest rate swap

 

 

 —

 

 

18

 

 

 —

 

Liabilities as of September 30, 2018: 

 

 

 

 

 

 

 

 

 

 

None

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

Assets as of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

170,385

 

$

 —

 

$

 —

 

Liabilities as of December 31, 2017: 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 —

 

$

 —

 

$

716

 

 

Other financial instruments not listed in the table consist of accounts receivable, accounts payable and certain accrued liabilities.  These financial instruments generally approximate fair value based on their short-term nature.  The carrying value of our long-term debt approximates fair value based on comparison with current prevailing market rates for loans of similar risks and maturities. 

 

The interest rate swap is measured at fair value using the income approach, which discounts the future net cash settlements expected under the derivative contracts to a present value. These valuations primarily utilize indirectly observable inputs, including contractual terms, interest rates and yield curves observable at commonly quoted intervals. See Note 10 – “Derivative Instruments” for additional information.

 

The following table provides changes to our contingent consideration liability Level 3 fair value measurements during the nine months ended September 30, (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Significant Unobservable Inputs

 

 

 

(Level 3)

 

Contingent Consideration Liability

    

2018

    

2017

 

Beginning balance, January 1,

 

$

716

 

$

 —

 

FGC acquisition

 

 

 —

 

 

1,200

 

Change in fair value of contingent consideration liability during year

 

 

753

 

 

52

 

Payment of earn-out liability to FGC sellers

 

 

(1,469)

 

 

 —

 

Ending balance, September 30, 

 

$

 —

 

$

1,252

 

 

On a quarterly basis, we assess the estimated fair value of the contractual obligation to pay the contingent consideration and any changes in estimated fair value are recorded as a non-operating charge in our Statement of Income.  Fluctuations in the fair value of contingent consideration are impacted by two unobservable inputs, management’s estimate of the probability (which has ranged from 33% to 100%) of the acquired company meeting the contractual operating performance target and the estimated discount rate (a rate that approximates our cost of capital). Significant changes in either of those inputs in isolation would result in a different fair value measurement.  Generally, a change in the assumption of the probability of meeting the performance target is accompanied by a directionally similar change in the fair value of contingent consideration liability, whereas a change in assumption of the estimated discount rate is accompanied by a directionally opposite change in the fair value of contingent consideration liability. Upon meeting the target, we reflect the full liability on the balance sheet and record a charge to “Other income (expense), net” for the change in the fair value of the liability from the prior period.

 

The May 2017 acquisition of FGC included an earnout of $1.5 million, contingent upon meeting certain performance targets. The estimated fair value of the contingent consideration on the acquisition date was $1.2 million.  Under ASC 805, we are required to estimate the fair value of contingent consideration based on facts and circumstances that existed as of the acquisition date and remeasure to fair value at each reporting date until the contingency is resolved.  As a result of that remeasurement, we increased the fair value of the contingent consideration in the second quarter of 2018 related to the FGC performance target contemplated in their purchase agreement, and increased the liability by $0.8 million with a corresponding increase in non-operating expense. We paid the full $1.5 million liability in the third quarter of 2018.

v3.10.0.1
Business Combinations
9 Months Ended
Sep. 30, 2018
Business Combinations  
Business Combinations

Note 6 — Business Combinations

 

2018 Acquisition

 

Acquisition of Willbros Group, Inc.

 

On June 1, 2018, we acquired all of the outstanding common stock of Willbros, a specialty energy infrastructure contractor serving the oil and gas and power industries for approximately $111.0 million, net of cash and restricted cash acquired. The total purchase price was funded through a combination of existing cash balances and borrowings under our revolving credit facility.

 

The tables below represent the purchase consideration and preliminary estimated fair values of the assets acquired and liabilities assumed. Significant changes since our initial estimates reported in the second quarter of 2018 primarily relate to fair value adjustments to our acquired contracts, which resulted in an increase to contract liabilities of $16.7 million. In addition, fair value adjustments to our acquired lease obligations reduced our liabilities assumed by approximately $8.0 million. As a result of these and other adjustments to the initial estimated fair values of the assets acquired and liabilities assumed, goodwill increased by approximately $11.1 million since the second quarter of 2018. Adjustments recorded to the estimated fair values of the assets acquired and liabilities assumed are recognized in the period in which the adjustments are determined and calculated as if the accounting had been completed as of the acquisition date.

 

The final determination of fair value for certain assets and liabilities is subject to further change and will be completed as soon as the information necessary to complete the analysis is obtained. These amounts, which may differ materially from these preliminary estimates, will continue to be refined and will be finalized as soon as possible, but no later than one year from the acquisition date. The primary areas of the preliminary estimates that are not yet finalized relate to property, plant and equipment, contract assets and liabilities, deferred income taxes, uncertain tax positions, and the fair value of certain contractual obligations. 

 

 

 

 

 

 

Purchase consideration (in thousands)

 

 

 

 

Total purchase consideration

 

$

164,758

 

Less cash and restricted cash acquired

 

 

(53,728)

 

Net cash paid

 

 

111,030

 

 

 

 

 

 

 

Preliminary identifiable assets acquired and liabilities assumed (in thousands)

 

 

 

 

Cash and restricted cash

 

$

53,728

 

Accounts receivable

 

 

102,719

 

Contract assets

 

 

30,762

 

Other current assets

 

 

17,914

 

Property, plant and equipment

 

 

31,286

 

Intangible assets:

 

 

 

 

Customer relationships

 

 

47,500

 

Non-compete agreements

 

 

1,600

 

Tradename

 

 

200

 

Deferred income taxes

 

 

27,014

 

Other non-current assets

 

 

2,261

 

Accounts payable and accrued liabilities

 

 

(116,321)

 

Contract liabilities

 

 

(61,004)

 

Other non-current liabilities

 

 

(27,657)

 

Total identifiable net assets

 

 

110,002

 

Goodwill

 

 

54,756

 

Total purchase consideration

 

$

164,758

 

 

We separated the operations of Willbros among two of our segments, and created a new segment for the utility transmission and distribution operations. The utility transmission and distribution operations formed the Transmission segment, the oil and gas operations are included in the Pipeline segment, and the Canadian operations are included in the Power segment. Goodwill associated with the Willbros acquisition principally consists of expected benefits from the expansion of our services into electric utility-focused offerings and the expansion of our geographic presence.  Goodwill also includes the value of the assembled workforce. We allocated $43.5 million of goodwill to the Transmission segment, $7.6 million to the Power segment, and $3.6 million to the Pipeline segment.  Based on the current tax treatment, goodwill is not expected to be deductible for income tax purposes. 

 

As part of the Willbros acquisition, we acquired approximately $40.2 million of restricted cash that was pledged by Willbros to secure letters of credit. Subsequent to the acquisition, we issued new letters of credit under our Credit Facility to replace the Willbros letters of credit secured by the restricted cash. As of September 30, 2018, substantially all of the restricted cash had been released.

 

For the three months ended September 30, 2018, Willbros contributed revenue of $175.8 million and gross profit of $18.6 million. For the period June 1, 2018, the acquisition date, to September 30, 2018, Willbros contributed revenue of $236.8 million and gross profit of $25.4 million.

 

Acquisition related costs were $3.8 million and $13.1 million for the three and nine months ended September 30, 2018, respectively, related to the acquisition of Willbros and are included in “Merger and related costs” on the Condensed Consolidated Statements of Income. Such costs primarily consisted of severance and retention bonus costs for certain employees of Willbros, professional fees paid to advisors, and exiting or impairing certain duplicate facilities.

 

2017 Acquisitions

 

Acquisition of Florida Gas Contractors

 

On May 26, 2017, we acquired certain assets of FGC, a utility contractor specializing in underground natural gas infrastructure, for approximately $33.0 million in cash.  In addition, the sellers could receive a contingent earnout amount of up to $1.5 million over a one-year period ending May 26, 2018, based on the achievement of certain operating targets.  The estimated fair value of the potential contingent consideration as of the acquisition date was $1.2 million.  FGC operates in the Utilities segment and expands our presence in the Florida and Southeast markets.  The purchase was accounted for using the acquisition method of accounting.  During the fourth quarter of 2017, we finalized the estimate of fair value of the acquired assets of FGC, which included $4.8 million of fixed assets; $3.3 million of working capital; $9.1 million of intangible assets; and $17.0 million of goodwill. In connection with the FGC acquisition, we also paid $3.5 million to acquire certain land and buildings.  Intangible assets primarily consist of customer relationships.  Goodwill associated with the FGC acquisition principally consists of expected benefits from providing expertise for our construction efforts in the underground utility business as well as the expansion of our geographic presence.  Goodwill also includes the value of the assembled workforce that FGC provides to us.  Based on the current tax treatment, goodwill will be deductible for income tax purposes over a fifteen-year period.

 

For the three and nine months ended September 30, 2018, FGC contributed revenue of $8.1 million and $24.1 million, respectively, and gross profit of $1.6 million and $6.6 million, respectively. For the three months ended September 30, 2017, FGC contributed revenue of $6.1 million and gross profit of $1.5 million. For the period May 26, 2017, the acquisition date, to September 30, 2017, FGC contributed revenue of $8.3 million and gross profit of $2.0 million.

 

Acquisition of Engineering Assets

 

On May 30, 2017, we acquired certain engineering assets for approximately $2.3 million in cash, which further enhances our ability to provide quality service for engineering and design projects.  The purchase was accounted for using the acquisition method of accounting.  The allocation of the total purchase price consisted of $0.2 million of fixed assets and $2.1 million of intangible assets. Intangible assets primarily consist of customer relationships. The operations of this acquisition were fully integrated into our Power segment operations and no separate financial results were maintained. Therefore, it is impracticable for us to report separately the amounts of revenue and gross profit included in the Condensed Consolidated Statements of Income.

 

Acquisition of Coastal Field Services

 

On June 16, 2017, we acquired certain assets and liabilities of Coastal for approximately $27.5 million.  Coastal provides pipeline construction and maintenance, pipe and vessel coating and insulation, and integrity support services for companies in the oil and gas industry.  Coastal operates in the Pipeline segment and increases our market share in the Gulf Coast energy market.  The purchase was accounted for using the acquisition method of accounting.  During the second quarter of 2018, we finalized the estimate of the fair value of the acquired assets, which included $4.0 million of fixed assets; $4.6 million of working capital; $9.9 million of intangible assets; $9.3 million of goodwill; and $0.3 million of long-term capital leases. Intangible assets primarily consist of customer relationships and tradename. Goodwill associated with the Coastal acquisition principally consists of expected benefits from providing expertise for our expansion of services in the pipeline construction and maintenance business. Goodwill also includes the value of the assembled workforce that Coastal provides to us. Based on the current tax treatment, goodwill will be deductible for income tax purposes over a fifteen-year period.

 

For the three and nine months ended September 30, 2018, Coastal contributed revenue of $2.8 million and $12.0 million, respectively, and gross profit of $0.3 million and $1.3 million, respectively. For the three months ended September 30, 2017, Coastal contributed revenue of $7.6 million and gross profit of $1.1 million. For the period June 16, 2017, the acquisition date, to September 30, 2017, Coastal contributed revenue of $8.6 million and gross profit of $1.5 million.

 

Supplemental Unaudited Pro Forma Information for the three and nine months ended September 30, 2018 and 2017

 

The following pro forma information for the three and nine months ended September 30, 2018 and 2017 presents our results of operations as if the acquisitions of Willbros, FGC, and Coastal had occurred at the beginning of 2017.  The supplemental pro forma information has been adjusted to include:

 

·

the pro forma impact of amortization of intangible assets and depreciation of property, plant and equipment, based on the purchase price allocations;

 

·

the pro forma impact of the expense associated with the amortization of the discount for the fair value of the contingent consideration liability associated with the FGC acquisition;

 

·

the pro forma impact of nonrecurring merger and related costs directly attributable to the acquisitions;

 

·

the pro forma impact of interest expense relating to the acquisitions; and

 

·

the pro forma tax effect of both income before income taxes, and the pro forma adjustments, calculated using a tax rate of 28.0% and 40.0% for the three and nine months ended September 30, 2018 and 2017, respectively.

 

The pro forma results are presented for illustrative purposes only and are not necessarily indicative of, or intended to represent, the results that would have been achieved had the various acquisitions been completed on January 1, 2017.  For example, the pro forma results do not reflect any operating efficiencies and associated cost savings that we might have achieved with respect to the acquisitions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

 

2018

    

2017

    

2018

    

2017

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

Revenue

 

$

908,902

 

$

849,084

 

$

2,388,020

 

$

2,218,392

 

Income before provision for income taxes

 

$

45,521

 

$

3,487

 

$

61,709

 

$

68,254

 

Net income attributable to Primoris

 

$

32,691

 

$

3,438

 

$

40,676

 

$

41,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

51,403

 

 

51,441

 

 

51,471

 

 

51,491

 

Diluted

 

 

51,735

 

 

51,707

 

 

51,760

 

 

51,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.64

 

$

0.07

 

$

0.79

 

$

0.81

 

Diluted

 

$

0.63

 

$

0.07

 

$

0.79

 

$

0.81

 

 

v3.10.0.1
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

Note 7—Goodwill and Intangible Assets

 

The change in goodwill by segment for the nine months ended September 30, 2018 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Power

 

Pipeline

 

Utilities

 

Transmission

 

Civil

 

Total

 

Balance at January 1, 2018

 

$

24,391

 

$

51,521

 

$

37,312

 

$

 —

 

$

40,150

 

$

153,374

 

Goodwill acquired during the year

 

 

7,645

 

 

3,570

 

 

 —

 

 

43,541

 

 

 —

 

 

54,756

 

Balance at September 30, 2018

 

$

32,036

 

$

55,091

 

$

37,312

 

$

43,541

 

$

40,150

 

$

208,130

 

 

At September 30, 2018 and December 31, 2017, intangible assets other than goodwill totaled $85.8  million and $44.8 million, respectively, net of amortization. The table below summarizes the intangible asset categories, amounts and the average amortization periods, which are on a straight-line basis (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

December 31, 2017

 

 

    

Weighted
Average Life

    

Gross Carrying
Amount

    

Accumulated
Amortization

    

Gross Carrying
Amount

    

Accumulated
Amortization

 

Tradename

 

9 years

 

$

31,390

 

$

(24,272)

 

$

32,175

 

$

(22,238)

 

Customer relationships

 

16 years

 

 

97,400

 

 

(21,146)

 

 

49,900

 

 

(16,338)

 

Non-compete agreements

 

5 years

 

 

3,500

 

 

(1,212)

 

 

1,900

 

 

(820)

 

Other

 

3 years

 

 

275

 

 

(122)

 

 

275

 

 

(54)

 

Total

 

15 years

 

$

132,565

 

$

(46,752)

 

$

84,250

 

$

(39,450)

 

 

Amortization expense of intangible assets was $3.1 million and $2.6 million for the three months ended September 30, 2018 and 2017, respectively and amortization expense for the nine months ended September 30, 2018 and 2017 was $8.3 million and $6.2 million, respectively. Estimated future amortization expense for intangible assets is as follows (in thousands):

 

 

 

 

 

 

 

    

Estimated

 

 

 

Intangible

 

For the Years Ending

 

Amortization

 

December 31, 

 

Expense

 

2018 (remaining three months)

 

$

3,015

 

2019

 

 

11,879

 

2020

 

 

9,134

 

2021

 

 

7,897

 

2022

 

 

6,736

 

Thereafter

 

 

47,152

 

 

 

$

85,813

 

 

v3.10.0.1
Accounts Payable and Accrued Liabilities
9 Months Ended
Sep. 30, 2018
Accounts Payable and Accrued Liabilities  
Accounts Payable and Accrued Liabilities

Note 8—Accounts Payable and Accrued Liabilities

 

At September 30, 2018 and December 31, 2017, accounts payable  were $241.3 million and $140.9 million, respectively. These balances included retention amounts for the same periods of approximately $14.7 million and $13.5 million, respectively.  The retention amounts are due to subcontractors and have been retained pending contract completion and customer acceptance of jobs.

 

The following is a summary of accrued expenses and other current liabilities (in thousands):

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2018

    

2017

Payroll and related employee benefits

 

$

71,661

 

$

45,708

Insurance, including self-insurance reserves

 

 

31,400

 

 

21,391

Corporate income taxes and other taxes

 

 

8,151

 

 

2,843

Other

 

 

19,170

 

 

6,085

 

 

$

130,382

 

$

76,027

 

 

 

 

v3.10.0.1
Credit Arrangements
9 Months Ended
Sep. 30, 2018
Credit Arrangements  
Credit Arrangements

Note 9—Credit Arrangements

 

Long-term debt and credit facilities consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

    

2018

    

2017

 

Term loan

 

$

217,250

 

$

 —

 

Revolving credit facility

 

 

 —

 

 

 —

 

Commercial equipment notes

 

 

142,964

 

 

165,532

 

Mortgage notes

 

 

10,879

 

 

11,242

 

Senior secured notes

 

 

 —

 

 

82,143

 

Total debt

 

 

371,093

 

 

258,917

 

Unamortized debt issuance costs

 

 

(1,053)

 

 

(102)

 

Total debt, net

 

$

370,040

 

$

258,815

 

Less: current portion

 

 

(63,947)

 

 

(65,464)

 

Long-term debt, net of current portion

 

$

306,093

 

$

193,351

 

 

The weighted average interest rate on total debt outstanding at September 30, 2018 and December 31, 2017 was 4.1%  and 3.0%, respectively.

 

Commercial Notes Payable and Mortgage Notes Payable

 

From time to time, we enter into commercial equipment notes payable with various equipment finance companies and banks. At September 30, 2018, interest rates ranged from 1.83% to 4.40% per annum and maturity dates ranged from April 28, 2019 to April 30, 2023. The notes are secured by certain construction equipment.

 

We also entered into two secured mortgage notes payable to a bank in December 2015 totaling $8.0 million, with interest rates of 4.3% per annum and maturity dates of January 1, 2031. The mortgage notes are secured by two buildings.

 

During 2017, we acquired three properties from a related party and assumed three mortgage notes secured by the properties totaling $4.2 million, with interest rates of 5.0% per annum and maturity dates of October 1, 2038.

 

Credit Agreement

 

On September 29, 2017, we entered into an amended and restated credit agreement (the “Credit Agreement”) with CIBC Bank USA, as administrative agent (the “Administrative Agent”) and co-lead arranger, The Bank of the West, as co-lead arranger, and Branch Banking and Trust Company, IBERIABANK, Bank of America, and Simmons Bank (collectively, the “Lenders”), which increased our borrowing capacity from $125.0 million to $200.0 million. The Credit Agreement consists of a $200.0 million revolving credit facility (“Revolving Credit Facility”), whereby the Lenders agreed to make loans on a revolving basis from time to time and to issue letters of credit for up to the $200.0 million committed amount, and contains an accordion feature that will allow us to increase the borrowing capacity thereunder from $200.0 million up to $250.0 million, subject to obtaining additional or increased lender commitments.  

 

On July 9, 2018, we entered into the First Amendment and Joinder to the Amended and Restated Credit Agreement (the “July Amendment”) with the Administrative Agent and the Lenders. On August 3, 2018, we entered into the Second Amendment to the Amended and Restated Credit Agreement (the “August Amendment”, and together with the July Amendment, the “Amendments”) with the Administrative Agent and the Lenders. The Amendments amend the Credit Agreement, dated as of September 29, 2017, among such parties.

 

The Amendments, among other things, modify the Credit Agreement to add Capital One, N.A. and Regions Bank as Lenders, include a $220.0 million term loan (the “Term Loan”), increase the accordion feature that will allow us to increase the Term Loan or borrowing capacity under the Revolving Credit Facility by $75.0 million, and extend the maturity date of the Credit Agreement from September 29, 2022 to July 9, 2023.

 

The Term Loan requires quarterly principal payments equal to $2.75 million, or $11.0 million per annum, for the first three years and $4.125 million, or $16.5 million per annum, for years four and five, with the balance due on July 9, 2023. The first principal payment was paid on September 28, 2018.

 

The proceeds from the Term Loan were used to refinance and extinguish all of the Senior Notes (as discussed below), to pay down a significant portion of the borrowings under our Revolving Credit Facility that was used to finance the acquisition of Willbros, and for general corporate purposes.

 

We capitalized $0.6 million of debt issuance costs during the third quarter of 2017 and $1.0 million during the third quarter of 2018 that is being amortized as interest expense over the life of the Credit Agreement.

 

The principal amount of any loans under the Credit Agreement will bear variable interest at either: (i) LIBOR plus an applicable margin as specified in the Credit Agreement (based on our senior debt to EBITDA ratio as defined in the Credit Agreement), or (ii) the Base Rate (which is the greater of (a) the Federal Funds Rate plus 0.50% or (b) the prime rate as announced by the Administrative Agent). Non-use fees, letter of credit fees and administrative agent fees are payable at rates specified in the Credit Agreement.

 

The principal amount of any loan drawn under the Credit Agreement may be prepaid in whole or in part at any time, with a minimum prepayment of $5.0 million.

 

At September 30, 2018, commercial letters of credit outstanding were $50.7 million. Other than commercial letters of credit, there were no outstanding borrowings under the Revolving Credit Facility, and available borrowing capacity was $149.3 million at September 30, 2018.

 

Loans made under the Credit Agreement are secured by our assets, including, among others, our cash, inventory, equipment (excluding equipment subject to permitted liens), and accounts receivable. All of our domestic subsidiaries have issued joint and several guaranties in favor of the Lenders for all amounts under the Credit Agreement.

 

The Credit Agreement contains various restrictive and financial covenants including, among others, senior debt/EBITDA ratio and debt service coverage requirements. In addition, the Credit Agreement includes restrictions on investments, change of control provisions and provisions in the event we dispose of more than 20% of our total assets.

 

We were in compliance with the covenants for the Credit Agreement at September 30, 2018.

 

On September 13, 2018, we entered into an interest rate swap agreement to manage our exposure to the fluctuations in variable interest rates. The swap effectively exchanged the interest rate on 75% of the debt outstanding under our Term Loan from variable LIBOR to a fixed rate of 2.886% per annum, in each case plus an applicable margin, which was 2.25% at September 30, 2018.  See Note 10 – “Derivative Instruments”.

 

Senior Secured Notes and Shelf Agreement

 

On December 28, 2012, we entered into a $50.0 million Senior Secured Notes purchase agreement (“Senior Secured Notes”) and a $25.0 million private shelf agreement (the “Notes Agreement”) by and among us, The Prudential Investment Management, Inc. and certain Prudential affiliates (the “Noteholders”). On June 3, 2015, the Notes Agreement was amended to provide for the issuance of additional notes of up to $75.0 million over the three year period ending June 3, 2018 ("Additional Senior Notes" and together with the Senior Secured Notes, the “Senior Notes”).

 

The Senior Notes were funded in three tranches of $50.0 million on December 28, 2012, $25.0 million on July 25, 2013, and $25.0 million on November 9, 2015, and bore interest at annual rates of 3.65%,  3.85%, and 4.60%, respectively, paid quarterly in arrears.

 

On July 9, 2018, we used a portion of the proceeds from the Term Loan to pay off and extinguish all of the Senior Notes, which resulted in a prepayment penalty recognized in the third quarter of 2018 of $2.3 million.

 

Canadian Credit Facility

 

We have a demand credit facility for $8.0 million in Canadian dollars with a Canadian bank for purposes of issuing commercial letters of credit in Canada.  The credit facility has an annual renewal and provides for the issuance of commercial letters of credit for a term of up to five years. The facility provides for an annual fee of 1.0% for any issued and outstanding commercial letters of credit. Letters of credit can be denominated in either Canadian or U.S. dollars. At September 30, 2018, there were no letters of credit outstanding, and the available borrowing capacity was $8.0 million in Canadian dollars.  The credit facility contains a working capital restrictive covenant for OnQuest Canada, ULC.  At September 30, 2018, OnQuest Canada, ULC was in compliance with the covenant.

v3.10.0.1
Derivative Instruments
9 Months Ended
Sep. 30, 2018
Derivative Instruments  
Derivative Instruments

Note 10 — Derivative Instruments

 

We are exposed to certain market risks related to changes in interest rates.  To monitor and manage these market risks, we have established risk management policies and procedures. We do not enter into derivative instruments for any purpose other than hedging interest rate risk. None of our derivative instruments are used for trading purposes.

 

Interest Rate Risk. We are exposed to variable interest rate risk as a result of variable-rate borrowings under our Credit Agreement. To manage fluctuations in cash flows resulting from changes in interest rates on a portion of our variable-rate debt, we entered into an interest rate swap agreement on September 13, 2018 with an initial notional amount of $165.0 million, or 75% of the debt outstanding under our Term Loan, which was not designated as a hedge for accounting purposes. The notional amount of the swap will be adjusted down each quarter by 75% of the required principal payments made on the Term Loan. See Note 9 – “Credit Arrangements”. The swap effectively changes the variable-rate cash flow exposure on the debt obligations to fixed rates. The fair value of outstanding interest rate swap derivatives can vary significantly from period to period depending on the total notional amount of swap derivatives outstanding and fluctuations in market interest rates compared to the interest rates fixed by the swaps.  As of September 30, 2018, our outstanding interest rate swap agreement contained a notional amount of $162.9 million with a maturity date of July 10, 2023. There were no outstanding interest rate swap agreements at December 31, 2017.

 

Credit Risk. By using derivative instruments to economically hedge exposures to changes in interest rates, we are exposed to counterparty credit risk. Credit risk is the failure of a counterparty to perform under the terms of a derivative contract. When the fair value of a derivative contract is positive, the counterparty owes us, which creates credit risk for us. When the fair value of a derivative contract is negative, we owe the counterparty and, therefore, we do not possess credit risk. We minimized the credit risk in derivative instruments by entering into transactions with high quality counterparties. We have entered into netting agreements, including International Swap Dealers Association (“ISDA”) Agreements, which allow for netting of contract receivables and payables in the event of default by either party.

 

The following table summarizes the fair value of our derivative contracts included in the Condensed Consolidated Balance Sheets (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

 

    

    

    

September 30, 

    

December 31, 

 

 

 

Balance Sheet Location

 

2018

 

2017

 

Interest rate swap

 

Other long-term assets

 

$

18

 

$

 

Total derivatives

 

 

 

$

18

 

$

 —

 

The following table summarizes the amounts recognized with respect to our derivative instruments within the Condensed Consolidated Statements of Income (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Loss Recognized in Income on Derivatives

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

Location of Loss Recognized in

 

September 30, 

 

September 30, 

 

 

    

Income on Derivatives

    

2018

    

2017

 

2018

    

2017

 

Interest rate swap

 

Interest expense

 

$

33

 

$

 —

 

$

33

 

$

 —

 

 

v3.10.0.1
Noncontrolling Interests
9 Months Ended
Sep. 30, 2018
Noncontrolling Interests  
Noncontrolling Interests

Note 11 — Noncontrolling Interests

 

We are currently participating in two joint ventures, each of which operates in the Power segment. Both joint ventures have been determined to be a VIE and we were determined to be the primary beneficiary as a result of our significant influence over the joint venture operations.

 

Each joint venture is a partnership, and consequently, the tax effect of only our share of the income was recognized by us.  The net assets of the joint ventures are restricted for use by the specific project and are not available for our general operations.

 

Carlsbad Joint Venture

 

The Carlsbad joint venture’s operating activities began in 2015 and are included in our Condensed Consolidated Statements of Income as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

 

2018

    

2017

    

2018

    

2017

 

Revenue

 

$

18,415

 

$

28,722

 

$

89,672

 

$

65,725

 

Net income attributable to noncontrolling interests

 

$

2,101

 

$

550

 

$

7,545

 

$

930

 

 

The Carlsbad joint venture made distributions of $5.0  million to the noncontrolling interest and $5.0 million to us during the three and nine months ended September 30, 2018. No distributions were made during the nine months ended September 30, 2017. In addition, we did not make any capital contributions to the Carlsbad joint venture during the nine months ended September 30, 2018 and 2017. The project is expected to be completed in 2018.

 

The carrying value of the assets and liabilities associated with the operations of the Carlsbad joint venture are included in our Condensed Consolidated Balance Sheets as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

    

2018

    

2017

 

Cash

 

$

14,992

 

$

44,308

 

Accounts receivable

 

$

109

 

$

15,343

 

Contract assets

 

$

12,620

 

$

 —

 

Contract liabilities

 

$

9,624

 

$

42,743

 

Accounts payable

 

$

2,673

 

$

12,352

 

Due to Primoris

 

$

5,778

 

$

 —

 

 

Wilmington Joint Venture

 

The Wilmington joint venture’s operating activities began in October 2015 and are included in our Condensed Consolidated Statements of Income as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

 

2018

    

2017

    

2018

    

2017

 

Revenue

 

$

 —

 

$

5,143

 

$

1,921

 

$

29,742

 

Net income attributable to noncontrolling interests

 

$

13

 

$

987

 

$

573

 

$

2,279

 

 

The Wilmington joint venture made distributions of $3.8  million to the noncontrolling interest and $3.8 million to us during the three and nine months ended September 30, 2018. No distributions were made during the nine months ended September 30, 2017. In addition, we did not make any capital contributions to the Wilmington joint venture during the nine months ended September 30, 2018 and 2017. The project is  complete, the warranty period expired in October 2018, and dissolution of the joint venture is expected in November 2018.

 

The carrying value of the assets and liabilities associated with the operations of the Wilmington joint venture are included in our Condensed Consolidated Balance Sheets as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

 

2018

 

2017

 

Cash

 

$

737

 

$

15,948

 

Accounts receivable

 

$

 —

 

$

598

 

Contract liabilities

 

$

212

 

$

1,480

 

Accounts payable

 

$

 —

 

$

759

 

Due to Primoris

 

$

 —

 

$

7,428

 

 

 

 

 

 

 

 

 

 

Summary – Joint Venture Balance Sheets

 

The following table summarizes the total balance sheet amounts for the Carlsbad and Wilmington joint ventures, which are included in our Condensed Consolidated Balance Sheets, and the total consolidated balance sheet amounts (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Joint Venture

 

Consolidated

 

At September 30, 2018

    

Amounts

    

Amounts

 

Cash

 

$

15,729

 

$

60,039

 

Accounts receivable

 

$

109

 

$

473,045

 

Contract assets

 

$

12,620

 

$

382,492

 

Accounts payable

 

$

2,673

 

$

241,288

 

Contract liabilities

 

$

9,836

 

$

219,232

 

 

 

 

 

 

 

 

 

At December 31, 2017

 

 

 

 

 

 

 

Cash

 

$

60,256

 

$

170,385

 

Accounts receivable

 

$

15,941

 

$

291,589

 

Accounts payable

 

$

13,111

 

$

140,943

 

Contract liabilities

 

$

44,223

 

$

169,377

 

 

v3.10.0.1
Related Party Transactions
9 Months Ended
Sep. 30, 2018
Related Party Transactions  
Related Party Transactions

Note 12—Related Party Transactions

 

Prior to March 2017, we leased three properties in California from Stockdale Investment Group, Inc. (“SIGI”).  Our Chairman of the Board of Directors, who is also our largest stockholder, and his family hold a majority interest in SIGI.  In March 2017, we exercised a right of first refusal and purchased the SIGI properties.  The purchase was approved by our Board of Directors for $12.8 million.  We assumed three mortgage notes totaling $4.2 million with the remainder paid in cash. During the first quarter of 2017, we paid $0.2 million in lease payments to SIGI for the use of these properties, and have not made any payments since.    

 

We lease properties from other individuals that are current employees.  The amounts leased are not material and each arrangement was approved by the Board of Directors.

 

v3.10.0.1
Stock-Based Compensation
9 Months Ended
Sep. 30, 2018
Stock-Based Compensation.  
Stock-Based Compensation

Note 13—Stock-Based Compensation

 

In May 2013, the shareholders approved and we adopted the Primoris Services Corporation 2013 Long-term Incentive Equity Plan (“Equity Plan”). Our Board of Directors has granted 379,912 Restricted Stock Units (“Units”) to employees under the Equity Plan.  The grants were documented in RSU Award Agreements, which provide for a vesting schedule and require continuing employment of the employee.  The Units are subject to earlier acceleration, termination, cancellation or forfeiture as provided in the underlying RSU Award Agreement.

 

At September 30, 2018, a total of 202,121 Units were vested.  The vesting schedule for the remaining Units are as follows:

 

 

 

 

 

Number of Units

For the Years Ending December 31, 

    

to Vest

2019

 

52,834

2020

 

6,674

2021

 

118,283

 

 

177,791

 

Under guidance of ASC Topic 718 “Compensation — Stock Compensation”, stock-based compensation cost is measured at the date of grant, based on the calculated fair value of the stock-based award, and is recognized as expense over the employee’s requisite service period (generally the vesting period of the award).

 

The fair value of the Units was based on the closing market price of our common stock on the day prior to the date of the grant.  Stock compensation expense for the Units is being amortized using the straight-line method over the service period.  We recognized $0.3 million and $0.2 million in compensation expense for the three months ended September 30, 2018 and 2017, respectively, and $0.7 million and $0.9 million for the nine months ended September 30, 2018 and 2017, respectively.  At September 30, 2018, approximately $3.5 million of unrecognized compensation expense remained for the Units, which will be recognized over a weighted average period of 2.5 years.

 

Vested Units accrue “Dividend Equivalent Units” (as defined in the Equity Plan), which will be accrued as additional Units.  At September 30, 2018, a total of 4,472 Dividend Equivalent Units were accrued.

v3.10.0.1
Income Taxes
9 Months Ended
Sep. 30, 2018
Income Taxes  
Income Taxes

Note 14—Income Taxes

 

We are subject to tax liabilities imposed by multiple jurisdictions. We determine our best estimate of the annual effective tax rate at each interim period using expected annual pre-tax earnings, statutory tax rates, and available tax planning opportunities. Certain significant or unusual items are separately recognized in the quarter in which they occur which can cause variability in the effective tax rate from quarter to quarter.  We recognize interest and penalties related to uncertain tax positions, if any, as an income tax expense.

 

The Tax Act was signed into law on December 22, 2017. This legislation makes significant changes to the U.S. Internal Revenue Code including a reduction of the U.S. federal corporate income tax rate from 35% to 21% beginning on January 1, 2018. Other changes require complex computations not previously provided in U.S. tax law.  Given the significance of the legislation, the SEC staff issued SAB 118, which provides guidance on accounting for the effects of the Tax Act.  Specifically, SAB 118 allowed companies to record provisional estimates of the impact of the Tax Act in the period ended December 31, 2017. These provisional estimates must be finalized during a one-year “measurement period” similar to that used when accounting for business combinations. We remain provisional under SAB 118 as of September 30, 2018 while we finalize our assessment of foreign tax credit availability and the recently issued guidance concerning depreciation and executive compensation. During the three and nine months ended September 30, 2018, we recorded expense of $0.8 million for changes to provisional estimates for foreign tax credits net of associated valuation allowances.

 

We do not include the income tax expense or benefit related to the net earnings or loss attributable to noncontrolling interest in our income tax expense as the entities are considered pass-through entities and, as such, the income tax expense or benefit is attributable to its owners. The effective tax rate on income including noncontrolling interests for the nine months ended September 30, 2018 and 2017 was 21.6% and 35.1%, respectively. Excluding noncontrolling interest, the effective tax rate on income attributable to Primoris for the nine months ended September 30, 2018 and 2017 was 24.5% and 36.5%, respectively. For the first nine months of 2018, our tax rate differs from the U.S. federal statutory rate of 21% primarily due to the impact of state income taxes, investment tax credits, and nondeductible components of per diem expenses. For the first nine months of 2017, our tax rate differs from the U.S. federal statutory rate of 35% primarily due to the impact of state income taxes and nondeductible components of per diem expenses, partially offset by benefits recorded to the third quarter rate for prior year provision-to-return adjustments, including the 2017 impact of research and development tax credits to be claimed in all open years.

 

Our U.S. federal income tax returns are generally no longer subject to examination for tax years before 2015. The statutes of limitation of state and foreign jurisdictions generally vary between 3 to 5 years. Accordingly, our state and foreign income tax returns are generally no longer subject to examination for tax years before 2013.

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the financial reporting basis and tax basis of our assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply in the years in which those temporary differences are expected to reverse. The effects of remeasurement of deferred tax assets and liabilities resulting from changes in tax rates are recognized in income in the period of enactment.

 

v3.10.0.1
Dividends and Earnings Per Share
9 Months Ended
Sep. 30, 2018
Dividends and Earnings Per Share  
Dividends and Earnings Per Share

Note 15—Dividends and Earnings Per Share

 

We have paid or declared cash dividends during 2018 and 2017 as follows:

 

 

 

 

 

 

 

 

 

Declaration Date

    

Record Date

    

Payable Date

    

Amount Per Share

February 21, 2017

 

March 31, 2017

 

April 15, 2017

 

$

0.055

May 5, 2017

 

June 30, 2017

 

July 14, 2017

 

$

0.055

August 2, 2017

 

September 29, 2017

 

October 14, 2017

 

$

0.055

November 2, 2017

 

December 29, 2017

 

January 15, 2018

 

$

0.060

February 21, 2018

 

March 30, 2018

 

April 13, 2018

 

$

0.060

May 4, 2018

 

June 29, 2018

 

July 13, 2018

 

$

0.060

August 2, 2018

 

September 28, 2018

 

October 15, 2018

 

$

0.060

 

The payment of future dividends is contingent upon our revenue and earnings, capital requirements and our general financial condition, as well as contractual restrictions and other considerations deemed relevant by the Board of Directors.

 

The table below presents the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2018 and 2017 (in thousands, except per share amounts).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

 

2018

    

2017

    

2018

    

2017

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Primoris

 

$

32,691

 

$

20,597

 

$

45,094

 

$

49,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares for computation of basic earnings per share

 

 

51,403

 

 

51,441

 

 

51,471

 

 

51,491

 

Dilutive effect of shares issued to independent directors

 

 

 4

 

 

 4

 

 

 3

 

 

 4

 

Dilutive effect of restricted stock units (1)

 

 

328

 

 

262

 

 

286

 

 

256

 

Weighted average shares for computation of diluted earnings per share

 

 

51,735

 

 

51,707

 

 

51,760

 

 

51,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Primoris:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.64

 

$

0.40

 

$

0.88

 

$

0.97

 

Diluted

 

$

0.63

 

$

0.40

 

$

0.87

 

$

0.96

 


(1)

Represents the dilutive effect of the grant of Units and vested Dividend Equivalent Units for the respective periods presented.

v3.10.0.1
Stockholders' Equity
9 Months Ended
Sep. 30, 2018
Stockholders' Equity  
Stockholders' Equity

Note 16—Stockholders’ Equity

 

Common stock

 

We issued 71,757 shares of common stock in February 2018 and 65,429 shares of common stock in February 2017 under our long-term retention plan (“LTR Plan”). The shares were purchased by the participants in the LTR Plan with payment made to us of $1.5 million in February 2018 and $1.1 million in February 2017. Our LTR Plan for managers and executives allows participants to use a portion of their annual bonus amount to purchase our common stock at a discount from the market price. The shares purchased in February 2018 were for bonus amounts earned in 2017, and the number of shares was calculated at 75% of the average closing market price of December 2017. The shares purchased in February 2017 were for bonus amounts earned in 2016, and the number of shares was calculated at 75% of the average closing market price of January 2017.

 

In February 2018 and 2017, we issued 10,062 shares and 11,784 shares of common stock, respectively, as part of the quarterly compensation of the non-employee members of the Board of Directors. In August 2018 and 2017,  we issued 10,092 shares and 11,448 shares of common stock, respectively, as part of the quarterly compensation of the non-employee members of the Board of Directors.

 

As discussed in Note 13 — “Stock–Based Compensation”, as of September 30, 2018, the Board of Directors has granted a total of 379,912 shares of Units under the Equity Plan and these Units have accrued 4,472 Dividend Equivalent Units.

 

Share repurchase plan

 

In May 2018, our Board of Directors authorized a $5.0 million share repurchase program. In August 2018, our Board of Directors approved an increase to the share repurchase program to $20.0 million. Under the share repurchase program, we can, depending on market conditions, share price and other factors, acquire shares of our common stock on the open market or in privately negotiated transactions. During the three and the nine months ended September 30, 2018, we purchased and cancelled 335,705 shares of common stock, which in the aggregate, equaled $8.5 million, at an average price of $25.26 per share. The share repurchase program expires on December 31, 2018.

 

In February 2017, our Board of Directors authorized a $5.0 million share repurchase program under which we could, depending on market conditions, share price and other factors, acquire shares of our common stock on the open market or in privately negotiated transactions. During the month of March 2017, we purchased and cancelled 216,350 shares of common stock, which in the aggregate, equaled $5.0 million, at an average price of $23.10 per share.

 

v3.10.0.1
Commitments and Contingencies
9 Months Ended
Sep. 30, 2018
Commitments and Contingencies.  
Commitments and Contingencies

Note 17—Commitments and Contingencies

 

Leases  — We lease certain property and equipment under non-cancellable operating leases, which expire at various dates through 2023. The leases require us to pay all taxes, insurance, maintenance and utilities and are classified as operating leases in accordance with ASC Topic 840 “Leases”.

 

Total lease expense during the three and nine months ended September 30, 2018 was $15.7 million and $32.4 million, respectively, compared to $6.8 million and $18.8 million, respectively, for the same periods in 2017. Total lease expense associated with operating leases acquired in the Willbros acquisition for the three months ended September 30, 2018 and from the acquisition date of June 1, 2018 to September 30, 2018 was approximately $7.7 million and $10.5 million, respectively.

 

Withdrawal liability for multiemployer pension plan  — In November 2011, members of the Pipe Line Contractors Association (“PLCA”), including ARB, Rockford and Q3C (prior to our acquisition in 2012), withdrew from the Central States, Southeast and Southwest Areas Pension Fund multiemployer pension plan (“Plan”) in order to mitigate additional liability in connection with the significantly underfunded Plan.  During the first quarter of 2016, we received a final payment schedule for our withdrawal liability.  We paid the remaining $4.3 million liability in the third quarter of 2018, and have no plans to withdraw from any other labor agreements.

 

NTTA settlement — On February 7, 2012, we were sued in an action entitled North Texas Tollway Authority (“NTTA”), Plaintiff v. James Construction Group, LLC, and KBR, Inc., Defendants, v. Reinforced Earth Company, Third-Party Defendant (the “Lawsuit”). On February 25, 2015, the Lawsuit was settled, and we recorded a liability for $17.0 million. A second defendant agreed to provide up to $5.4 million to pay for the total expected remediation cost of approximately $22.4 million. We will use our settlement obligation to pay for a third-party contractor approved by the NTTA. In the event that the total remediation costs exceed the $22.4 million, the second defendant would pay 20% of the excess amount and we would pay for 80% of the excess amount. During the nine months ended September 30, 2018, we increased our forecasted remediation costs based on bids received by the NTTA from third-party contractors, and increased our liability by $3.8 million. We also spent $0.5 million for remediation during the nine months ended September 30, 2018. While we continue to monitor the progress toward remediation and the total remediation costs, at this time we cannot determine the eventual remediation cost. At September 30, 2018, the remaining accrual balance was $18.5 million. 

 

Legal proceedings — We have been engaged in a dispute resolution to collect money we believe we are owed for a construction project completed in 2014.  Because of uncertainties associated with the project, including uncertainty of the amounts that would be collected, we used a zero profit margin approach to recording revenue during the construction period for the project. For the project, a cost reimbursable contract, we had a receivable of $32.9 million with a reserve of approximately $17.9 million included in “Contract liabilities” at December 31, 2017. During the second quarter of 2018, we reached a partial settlement and received a payment on the receivable balance of $12.0 million. As of September 30, 2018, our receivable was $20.9 million and our reserve was $11.6 million. In addition, we reflected another partial settlement of $9.0 million during the third quarter of 2018, which resulted in gross profit of $6.2 million for the three and nine months ended September 30, 2018. The $9.0 million payment was received subsequent to September 30, 2018, which reduced our receivable balance to $11.9 million, and is fully reserved in “Contract liabilities”. At this time, we cannot predict the amount that we will collect nor the timing of any collection. The dispute resolution for the receivable initially required international arbitration; however, in the first half of 2016, the owner sought bankruptcy protection in U.S. bankruptcy court. We have initiated litigation against the remaining surety who has provided lien and stop payment release bonds for the total amount owed. A trial date has been tentatively set for November 26, 2018.

 

We are subject to other claims and legal proceedings arising out of our business. We provide for costs related to contingencies when a loss from such claims is probable and the amount is reasonably estimable. In determining whether it is possible to provide an estimate of loss, or range of possible loss, we review and evaluate our litigation and regulatory matters on a quarterly basis in light of potentially relevant factual and legal developments. If we determine an unfavorable outcome is not probable or reasonably estimable, we do not accrue for a potential litigation loss.

 

Management is unable to ascertain the ultimate outcome of other claims and legal proceedings; however, after review and consultation with counsel and taking into consideration relevant insurance coverage and related deductibles/self-insurance retention, management believes that it has meritorious defense to the claims and believes that the reasonably possible outcome of such claims will not, individually or in the aggregate, have a materially adverse effect on our consolidated results of operations, financial condition or cash flow.

 

SEC Inquiry — During the fourth quarter of 2014, the staff of the SEC began inquiring about certain percentage-of-completion contract revenue recognition practices of the Company during 2013 and 2014. Since that time, we cooperated and responded to the staff’s inquiries in connection with this matter.  We settled this matter and the inquiry was closed during the third quarter of 2018.

 

Litigation matters from the acquisition of Willbros — In the fourth quarter of 2014, Willbros announced a restatement of its Condensed Consolidated Financial Statements for the March 2014 and June 2014 quarters. Two shareholder derivative lawsuits were filed purportedly on behalf of Willbros in connection with the restatement.  One of the lawsuits was voluntarily dismissed by the plaintiff on April 23, 2015. On October 24, 2016, the Court dismissed the second lawsuit with prejudice. Plaintiffs’ motion for reconsideration was denied on December 21, 2016. Plaintiffs filed a Notice of Appeal on January 20, 2017. The appeal is assigned to the 14th Court of Appeals, Houston, Texas. The court heard oral argument in the appeal on January 30, 2018, but it has not yet issued an opinion.  We believe that any judgement would be fully funded by Willbros’ insurance carriers.

 

Bonding — At September 30, 2018 and December 31, 2017, the Company had bid and completion bonds issued and outstanding totaling approximately $508.5 million and $705.7 million, respectively.

 

v3.10.0.1
Reportable Segments
9 Months Ended
Sep. 30, 2018
Reportable Segments  
Reportable Segments

Note 18—Reportable Segments

 

We segregate our business into five reportable segments: the Power segment, the Pipeline segment, the Utilities segment, the Transmission segment, which is a new reportable segment created in connection with the acquisition of Willbros, and the Civil segment. Each of our reportable segments is comprised of similar business units that specialize in services unique to the segment. Driving the end-user focused segments are differences in the economic characteristics of each segment, the nature of the services provided by each segment; the production processes of each segment; the type or class of customer using the segment’s services; the methods used by the segment to provide the services; and the regulatory environment of each segment’s customers.

 

The classification of revenue and gross profit for segment reporting purposes can at times require judgment on the part of management. Our segments may perform services across industries or perform joint services for customers in multiple industries. To determine reportable segment gross profit, certain allocations, including allocations of shared and indirect costs, such as facility costs, equipment costs and indirect operating expenses, were made.

 

The following is a brief description of the reportable segments:

 

The Power segment operates throughout the United States and in Canada and specializes in a range of services that include full EPC project delivery, turnkey construction, retrofits, upgrades, repairs, outages, and maintenance for entities in the petroleum, petrochemical, water, and other industries.

 

The Pipeline segment operates throughout the United States and specializes in a range of services, including pipeline construction, pipeline maintenance, pipeline facility work, compressor stations, pump stations, metering facilities, and other pipeline related services for entities in the petroleum and petrochemical industries.

 

The Utilities segment operates primarily in California, the Midwest, and the Southeast regions of the United States and specializes in a range of services, including utility line installation and maintenance, gas and electric distribution, streetlight construction, substation work, and fiber optic cable installation.

 

The Transmission segment operates primarily in the Southeastern and Gulf Coast regions of the United States and specializes in a range of services in electric and gas transmission and distribution, including comprehensive engineering, procurement, maintenance and construction, repair, and restoration of utility infrastructure.

 

The Civil segment operates primarily in the Southeastern and Gulf Coast regions of the United States and specializes in highway and bridge construction, airport runway and taxiway construction, demolition, heavy earthwork, soil stabilization, mass excavation, and drainage projects.

 

All intersegment revenue and gross profit, which were immaterial, have been eliminated in the following tables. 

 

Segment Revenue

 

Revenue by segment for the three and nine months ended September 30, 2018 and 2017 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 

 

 

 

2018

 

2017

 

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

 

 

Total

 

 

 

 

Total

 

Segment

    

Revenue

    

Revenue

    

Revenue

    

Revenue

 

Power

 

$

181,822

 

20.0%

 

$

154,178

 

25.3%

 

Pipeline

 

 

213,073

 

23.4%

 

 

84,357

 

13.9%

 

Utilities

 

 

269,652

 

29.7%

 

 

246,524

 

40.5%

 

Transmission

 

 

121,526

 

13.4%

 

 

 —

 

0.0%

 

Civil

 

 

122,829

 

13.5%

 

 

123,252

 

20.3%

 

Total

 

$

908,902

 

100.0%

 

$

608,311

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 

 

 

 

2018

 

2017

 

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

 

 

Total

 

 

 

 

Total

 

Segment

    

Revenue

    

Revenue

    

Revenue

    

Revenue

 

Power

 

$

515,378

 

25.0%

 

$

443,191

 

24.6%

 

Pipeline

 

 

361,261

 

17.5%

 

 

402,425

 

22.4%

 

Utilities

 

 

665,214

 

32.3%

 

 

576,446

 

32.0%

 

Transmission (1)

 

 

163,980

 

7.9%

 

 

 —

 

0.0%

 

Civil

 

 

355,975

 

17.3%

 

 

378,916

 

21.0%

 

Total

 

$

2,061,808

 

100.0%

 

$

1,800,978

 

100.0%

 


(1)

Represents results from the June 1, 2018 acquisition date of Willbros to September 30, 2018.

 

Segment Gross Profit

 

Gross profit by segment for the three and nine months ended September 30, 2018 and 2017 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 

 

 

 

2018

 

2017

 

 

    

 

 

    

% of

    

 

 

    

% of

 

 

 

 

 

 

Segment

 

 

 

 

Segment

 

Segment

 

Gross Profit

 

Revenue

 

Gross Profit

 

Revenue

 

Power

 

$

32,077

 

17.6%

 

$

18,842

 

12.2%

 

Pipeline

 

 

24,999

 

11.7%

 

 

12,084

 

14.3%

 

Utilities

 

 

35,348

 

13.1%

 

 

36,081

 

14.6%

 

Transmission

 

 

13,958

 

11.5%

 

 

 —

 

0.0%

 

Civil

 

 

123

 

0.1%

 

 

3,414

 

2.8%

 

Total

 

$

106,505

 

11.7%

 

$

70,421

 

11.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 

 

 

 

2018

 

2017

 

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

 

 

Segment

 

 

 

 

Segment

 

Segment

    

Gross Profit

    

Revenue

    

Gross Profit

    

Revenue

 

Power

 

$

76,674

 

14.9%

 

$

52,498

 

11.8%

 

Pipeline

 

 

43,568

 

12.1%

 

 

79,575

 

19.8%

 

Utilities

 

 

78,963

 

11.9%

 

 

76,701

 

13.3%

 

Transmission (1)

 

 

19,679

 

12.0%

 

 

 —

 

0.0%

 

Civil

 

 

3,600

 

1.0%

 

 

1,183

 

0.3%

 

Total

 

$

222,484

 

10.8%

 

$

209,957

 

11.7%

 


(1)

Represents results from the June 1, 2018 acquisition date of Willbros to September 30, 2018.

 

Segment Goodwill

 

The amount of goodwill recorded by each segment at September 30, 2018 and at December 31, 2017 is presented in Note 7 – “Goodwill and Intangible Assets”.  

 

Geographic Region — Revenue and Total Assets

 

The majority of our revenue is derived from customers in the United States with approximately 2.5% generated from sources outside of the United States, principally in Canada. At September 30, 2018 and December 31, 2017, approximately 3.0% of total assets were located outside of the United States.

v3.10.0.1
Subsequent Events
9 Months Ended
Sep. 30, 2018
Subsequent Events.  
Subsequent Events

Note 19—Subsequent Events

 

Cash Dividend

 

On  November 2, 2018, the Board of Directors declared a cash dividend of $0.06 per share of common stock for stockholders of record as of December 31, 2018, payable on or about January 15, 2019.

v3.10.0.1
Basis of Presentation (Policies)
9 Months Ended
Sep. 30, 2018
Basis of Presentation  
Reclassification

Reclassification Certain previously reported amounts have been reclassified to conform to the current period presentation.

Customer concentration

Customer concentration — We operate in multiple industry segments encompassing the construction of commercial, industrial and public works infrastructure assets primarily throughout the United States. Typically, the top ten customers in any one calendar year generate revenue in excess of 50% of total revenue; however, the group that comprises the top ten customers varies from year to year.

 

During the three and nine months ended September 30, 2018, revenue generated by the top ten customers were approximately $483.0 million and $1,045.9 million, respectively, which represented 53.1% and 50.7%, respectively, of total revenue during the applicable period. During the three and nine months ended September 30, 2018, a Midwest utility customer represented 7.9% and 8.4% of total revenue, respectively, and a California utility customer represented 8.2% and 8.6% of total revenue, respectively.

 

During the three and nine months ended September 30, 2017, revenues generated by the top ten customers were approximately $317.2 million and $1,058.5 million, respectively, which represented 52.2% and 58.8%, respectively, of total revenues during the applicable period. During the three and nine months ended September 30, 2017, a California utility project represented 10.6% and 8.8% of total revenues, respectively, and a state department of transportation customer represented 8.4% and 9.8% of total revenues, respectively.

 

At September 30, 2018, approximately 10.2% of our accounts receivable were due from one customer, and that customer provided 8.4% of our revenue for the nine months ended September 30, 2018. In addition, of total accounts receivable, approximately 4.4% are from one customer with whom we are currently engaged in a dispute resolution. See Note 17 – “Commitments and Contingencies”.

 

At September 30, 2017, approximately 10.8% of our accounts receivable were due from one customer, and that customer provided 7.9% of our revenue for the nine months ended September 30, 2017. In addition, approximately 11.2% of total accounts receivable at September 30, 2017 were from one customer with whom we are currently engaged in a dispute resolution.

Multiemployer plans

Multiemployer plans  Various of our subsidiaries are signatories to collective bargaining agreements. These agreements require that we participate in and contribute to a number of multiemployer benefit plans for our union employees at rates determined by the agreements. The trustees for each multiemployer plan determine the eligibility and allocations of contributions and benefit amounts, determine the types of benefits, and administer the plan. To the extent that any plans are underfunded, the Employee Retirement Income Security Act of 1974, as amended by the Multi-Employer Pension Plan Amendments Act of 1980, requires that if we were to withdraw from an agreement or if a plan is terminated, we may incur a withdrawal obligation. The potential withdrawal obligation may be significant. In accordance with Generally Accepted Accounting Principles (“GAAP”), any withdrawal liability would be recorded when it is probable that a liability exists and can be reasonably estimated. In November 2011, we withdrew from the Central States Southeast and Southwest Areas Pension Fund multiemployer plan, and fully paid off the withdrawal liability in the third quarter of 2018 as discussed in Note 17 — “Commitments and Contingencies”. We have no plans to withdraw from any other agreements.

Revenue recognition

On January 1, 2018, we adopted Topic 606 using the modified retrospective method applied to those contracts that were not completed as of January 1, 2018. In adopting Topic 606, we changed our accounting policy for revenue recognition. Results for periods prior to January 1, 2018 are not adjusted and continue to be reported in accordance with our historic accounting under ASC Topic 605. The cumulative impact of adopting Topic 606 was immaterial and did not require an adjustment to retained earnings. However, we reclassified prior year balance sheet and cash flow amounts to conform to current year presentation.

 

We generate revenue under a range of contracting types, including fixed-price, unit-price, time and material, and cost reimbursable plus fee contracts. A substantial portion of our revenue is derived from contracts that are fixed-price or unit-price and is recognized over time as work is completed because of the continuous transfer of control to the customer (typically using an input measure such as costs incurred to date relative to total estimated costs at completion to measure progress). For time and material and cost reimbursable plus fee contracts, revenue is recognized primarily on an input basis, based on contract costs incurred as defined within the respective contracts. Costs to obtain contracts are generally not significant and are expensed in the period incurred.

 

We evaluate whether two or more contracts should be combined and accounted for as one single performance obligation and whether a single contract should be accounted for as more than one performance obligation. Topic 606 defines a performance obligation as a contractual promise to transfer a distinct good or service to a customer. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Our evaluation requires significant judgment and the decision to combine a group of contracts or separate a contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period. The majority of our contracts have a single performance obligation, as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contract and, therefore, is not distinct. However, occasionally we have contracts with multiple performance obligations. For contracts with multiple performance obligations, we allocate the contract’s transaction price to each performance obligation using the observable standalone selling price, if available, or alternatively our best estimate of the standalone selling price of each distinct performance obligation in the contract. The primary method used to estimate standalone selling price is the expected cost plus a margin approach for each performance obligation. 

 

As of September 30, 2018, we had $1.73 billion of remaining performance obligations. We expect to recognize approximately 81% of our remaining performance obligations as revenue during the next four quarters and substantially all of the remaining balance by the year-end 2020.

 

Accounting for long-term contracts involves the use of various techniques to estimate total transaction price and costs. For long-term contracts, transaction price, estimated cost at completion and total costs incurred to date are used to calculate revenue earned. Unforeseen events and circumstances can alter the estimate of the costs and potential profit associated with a particular contract.  Total estimated costs, and thus contract revenue and income, can be impacted by changes in productivity, scheduling, the unit cost of labor, subcontracts, materials and equipment. Additionally, external factors such as weather, client needs, client delays in providing permits and approvals, labor availability, governmental regulation and politics may affect the progress of a project’s completion, and thus the timing of revenue recognition. To the extent that original cost estimates are modified, estimated costs to complete increase, delivery schedules are delayed, or progress under a contract is otherwise impeded, cash flow, revenue recognition and profitability from a particular contract may be adversely affected.

 

The nature of our contracts gives rise to several types of variable consideration, including contract modifications (change orders and claims), liquidated damages, volume discounts, performance bonuses, incentive fees, and other terms that can either increase or decrease the transaction price. We estimate variable consideration as the most likely amount to which we expect to be entitled. We include estimated amounts in the transaction price to the extent we believe we have an enforceable right, and it is probable that a significant reversal of cumulative revenue recognized will not occur. Our estimates of variable consideration and the determination of whether to include estimated amounts in the transaction price are based largely on an assessment of our anticipated performance and all information (historical, current and forecasted) that is reasonably available to us at this time.  

 

Contract modifications result from changes in contract specifications or requirements. We consider unapproved change orders to be contract modifications for which customers have not agreed to both scope and price. We consider claims to be contract modifications for which we seek, or will seek, to collect from customers, or others, for customer-caused changes in contract specifications or design, or other customer-related causes of unanticipated additional contract costs on which there is no agreement with customers. Claims can also be caused by non-customer-caused changes, such as rain or other weather delays. Costs associated with contract modifications are included in the estimated costs to complete the contracts and are treated as project costs when incurred. In most instances, contract modifications are for goods or services that are not distinct, and, therefore, are accounted for as part of the existing contract. The effect of a contract modification on the transaction price, and our measure of progress for the performance obligation to which it relates, is recognized as an adjustment to revenue on a cumulative catch-up basis. In some cases, settlement of contract modifications may not occur until after completion of work under the contract.

 

As a significant change in one or more of these estimates could affect the profitability of our contracts, we review and update our contract-related estimates regularly. We recognize adjustments in estimated profit on contracts under the cumulative catch-up method. Under this method, the cumulative impact of the profit adjustment is recognized in the period the adjustment is identified. Revenue and profit in future periods of contract performance are recognized using the adjusted estimate. In the three and nine months ended September 30, 2018, revenue recognized from performance obligations satisfied in previous periods was $2.5 million and $27.5  million, respectively. If at any time the estimate of contract profitability indicates an anticipated loss on a contract, the projected loss is recognized in full, including any previously recognized profit, in the period it is identified and recognized as an “accrued loss provision” which is included in “Contract liabilities” on the Condensed Consolidated Balance Sheets. For contract revenue recognized over time, the accrued loss provision is adjusted so that the gross profit for the contract remains zero in future periods.

 

At September 30, 2018, we had approximately $90.4 million of unapproved contract modifications included in the aggregate transaction prices. These contract modifications were in the process of being negotiated in the normal course of business. Approximately $82.9 million of the contract modifications had been recognized as revenue on a cumulative catch-up basis through September 30, 2018.

 

In all forms of contracts, we estimate the collectability of contract amounts at the same time that we estimate project costs.  If we anticipate that there may be issues associated with the collectability of the full amount calculated as the transaction price, we may reduce the amount recognized as revenue to reflect the uncertainty associated with realization of the eventual cash collection. For example, when a cost reimbursable project exceeds the client’s expected budget amount, the client frequently requests an adjustment to the final amount. Similarly, some utility clients reserve the right to audit costs for significant periods after performance of the work.

 

The timing of when we bill our customers is generally dependent upon agreed-upon contractual terms, milestone billings based on the completion of certain phases of the work, or when services are provided. Sometimes, billing occurs subsequent to revenue recognition, resulting in unbilled revenue, which is a contract asset. Also, we sometimes receive advances or deposits from our customers before revenue is recognized, resulting in deferred revenue, which is a contract liability.

 

The caption “Contract assets” in the Condensed Consolidated Balance Sheets represents the following:

 

·

unbilled revenue (formerly costs and estimated earnings in excess of billings), which arise when revenue has been recorded but the amount will not be billed until a later date;

 

·

retainage amounts for the portion of the contract price earned by us for work performed, but held for payment by the customer as a form of security until we reach certain construction milestones; and

 

·

contract materials for certain job specific materials not yet installed, which are valued using the specific identification method relating the cost incurred to a specific project.

Derivative instruments and hedging activities

Derivative Instruments and Hedging Activities  We recognize all derivative instruments as either assets or liabilities on the balance sheet at their respective fair values. Our use of derivatives consists of an interest rate swap agreement. The interest rate swap agreement was entered into to improve the predictability of cash flows from interest payments related to variable rate debt for the duration of the term loan. The interest rate swap matures in July 2023 and is not designated as a hedge for accounting purposes. Therefore, the change in the fair value of the derivative asset or liability is reflected in net income in the Condensed Consolidated Statements of Income (mark-to-market accounting). Cash flows from derivatives settled are reported as cash flow from operating activities.

v3.10.0.1
Revenue (Tables)
9 Months Ended
Sep. 30, 2018
Revenue  
Schedule of contract assets

Contract assets consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

    

2018

    

2017

 

Unbilled revenue

 

$

262,510

 

$

160,092

 

Retention receivable

 

 

91,473

 

 

66,586

 

Contract materials (not yet installed)

 

 

28,509

 

 

39,224

 

 

 

$

382,492

 

$

265,902

 

 

Schedule of contract liabilities

Contract liabilities consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

    

2018

    

2017

 

Deferred revenue

 

$

200,865

 

$

159,310

 

Accrued loss provision

 

 

18,367

 

 

10,067

 

 

 

$

219,232

 

$

169,377

 

 

Schedule of revenue disaggregation by various categories

Master Service Agreements (“MSA”) and Non-MSA revenue was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2018

 

Segment

 

MSA

 

Non-MSA

 

Total

 

Power

 

$

48,004

 

$

133,818

 

$

181,822

 

Pipeline

 

 

14,986

 

 

198,087

 

 

213,073

 

Utilities

 

 

227,192

 

 

42,460

 

 

269,652

 

Transmission

 

 

100,227

 

 

21,299

 

 

121,526

 

Civil

 

 

 —

 

 

122,829

 

 

122,829

 

Total

 

$

390,409

 

$

518,493

 

$

908,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2018

 

Segment

    

MSA

    

Non-MSA

    

Total

 

Power

 

$

90,074

 

$

425,304

 

$

515,378

 

Pipeline

 

 

34,479

 

 

326,782

 

 

361,261

 

Utilities

 

 

515,295

 

 

149,919

 

 

665,214

 

Transmission

 

 

135,744

 

 

28,236

 

 

163,980

 

Civil

 

 

 —

 

 

355,975

 

 

355,975

 

Total

 

$

775,592

 

$

1,286,216

 

$

2,061,808

 

 

Revenue by contract type was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2018

 

Segment

 

Fixed-price

 

Unit-price

 

Cost reimbursable (1)

 

Total

 

Power

 

$

85,561

 

$

10,371

 

$

85,890

 

$

181,822

 

Pipeline

 

 

41,772

 

 

7,924

 

 

163,377

 

 

213,073

 

Utilities

 

 

42,763

 

 

144,611

 

 

82,278

 

 

269,652

 

Transmission

 

 

20,259

 

 

84,646

 

 

16,621

 

 

121,526

 

Civil

 

 

21,380

 

 

90,418

 

 

11,031

 

 

122,829

 

Total

 

$

211,735

 

$

337,970

 

$

359,197

 

$

908,902

 


(1)

Includes time and material and cost reimbursable plus fee contracts.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2018

 

Segment

    

Fixed-price

    

Unit-price

    

Cost reimbursable (1)

    

Total

 

Power

 

$

310,599

 

$

36,015

 

$

168,764

 

$

515,378

 

Pipeline

 

 

82,394

 

 

58,247

 

 

220,620

 

 

361,261

 

Utilities

 

 

148,126

 

 

339,225

 

 

177,863

 

 

665,214

 

Transmission

 

 

28,259

 

 

110,103

 

 

25,618

 

 

163,980

 

Civil

 

 

45,803

 

 

269,630

 

 

40,542

 

 

355,975

 

Total

 

$

615,181

 

$

813,220

 

$

633,407

 

$

2,061,808

 


(1)

Includes time and material and cost reimbursable plus fee contracts.

 

v3.10.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Measurements  
Schedule of financial assets and liabilities which are required to be measured at fair value

The following table presents, for each of the fair value hierarchy levels identified under ASC Topic 820, our financial assets and liabilities that are required to be measured at fair value at September 30, 2018 and December 31, 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date

 

 

    

 

 

    

Significant

    

 

 

 

 

 

Quoted Prices

 

Other

 

Significant

 

 

 

in Active Markets

 

Observable

 

Unobservable

 

 

 

for Identical Assets

 

Inputs

 

Inputs

 

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Assets as of September 30, 2018:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

60,039

 

$

 —

 

$

 —

 

Interest rate swap

 

 

 —

 

 

18

 

 

 —

 

Liabilities as of September 30, 2018: 

 

 

 

 

 

 

 

 

 

 

None

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

Assets as of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

170,385

 

$

 —

 

$

 —

 

Liabilities as of December 31, 2017: 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 —

 

$

 —

 

$

716

 

 

Schedule of changes to the Company's contingent consideration liability Level 3 fair value measurements

The following table provides changes to our contingent consideration liability Level 3 fair value measurements during the nine months ended September 30, (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Significant Unobservable Inputs

 

 

 

(Level 3)

 

Contingent Consideration Liability

    

2018

    

2017

 

Beginning balance, January 1,

 

$

716

 

$

 —

 

FGC acquisition

 

 

 —

 

 

1,200

 

Change in fair value of contingent consideration liability during year

 

 

753

 

 

52

 

Payment of earn-out liability to FGC sellers

 

 

(1,469)

 

 

 —

 

Ending balance, September 30, 

 

$

 —

 

$

1,252

 

 

v3.10.0.1
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2018
Business combinations  
Schedule of pro forma results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

 

2018

    

2017

    

2018

    

2017

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

Revenue

 

$

908,902

 

$

849,084

 

$

2,388,020

 

$

2,218,392

 

Income before provision for income taxes

 

$

45,521

 

$

3,487

 

$

61,709

 

$

68,254

 

Net income attributable to Primoris

 

$

32,691

 

$

3,438

 

$

40,676

 

$

41,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

51,403

 

 

51,441

 

 

51,471

 

 

51,491

 

Diluted

 

 

51,735

 

 

51,707

 

 

51,760

 

 

51,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.64

 

$

0.07

 

$

0.79

 

$

0.81

 

Diluted

 

$

0.63

 

$

0.07

 

$

0.79

 

$

0.81

 

 

Willbros Group, Inc  
Business combinations  
Summary of the fair value of assets acquired and the liabilities assumed

 

 

 

 

 

 

 

Purchase consideration (in thousands)

 

 

 

 

Total purchase consideration

 

$

164,758

 

Less cash and restricted cash acquired

 

 

(53,728)

 

Net cash paid

 

 

111,030

 

 

 

 

 

 

 

Preliminary identifiable assets acquired and liabilities assumed (in thousands)

 

 

 

 

Cash and restricted cash

 

$

53,728

 

Accounts receivable

 

 

102,719

 

Contract assets

 

 

30,762

 

Other current assets

 

 

17,914

 

Property, plant and equipment

 

 

31,286

 

Intangible assets:

 

 

 

 

Customer relationships

 

 

47,500

 

Non-compete agreements

 

 

1,600

 

Tradename

 

 

200

 

Deferred income taxes

 

 

27,014

 

Other non-current assets

 

 

2,261

 

Accounts payable and accrued liabilities

 

 

(116,321)

 

Contract liabilities

 

 

(61,004)

 

Other non-current liabilities

 

 

(27,657)

 

Total identifiable net assets

 

 

110,002

 

Goodwill

 

 

54,756

 

Total purchase consideration

 

$

164,758

 

 

v3.10.0.1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets  
Schedule of goodwill by reporting unit

The change in goodwill by segment for the nine months ended September 30, 2018 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Power

 

Pipeline

 

Utilities

 

Transmission

 

Civil

 

Total

 

Balance at January 1, 2018

 

$

24,391

 

$

51,521

 

$

37,312

 

$

 —

 

$

40,150

 

$

153,374

 

Goodwill acquired during the year

 

 

7,645

 

 

3,570

 

 

 —

 

 

43,541

 

 

 —

 

 

54,756

 

Balance at September 30, 2018

 

$

32,036

 

$

55,091

 

$

37,312

 

$

43,541

 

$

40,150

 

$

208,130

 

 

Summary of intangible asset categories, amounts and the average amortization periods

The table below summarizes the intangible asset categories, amounts and the average amortization periods, which are on a straight-line basis (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

December 31, 2017

 

 

    

Weighted
Average Life

    

Gross Carrying
Amount

    

Accumulated
Amortization

    

Gross Carrying
Amount

    

Accumulated
Amortization

 

Tradename

 

9 years

 

$

31,390

 

$

(24,272)

 

$

32,175

 

$

(22,238)

 

Customer relationships

 

16 years

 

 

97,400

 

 

(21,146)

 

 

49,900

 

 

(16,338)

 

Non-compete agreements

 

5 years

 

 

3,500

 

 

(1,212)

 

 

1,900

 

 

(820)

 

Other

 

3 years

 

 

275

 

 

(122)

 

 

275

 

 

(54)

 

Total

 

15 years

 

$

132,565

 

$

(46,752)

 

$

84,250

 

$

(39,450)

 

 

Schedule of estimated future amortization expense for intangible assets

Estimated future amortization expense for intangible assets is as follows (in thousands):

 

 

 

 

 

 

 

    

Estimated

 

 

 

Intangible

 

For the Years Ending

 

Amortization

 

December 31, 

 

Expense

 

2018 (remaining three months)

 

$

3,015

 

2019

 

 

11,879

 

2020

 

 

9,134

 

2021

 

 

7,897

 

2022

 

 

6,736

 

Thereafter

 

 

47,152

 

 

 

$

85,813

 

 

v3.10.0.1
Accounts Payable and Accrued Liabilities (Tables)
9 Months Ended
Sep. 30, 2018
Accounts Payable and Accrued Liabilities  
Summary of accrued expenses and other current liabilities

The following is a summary of accrued expenses and other current liabilities (in thousands):

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2018

    

2017

Payroll and related employee benefits

 

$

71,661

 

$

45,708

Insurance, including self-insurance reserves

 

 

31,400

 

 

21,391

Corporate income taxes and other taxes

 

 

8,151

 

 

2,843

Other

 

 

19,170

 

 

6,085

 

 

$

130,382

 

$

76,027

 

v3.10.0.1
Credit Arrangements (Tables)
9 Months Ended
Sep. 30, 2018
Credit Arrangements  
Schedule of long-term debt and credit facilities

 

Long-term debt and credit facilities consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

    

2018

    

2017

 

Term loan

 

$

217,250

 

$

 —

 

Revolving credit facility

 

 

 —

 

 

 —

 

Commercial equipment notes

 

 

142,964

 

 

165,532

 

Mortgage notes

 

 

10,879

 

 

11,242

 

Senior secured notes

 

 

 —

 

 

82,143

 

Total debt

 

 

371,093

 

 

258,917

 

Unamortized debt issuance costs

 

 

(1,053)

 

 

(102)

 

Total debt, net

 

$

370,040

 

$

258,815

 

Less: current portion

 

 

(63,947)

 

 

(65,464)

 

Long-term debt, net of current portion

 

$

306,093

 

$

193,351

 

 

v3.10.0.1
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2018
Derivative Instruments  
Schedule of fair values of our derivative contracts included in the Condensed Consolidated Balance Sheets

The following table summarizes the fair value of our derivative contracts included in the Condensed Consolidated Balance Sheets (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

 

    

    

    

September 30, 

    

December 31, 

 

 

 

Balance Sheet Location

 

2018

 

2017

 

Interest rate swap

 

Other long-term assets

 

$

18

 

$

 

Total derivatives

 

 

 

$

18

 

$

 —

 

 

Schedule of derivative instruments within the Condensed Consolidated Statements of Income

 

The following table summarizes the amounts recognized with respect to our derivative instruments within the Condensed Consolidated Statements of Income (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Loss Recognized in Income on Derivatives

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

Location of Loss Recognized in

 

September 30, 

 

September 30, 

 

 

    

Income on Derivatives

    

2018

    

2017

 

2018

    

2017

 

Interest rate swap

 

Interest expense

 

$

33

 

$

 —

 

$

33

 

$

 —

 

 

v3.10.0.1
Noncontrolling Interests (Tables)
9 Months Ended
Sep. 30, 2018
Schedule of the carrying value of the assets and liabilities included in the Company's consolidated balance sheets

The following table summarizes the total balance sheet amounts for the Carlsbad and Wilmington joint ventures, which are included in our Condensed Consolidated Balance Sheets, and the total consolidated balance sheet amounts (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Joint Venture

 

Consolidated

 

At September 30, 2018

    

Amounts

    

Amounts

 

Cash

 

$

15,729

 

$

60,039

 

Accounts receivable

 

$

109

 

$

473,045

 

Contract assets

 

$

12,620

 

$

382,492

 

Accounts payable

 

$

2,673

 

$

241,288

 

Contract liabilities

 

$

9,836

 

$

219,232

 

 

 

 

 

 

 

 

 

At December 31, 2017

 

 

 

 

 

 

 

Cash

 

$

60,256

 

$

170,385

 

Accounts receivable

 

$

15,941

 

$

291,589

 

Accounts payable

 

$

13,111

 

$

140,943

 

Contract liabilities

 

$

44,223

 

$

169,377

 

 

Carlsbad  
Schedule of joint venture operating activities included in the Company's consolidated statements of income

The Carlsbad joint venture’s operating activities began in 2015 and are included in our Condensed Consolidated Statements of Income as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

 

2018

    

2017

    

2018

    

2017

 

Revenue

 

$

18,415

 

$

28,722

 

$

89,672

 

$

65,725

 

Net income attributable to noncontrolling interests

 

$

2,101

 

$

550

 

$

7,545

 

$

930

 

 

Schedule of the carrying value of the assets and liabilities included in the Company's consolidated balance sheets

The carrying value of the assets and liabilities associated with the operations of the Carlsbad joint venture are included in our Condensed Consolidated Balance Sheets as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

    

2018

    

2017

 

Cash

 

$

14,992

 

$

44,308

 

Accounts receivable

 

$

109

 

$

15,343

 

Contract assets

 

$

12,620

 

$

 —

 

Contract liabilities

 

$

9,624

 

$

42,743

 

Accounts payable

 

$

2,673

 

$

12,352

 

Due to Primoris

 

$

5,778

 

$

 —

 

 

Wilmington  
Schedule of joint venture operating activities included in the Company's consolidated statements of income

The Wilmington joint venture’s operating activities began in October 2015 and are included in our Condensed Consolidated Statements of Income as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

 

2018

    

2017

    

2018

    

2017

 

Revenue

 

$

 —

 

$

5,143

 

$

1,921

 

$

29,742

 

Net income attributable to noncontrolling interests

 

$

13

 

$

987

 

$

573

 

$

2,279

 

 

Schedule of the carrying value of the assets and liabilities included in the Company's consolidated balance sheets

The carrying value of the assets and liabilities associated with the operations of the Wilmington joint venture are included in our Condensed Consolidated Balance Sheets as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

 

2018

 

2017

 

Cash

 

$

737

 

$

15,948

 

Accounts receivable

 

$

 —

 

$

598

 

Contract liabilities

 

$

212

 

$

1,480

 

Accounts payable

 

$

 —

 

$

759

 

Due to Primoris

 

$

 —

 

$

7,428

 

 

v3.10.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2018
Stock-Based Compensation  
Schedule of units activity

 

 

 

 

 

Number of Units

For the Years Ending December 31, 

    

to Vest

2019

 

52,834

2020

 

6,674

2021

 

118,283

 

 

177,791

 

v3.10.0.1
Dividends and Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2018
Dividends and Earnings Per Share  
Schedule of cash dividends paid or declared

 

 

 

 

 

 

 

 

Declaration Date

    

Record Date

    

Payable Date

    

Amount Per Share

February 21, 2017

 

March 31, 2017

 

April 15, 2017

 

$

0.055

May 5, 2017

 

June 30, 2017

 

July 14, 2017

 

$

0.055

August 2, 2017

 

September 29, 2017

 

October 14, 2017

 

$

0.055

November 2, 2017

 

December 29, 2017

 

January 15, 2018

 

$

0.060

February 21, 2018

 

March 30, 2018

 

April 13, 2018

 

$

0.060

May 4, 2018

 

June 29, 2018

 

July 13, 2018

 

$

0.060

August 2, 2018

 

September 28, 2018

 

October 15, 2018

 

$

0.060

 

Schedule of computation of basic and diluted earnings per share

The table below presents the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2018 and 2017 (in thousands, except per share amounts).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

 

2018

    

2017

    

2018

    

2017

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Primoris

 

$

32,691

 

$

20,597

 

$

45,094

 

$

49,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares for computation of basic earnings per share

 

 

51,403

 

 

51,441

 

 

51,471

 

 

51,491

 

Dilutive effect of shares issued to independent directors

 

 

 4

 

 

 4

 

 

 3

 

 

 4

 

Dilutive effect of restricted stock units (1)

 

 

328

 

 

262

 

 

286

 

 

256

 

Weighted average shares for computation of diluted earnings per share

 

 

51,735

 

 

51,707

 

 

51,760

 

 

51,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Primoris:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.64

 

$

0.40

 

$

0.88

 

$

0.97

 

Diluted

 

$

0.63

 

$

0.40

 

$

0.87

 

$

0.96

 


(1)

Represents the dilutive effect of the grant of Units and vested Dividend Equivalent Units for the respective periods presented.

v3.10.0.1
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2018
Reportable Segments  
Schedule of revenue by segment

Revenue by segment for the three and nine months ended September 30, 2018 and 2017 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 

 

 

 

2018

 

2017

 

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

 

 

Total

 

 

 

 

Total

 

Segment

    

Revenue

    

Revenue

    

Revenue

    

Revenue

 

Power

 

$

181,822

 

20.0%

 

$

154,178

 

25.3%

 

Pipeline

 

 

213,073

 

23.4%

 

 

84,357

 

13.9%

 

Utilities

 

 

269,652

 

29.7%

 

 

246,524

 

40.5%

 

Transmission

 

 

121,526

 

13.4%

 

 

 —

 

0.0%

 

Civil

 

 

122,829

 

13.5%

 

 

123,252

 

20.3%

 

Total

 

$

908,902

 

100.0%

 

$

608,311

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 

 

 

 

2018

 

2017

 

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

 

 

Total

 

 

 

 

Total

 

Segment

    

Revenue

    

Revenue

    

Revenue

    

Revenue

 

Power

 

$

515,378

 

25.0%

 

$

443,191

 

24.6%

 

Pipeline

 

 

361,261

 

17.5%

 

 

402,425

 

22.4%

 

Utilities

 

 

665,214

 

32.3%

 

 

576,446

 

32.0%

 

Transmission (1)

 

 

163,980

 

7.9%

 

 

 —

 

0.0%

 

Civil

 

 

355,975

 

17.3%

 

 

378,916

 

21.0%

 

Total

 

$

2,061,808

 

100.0%

 

$

1,800,978

 

100.0%

 


(1)

Represents results from the June 1, 2018 acquisition date of Willbros to September 30, 2018.

 

Schedule of gross profit by segment

Gross profit by segment for the three and nine months ended September 30, 2018 and 2017 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 

 

 

 

2018

 

2017

 

 

    

 

 

    

% of

    

 

 

    

% of

 

 

 

 

 

 

Segment

 

 

 

 

Segment

 

Segment

 

Gross Profit

 

Revenue

 

Gross Profit

 

Revenue

 

Power

 

$

32,077

 

17.6%

 

$

18,842

 

12.2%

 

Pipeline

 

 

24,999

 

11.7%

 

 

12,084

 

14.3%

 

Utilities

 

 

35,348

 

13.1%

 

 

36,081

 

14.6%

 

Transmission

 

 

13,958

 

11.5%

 

 

 —

 

0.0%

 

Civil

 

 

123

 

0.1%

 

 

3,414

 

2.8%

 

Total

 

$

106,505

 

11.7%

 

$

70,421

 

11.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 

 

 

 

2018

 

2017

 

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

 

 

Segment

 

 

 

 

Segment

 

Segment

    

Gross Profit

    

Revenue

    

Gross Profit

    

Revenue

 

Power

 

$

76,674

 

14.9%

 

$

52,498

 

11.8%

 

Pipeline

 

 

43,568

 

12.1%

 

 

79,575

 

19.8%

 

Utilities

 

 

78,963

 

11.9%

 

 

76,701

 

13.3%

 

Transmission (1)

 

 

19,679

 

12.0%

 

 

 —

 

0.0%

 

Civil

 

 

3,600

 

1.0%

 

 

1,183

 

0.3%

 

Total

 

$

222,484

 

10.8%

 

$

209,957

 

11.7%

 


(1)

Represents results from the June 1, 2018 acquisition date of Willbros to September 30, 2018.

 

v3.10.0.1
Nature of Business (Details)
$ in Thousands
9 Months Ended
Jun. 01, 2018
USD ($)
segment
Jun. 16, 2017
USD ($)
May 30, 2017
USD ($)
May 26, 2017
USD ($)
Sep. 30, 2018
USD ($)
segment
item
Sep. 30, 2017
USD ($)
Nature of Business            
Number of reportable segments | segment         5  
Number of joint ventures | item         2  
Number of variable interest entities | item         2  
Purchase consideration, net of cash acquired         $ 111,030 $ 66,205
Willbros Group, Inc            
Nature of Business            
Number of reportable segments | segment 2          
Purchase consideration, net of cash acquired $ 111,030          
Total purchase consideration 164,758          
Transmission | Willbros Group, Inc            
Nature of Business            
Purchase consideration, net of cash acquired $ 111,000          
Utilities | FGC            
Nature of Business            
Total purchase consideration       $ 37,700    
Pipeline | Coastal            
Nature of Business            
Total purchase consideration   $ 27,500        
Power | Engineering Assets            
Nature of Business            
Total purchase consideration     $ 2,300      
Carlsbad            
Nature of Business            
Ownership percentage         50.00%  
Wilmington            
Nature of Business            
Ownership percentage         50.00%  
v3.10.0.1
Basis of Presentation (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
customer
Sep. 30, 2017
USD ($)
customer
Sep. 30, 2018
USD ($)
customer
item
Sep. 30, 2017
USD ($)
customer
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Customer concentration            
Number of top customers | customer     10      
Number of calendar years in which top customers typically generate minimum specified percentage of revenue | item     1      
Minimum percentage of revenues generated by top ten customers     50.00%      
Revenue | $ $ 908,902   $ 2,061,808      
Cash, cash equivalents and restricted cash            
Cash and cash equivalents | $ 60,039   60,039   $ 170,385  
Cash, cash equivalents and restricted cash | $ $ 60,039 $ 143,235 $ 60,039 $ 143,235 $ 170,385 $ 135,823
Revenues. | Customer concentration | Top ten customers            
Customer concentration            
Number of top customers | customer 10 10 10 10    
Revenue | $ $ 483,000 $ 317,200 $ 1,045,900 $ 1,058,500    
Percentage of concentration risk 53.10% 52.20% 50.70% 58.80%    
Revenues. | Customer concentration | One customer            
Customer concentration            
Percentage of concentration risk     8.40% 7.90%    
Revenues. | Customer concentration | Midwest utility customer            
Customer concentration            
Percentage of concentration risk 7.90%   8.40%      
Revenues. | Customer concentration | California utility customer            
Customer concentration            
Percentage of concentration risk 8.20%   8.60%      
Revenues. | Customer concentration | California utility project            
Customer concentration            
Percentage of concentration risk   10.60%   8.80%    
Revenues. | Customer concentration | A State department of transportation            
Customer concentration            
Percentage of concentration risk   8.40%   9.80%    
Accounts receivable | Customer concentration | One customer            
Customer concentration            
Percentage of concentration risk     10.20% 10.80%    
Number of customers | customer     1 1    
Accounts receivable | Customer concentration | Disputed Receivables            
Customer concentration            
Percentage of concentration risk     4.40% 11.20%    
Number of customers | customer     1 1    
v3.10.0.1
Recent Accounting Pronouncements (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Recent Accounting Pronouncements    
Total liabilities $ 1,028,666 $ 693,557
Minimum | Forecast Adjustment | ASU 2016-02    
Recent Accounting Pronouncements    
Total liabilities 110,000  
Maximum | Forecast Adjustment | ASU 2016-02    
Recent Accounting Pronouncements    
Total liabilities $ 125,000  
v3.10.0.1
Revenue - Performance obligations (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2018
USD ($)
Revenue    
Remaining performance obligations $ 1,730.0 $ 1,730.0
Percentage of remaining performance obligation expected to be recognized in period   81.00%
Amount of contract modifications included in the expected contract value. 90.4 $ 90.4
Amount of contract modifications recognized as revenue on a cumulative catch-up basis   82.9
Revenue recognized from performance obligations satisfied in previous periods $ 2.5 $ 27.5
v3.10.0.1
Revenue - Performance obligations - 2018-04-01 (Details)
Sep. 30, 2018
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2018-07-01  
Revenue expected timing  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction 12 months
v3.10.0.1
Revenue - Contract assets (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2018
Sep. 30, 2018
Dec. 31, 2017
Unbilled revenue   $ 262,510 $ 160,092
Retention receivable   91,473 66,586
Contract materials (not yet installed)   28,509 39,224
Contract assets   382,492 $ 265,902
Increase in contract assets   $ 116,600  
Willbros Group, Inc      
Increase in contract assets $ 30,800    
v3.10.0.1
Revenue - Contract liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2018
Sep. 30, 2018
Dec. 31, 2017
Deferred revenue   $ 200,865 $ 159,310
Accrued loss provision   18,367 10,067
Contract liabilities   219,232 $ 169,377
Increase in contract liabilities   49,900  
Revenue recognized included in contract liability at beginning of period   $ 145,400  
Willbros Group, Inc      
Increase in contract liabilities $ 61,000    
v3.10.0.1
Revenue - Disaggregation of revenue by customer type and contract type (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2018
Disaggregation of Revenue    
Revenue $ 908,902 $ 2,061,808
Fixed price    
Disaggregation of Revenue    
Revenue 211,735 615,181
Unit price    
Disaggregation of Revenue    
Revenue 337,970 813,220
Cost reimbursable    
Disaggregation of Revenue    
Revenue 359,197 633,407
MSA    
Disaggregation of Revenue    
Revenue 390,409 775,592
Non-MSA    
Disaggregation of Revenue    
Revenue 518,493 1,286,216
Power    
Disaggregation of Revenue    
Revenue 181,822 515,378
Power | Fixed price    
Disaggregation of Revenue    
Revenue 85,561 310,599
Power | Unit price    
Disaggregation of Revenue    
Revenue 10,371 36,015
Power | Cost reimbursable    
Disaggregation of Revenue    
Revenue 85,890 168,764
Power | MSA    
Disaggregation of Revenue    
Revenue 48,004 90,074
Power | Non-MSA    
Disaggregation of Revenue    
Revenue 133,818 425,304
Pipeline    
Disaggregation of Revenue    
Revenue 213,073 361,261
Pipeline | Fixed price    
Disaggregation of Revenue    
Revenue 41,772 82,394
Pipeline | Unit price    
Disaggregation of Revenue    
Revenue 7,924 58,247
Pipeline | Cost reimbursable    
Disaggregation of Revenue    
Revenue 163,377 220,620
Pipeline | MSA    
Disaggregation of Revenue    
Revenue 14,986 34,479
Pipeline | Non-MSA    
Disaggregation of Revenue    
Revenue 198,087 326,782
Utilities    
Disaggregation of Revenue    
Revenue 269,652 665,214
Utilities | Fixed price    
Disaggregation of Revenue    
Revenue 42,763 148,126
Utilities | Unit price    
Disaggregation of Revenue    
Revenue 144,611 339,225
Utilities | Cost reimbursable    
Disaggregation of Revenue    
Revenue 82,278 177,863
Utilities | MSA    
Disaggregation of Revenue    
Revenue 227,192 515,295
Utilities | Non-MSA    
Disaggregation of Revenue    
Revenue 42,460 149,919
Transmission    
Disaggregation of Revenue    
Revenue 121,526 163,980
Transmission | Fixed price    
Disaggregation of Revenue    
Revenue 20,259 28,259
Transmission | Unit price    
Disaggregation of Revenue    
Revenue 84,646 110,103
Transmission | Cost reimbursable    
Disaggregation of Revenue    
Revenue 16,621 25,618
Transmission | MSA    
Disaggregation of Revenue    
Revenue 100,227 135,744
Transmission | Non-MSA    
Disaggregation of Revenue    
Revenue 21,299 28,236
Civil    
Disaggregation of Revenue    
Revenue 122,829 355,975
Civil | Fixed price    
Disaggregation of Revenue    
Revenue 21,380 45,803
Civil | Unit price    
Disaggregation of Revenue    
Revenue 90,418 269,630
Civil | Cost reimbursable    
Disaggregation of Revenue    
Revenue 11,031 40,542
Civil | Non-MSA    
Disaggregation of Revenue    
Revenue $ 122,829 $ 355,975
v3.10.0.1
Fair Value Measurements (Details) - Recurring - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Quoted Prices in Active Markets for Identical Assets (Level 1)    
Assets    
Cash and cash equivalents $ 60,039 $ 170,385
Significant Unobservable Inputs (Level 3)    
Liabilities    
Fair value of the contingent consideration   $ 716
Interest rate swap | Significant Other Observable Inputs (Level2)    
Assets    
Derivative asset $ 18  
v3.10.0.1
Fair Value Measurements - Contingent Consideration Liability (Details)
$ in Thousands
3 Months Ended 9 Months Ended
May 26, 2017
USD ($)
Sep. 30, 2018
USD ($)
item
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
item
Sep. 30, 2017
USD ($)
May 31, 2017
USD ($)
Additional information            
Number of unobservable inputs | item   2   2    
Minimum probability of acquired entity meeting contractual operating performance target (as a percent)       33.00%    
Maximum probability of acquired entity meeting contractual operating performance target (as a percent)       100.00%    
Contingent consideration credited to non-operating income   $ 32 $ (39) $ (751) $ (52)  
FGC            
Additional information            
Potential contingent consideration $ 1,500         $ 1,500
Fair value of the contingent consideration 1,200         $ 1,200
Cash payment made $ 33,000 $ 1,500        
Contingent Consideration Liability | Significant Unobservable Inputs (Level 3)            
Rollforward of contingent consideration liability level three fair value measurements            
Beginning balance       716    
Change in fair value of contingent consideration liability during year       753 52  
Payment of earn out liability to FGC sellers       $ (1,469)    
Ending balance     $ 1,252   1,252  
Contingent Consideration Liability | Significant Unobservable Inputs (Level 3) | FGC            
Rollforward of contingent consideration liability level three fair value measurements            
FGC acquisition         $ 1,200  
v3.10.0.1
Business Combinations - 2018 Acquisitions (Details)
$ in Thousands
3 Months Ended 4 Months Ended 9 Months Ended
Jun. 01, 2018
USD ($)
segment
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2018
USD ($)
segment
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Business combinations              
Net cash paid         $ 111,030 $ 66,205  
Fair value of net assets acquired              
Goodwill   $ 208,130   $ 208,130 $ 208,130   $ 153,374
Number of reportable segments | segment         5    
Revenue   908,902     $ 2,061,808    
Gross profit   106,505 $ 70,421   222,484 209,957  
Acquisition and related costs   3,827 238   13,190 1,555  
Power              
Fair value of net assets acquired              
Goodwill   32,036   32,036 32,036   24,391
Revenue   181,822     515,378    
Gross profit   32,077 18,842   76,674 52,498  
Pipeline              
Fair value of net assets acquired              
Goodwill   55,091   55,091 55,091   $ 51,521
Revenue   213,073     361,261    
Gross profit   24,999 $ 12,084   43,568 $ 79,575  
Transmission              
Fair value of net assets acquired              
Goodwill   43,541   43,541 43,541    
Revenue   121,526     163,980    
Gross profit   13,958     19,679    
Willbros Group, Inc              
Business combinations              
Increase in contract liabilities   16,700          
Decrease in lease obligations   (8,000)          
Increase in goodwill   11,100          
Total purchase consideration $ 164,758            
Less cash and restricted cash acquired (53,728)            
Net cash paid 111,030            
Fair value of net assets acquired              
Cash and restricted cash 53,728            
Accounts receivable 102,719            
Contract assets 30,762            
Other current assets 17,914            
Property, plant and equipment 31,286            
Deferred income taxes 27,014            
Other non-current assets 2,261            
Accounts payable and accrued liabilities (116,321)            
Contract liabilities (61,004)            
Other non-current liabilities (27,657)            
Total identifiable net assets 110,002            
Goodwill $ 54,756            
Number of reportable segments | segment 2            
Restricted cash $ 40,200            
Revenue   175,800          
Gross profit   18,600          
Revenue since acquisition       236,800      
Gross profit since acquisition       $ 25,400      
Acquisition and related costs   $ 3,800     $ 13,100    
Willbros Group, Inc | Power              
Fair value of net assets acquired              
Goodwill 7,600            
Willbros Group, Inc | Pipeline              
Fair value of net assets acquired              
Goodwill 3,600            
Willbros Group, Inc | Transmission              
Business combinations              
Net cash paid 111,000            
Fair value of net assets acquired              
Goodwill 43,500            
Willbros Group, Inc | Customer relationships              
Fair value of net assets acquired              
Intangibles assets 47,500            
Willbros Group, Inc | Non-compete agreements              
Fair value of net assets acquired              
Intangibles assets 1,600            
Willbros Group, Inc | Tradename              
Fair value of net assets acquired              
Intangibles assets $ 200            
v3.10.0.1
Business Combinations - 2017 Acquisitions (Details) - USD ($)
$ in Thousands
3 Months Ended 4 Months Ended 9 Months Ended
Jun. 16, 2017
May 30, 2017
May 26, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2017
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Jun. 30, 2018
Dec. 31, 2017
May 31, 2017
Business combinations                        
Goodwill       $ 208,130       $ 208,130     $ 153,374  
Revenue       908,902       2,061,808        
Gross profit       106,505 $ 70,421     222,484 $ 209,957      
FGC                        
Business combinations                        
Cash payment made     $ 33,000 1,500                
Potential contingent consideration     $ 1,500                 $ 1,500
Contingent earnout period (in years)     1 year                  
Fair value of the contingent consideration     $ 1,200                 $ 1,200
Fixed assets                     4,800  
Working capital                     3,300  
Goodwill                     17,000  
Land and buildings     $ 3,500                  
The period of time goodwill is deductible for income tax purposes     15 years                  
Revenue       8,100 6,100     24,100        
Gross profit       1,600 1,500     6,600        
Revenue since acquisition           $ 8,300            
Gross profit since acquisition           $ 2,000            
FGC | Customer relationships                        
Business combinations                        
Intangibles assets                     $ 9,100  
Engineering Assets                        
Business combinations                        
Cash payment made   $ 2,300                    
Fixed assets   200                    
Engineering Assets | Customer relationships                        
Business combinations                        
Intangibles assets   $ 2,100                    
Coastal                        
Business combinations                        
Cash payment made $ 27,500                      
Fixed assets                   $ 4,000    
Working capital                   4,600    
Goodwill                   9,300    
Long-term capital leases                   300    
The period of time goodwill is deductible for income tax purposes 15 years                      
Revenue       2,800 7,600     12,000        
Gross profit       $ 300 $ 1,100     $ 1,300        
Revenue since acquisition             $ 8,600          
Gross profit since acquisition             $ 1,500          
Coastal | Customer relationships                        
Business combinations                        
Intangibles assets                   $ 9,900    
v3.10.0.1
Business Combinations - Pro Forma Information (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Pro forma results        
Pro forma tax rate used in calculating taxes on income from continuing operations (as a percent) 28.00% 40.00% 28.00% 40.00%
Revenues $ 908,902 $ 849,084 $ 2,388,020 $ 2,218,392
Income before provision for income taxes 45,521 3,487 61,709 68,254
Net income (loss) attributable to Primoris $ 32,691 $ 3,438 $ 40,676 $ 41,774
Weighted average common shares outstanding:        
Basic (in shares) 51,403 51,441 51,471 51,491
Diluted (in shares) 51,735 51,707 51,760 51,751
Earnings per share:        
Basic (in dollars per share) $ 0.64 $ 0.07 $ 0.79 $ 0.81
Diluted (in dollars per share) $ 0.63 $ 0.07 $ 0.79 $ 0.81
v3.10.0.1
Goodwill and Intangible Assets - Goodwill (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2018
USD ($)
Goodwill  
Goodwill, Beginning Balance $ 153,374
Goodwill acquired during the year 54,756
Goodwill, Ending Balance 208,130
Power  
Goodwill  
Goodwill, Beginning Balance 24,391
Goodwill acquired during the year 7,645
Goodwill, Ending Balance 32,036
Pipeline  
Goodwill  
Goodwill, Beginning Balance 51,521
Goodwill acquired during the year 3,570
Goodwill, Ending Balance 55,091
Utilities  
Goodwill  
Goodwill, Beginning Balance 37,312
Goodwill, Ending Balance 37,312
Transmission  
Goodwill  
Goodwill acquired during the year 43,541
Goodwill, Ending Balance 43,541
Civil  
Goodwill  
Goodwill, Beginning Balance 40,150
Goodwill, Ending Balance $ 40,150
v3.10.0.1
Goodwill and Intangible Assets - Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Intangible assets          
Weighted Average Life     15 years    
Gross Carrying Amount $ 132,565   $ 132,565   $ 84,250
Accumulated Amortization (46,752)   (46,752)   (39,450)
Amortization expense of intangible assets 3,100 $ 2,600 8,287 $ 6,184  
Estimated future amortization expense for intangible assets          
2018 (remaining six months) 3,015   3,015    
2019 11,879   11,879    
2020 9,134   9,134    
2021 7,897   7,897    
2022 6,736   6,736    
Thereafter 47,152   47,152    
Total 85,813   $ 85,813   $ 44,800
Tradename          
Intangible assets          
Weighted Average Life     9 years   9 years
Gross Carrying Amount 31,390   $ 31,390   $ 32,175
Accumulated Amortization (24,272)   $ (24,272)   $ (22,238)
Customer relationships          
Intangible assets          
Weighted Average Life     16 years   16 years
Gross Carrying Amount 97,400   $ 97,400   $ 49,900
Accumulated Amortization (21,146)   $ (21,146)   $ (16,338)
Non-compete agreements          
Intangible assets          
Weighted Average Life     5 years   5 years
Gross Carrying Amount 3,500   $ 3,500   $ 1,900
Accumulated Amortization (1,212)   $ (1,212)   $ (820)
Other          
Intangible assets          
Weighted Average Life     3 years   3 years
Gross Carrying Amount 275   $ 275   $ 275
Accumulated Amortization $ (122)   $ (122)   $ (54)
v3.10.0.1
Accounts Payable and Accrued Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Accounts Payable and Accrued Liabilities    
Accounts payable $ 241,288 $ 140,943
Retention amounts included in accounts payable 14,700 13,500
Accrued expenses and other current liabilities    
Payroll and related employee benefits 71,661 45,708
Insurance, including self-insurance reserves 31,400 21,391
Corporate income taxes and other taxes 8,151 2,843
Other 19,170 6,085
Total accrued expenses and other current liabilities $ 130,382 $ 76,027
v3.10.0.1
Credit Arrangements (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Credit arrangements    
Total debt $ 371,093 $ 258,917
Unamortized debt issuance costs (1,053) (102)
Total debt, net 370,040 258,815
Less: current portion (63,947) (65,464)
Long-term debt, net of current portion 306,093 193,351
Term Loan    
Credit arrangements    
Total debt, net 217,250  
Commercial equipment notes    
Credit arrangements    
Total debt 142,964 165,532
Mortgages    
Credit arrangements    
Total debt, net $ 10,879 11,242
Senior secured notes    
Credit arrangements    
Total debt, net   $ 82,143
v3.10.0.1
Credit Arrangements - Narrative (Details)
$ in Thousands, $ in Millions
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 34 Months Ended
Aug. 03, 2018
USD ($)
Jun. 03, 2015
USD ($)
Dec. 31, 2015
USD ($)
loan
building
Sep. 30, 2018
USD ($)
Sep. 30, 2018
USD ($)
Dec. 31, 2017
USD ($)
loan
building
Nov. 09, 2015
USD ($)
item
Sep. 30, 2018
CAD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 29, 2017
USD ($)
Sep. 28, 2017
USD ($)
Jul. 25, 2013
USD ($)
Dec. 28, 2012
USD ($)
Credit arrangements                            
Weighted average interest rate (as a percent)           3.00%   4.10% 4.10%          
Commercial equipment notes | Minimum                            
Credit arrangements                            
Interest rate (as a percent)               1.83% 1.83%          
Commercial equipment notes | Maximum                            
Credit arrangements                            
Interest rate (as a percent)               4.40% 4.40%          
Mortgages                            
Credit arrangements                            
Interest rate (as a percent)           5.00%                
Number of assets secured | building           3                
Number of mortgages assumed | loan           3                
Assumed notes           $ 4,200                
Secured mortgage notes, maturing on January 1, 2031                            
Credit arrangements                            
Interest rate (as a percent)     4.30%                      
Number of secured mortgage notes payable to a bank | loan     2                      
Principal amount     $ 8,000                      
Number of assets secured | building     2                      
Senior secured notes                            
Credit arrangements                            
Interest rate (as a percent)             4.60%           3.85% 3.65%
Principal amount             $ 25,000           $ 25,000 $ 50,000
Number of tranches | item             3              
Prepayment penalty       $ 2,300                    
Notes Agreement                            
Credit arrangements                            
Principal amount                           $ 25,000
Notes Agreement | Minimum                            
Credit arrangements                            
Restrictions on investments, change of control provisions and provisions as a percentage of total assets to be disposed off         20.00%                  
Notes Agreement | Maximum                            
Credit arrangements                            
Principal amount   $ 75,000                        
Credit Agreement                            
Credit arrangements                            
Maximum borrowing capacity                     $ 200,000 $ 125,000    
Potential increase per the accordion feature $ 75,000                          
Debt issuance costs                 $ 1,000 $ 600        
Borrowings outstanding                 0          
Additional Period to Issue Notes   3 years                        
Available borrowing capacity                 149,300          
Credit Agreement | Federal funds rate                            
Credit arrangements                            
Basis spread on variable rate (as a percent)         0.50%                  
Credit Agreement | Minimum                            
Credit arrangements                            
Prepayment to be paid on debt         $ 5,000                  
Restrictions on investments, change of control provisions and provisions as a percentage of total assets to be disposed off         20.00%                  
Credit Agreement | Credit Agreement                            
Credit arrangements                            
Maximum borrowing capacity                 200,000          
Maximum borrowing capacity with accordion feature                 250,000          
Credit Agreement | Commercial letters of credit                            
Credit arrangements                            
Commercial letters of credit outstanding                 $ 50,700          
Term Loan                            
Credit arrangements                            
Principal amount 220,000                          
Interest rate swap agreement         75.00%                  
Derivative fixed interest rate (as a percent)               2.886% 2.886%          
Term Loan | LIBOR                            
Credit arrangements                            
Basis spread on variable rate (as a percent)         2.25%                  
Term Loan | First Three Years                            
Credit arrangements                            
Quarterly principal payment 2,750                          
Annual principal payments $ 11,000                          
Number of years payments are to be made 3 years                          
Term Loan | Next Two Years                            
Credit arrangements                            
Quarterly principal payment $ 4,125                          
Annual principal payments $ 16,500                          
Canadian Credit Facility                            
Credit arrangements                            
Available borrowing capacity               $ 8.0            
Canadian Credit Facility | Commercial letters of credit                            
Credit arrangements                            
Maximum borrowing capacity               $ 8.0            
Annual fee (as a percent)         1.00%                  
Canadian Credit Facility | Commercial letters of credit | Maximum                            
Credit arrangements                            
Term of credit facility         5 years                  
v3.10.0.1
Derivative Instruments (Details)
$ in Millions
9 Months Ended
Sep. 13, 2018
USD ($)
Sep. 30, 2018
USD ($)
instrument
Dec. 31, 2017
agreement
Derivative Instruments      
Number of Instruments used for trading | instrument   0  
Interest rate swap      
Derivative Instruments      
Notional Amount | $ $ 165.0 $ 162.9  
Notional amount interest rate 75.00%    
Notional amount adjustment 75.00%    
Interest rate swap agreements outstanding | agreement     0
v3.10.0.1
Derivative Instruments - Derivative contract and instruments (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2018
USD ($)
Derivative Instruments    
Asset Derivatives $ 18 $ 18
Interest rate swap | Interest expense    
Derivative Instruments    
Amount of Loss Recognized in Income on Derivatives (33) (33)
Interest rate swap | Other long-term assets    
Derivative Instruments    
Asset Derivatives $ 18 $ 18
v3.10.0.1
Noncontrolling Interests (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
item
Sep. 30, 2018
USD ($)
item
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
item
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Noncontrolling Interests            
Number of joint ventures | item 2 2   2    
Tax effect on income recognized   $ 10,716 $ 9,952 $ 14,633 $ 28,644  
Revenue   908,902   2,061,808    
Net income attributable to noncontrolling interests   2,114 1,537 8,118 3,209  
Cash $ 60,039 60,039   60,039   $ 170,385
Accounts receivable 473,045 473,045   473,045   291,589
Contract assets 382,492 382,492   382,492   265,902
Accounts payable 241,288 241,288   241,288   140,943
Contract liabilities 219,232 219,232   219,232   169,377
Carlsbad            
Noncontrolling Interests            
Revenue   18,415 28,722 89,672 65,725  
Net income attributable to noncontrolling interests   2,101 550 7,545 930  
Distributions to partners 5,000 5,000        
Non-controlling interest distribution         0  
Cash 14,992 14,992   14,992   44,308
Accounts receivable 109 109   109   15,343
Contract assets 12,620 12,620   12,620    
Accounts payable 2,673 2,673   2,673   12,352
Contract liabilities 9,624 9,624   9,624   42,743
Due to Primoris 5,778 5,778   5,778    
Carlsbad | Non Controlling Interest            
Noncontrolling Interests            
Distributions to partners 5,000 5,000        
Wilmington            
Noncontrolling Interests            
Revenue     5,143 1,921 29,742  
Net income attributable to noncontrolling interests   13 $ 987 573 2,279  
Distributions to partners   3,800   3,800    
Non-controlling interest distribution         $ 0  
Cash 737 737   737   15,948
Accounts receivable           598
Accounts payable           759
Contract liabilities 212 212   212   1,480
Due to Primoris           7,428
Wilmington | Non Controlling Interest            
Noncontrolling Interests            
Distributions to partners   3,800   3,800    
Carlsbad and Wilmington            
Noncontrolling Interests            
Cash 15,729 15,729   15,729   60,256
Accounts receivable 109 109   109   15,941
Contract assets 12,620 12,620   12,620    
Accounts payable 2,673 2,673   2,673   13,111
Contract liabilities $ 9,836 $ 9,836   $ 9,836   $ 44,223
v3.10.0.1
Related Party Transactions (Details)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2017
USD ($)
loan
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
loan
Feb. 28, 2017
item
Mortgages        
Related party transactions        
Number of mortgages assumed | loan     3  
Assumed notes     $ 4.2  
SIGI        
Related party transactions        
Number of leased properties | item       3
Purchase of properties $ 12.8      
Lease payments to related party   $ 0.2    
SIGI | Mortgages        
Related party transactions        
Number of mortgages assumed | loan 3      
Assumed notes $ 4.2 $ 4.2    
v3.10.0.1
Stock-Based Compensation - Restricted Stock Units (Details) - Equity Plan - Restricted Stock Units - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 65 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Stock-based compensation          
Units granted         379,912
Number of vested units 202,121   202,121   202,121
Number of unvested units 177,791   177,791   177,791
Compensation expense recognized $ 300 $ 200 $ 700 $ 900  
Unrecognized compensation expense $ 3,500   $ 3,500   $ 3,500
Period to recognize unrecognized compensation expense     2 years 6 months    
Accrued dividend equivalent units 4,472   4,472   4,472
2019          
Stock-based compensation          
Number of Units to Vest 52,834   52,834   52,834
2020          
Stock-based compensation          
Number of Units to Vest 6,674   6,674   6,674
2021          
Stock-based compensation          
Number of Units to Vest 118,283   118,283   118,283
v3.10.0.1
Income Taxes (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Income Taxes        
U.S. federal statutory income tax rate (as a percent)   21.00% 35.00% 35.00%
Effective tax rate on income before provision for income taxes including income attributable to noncontrolling interests (as a percent)   21.60% 35.10%  
Effective tax rate on income before provision for income taxes and noncontrolling interests (as a percent)   24.50% 36.50%  
Income tax expense related to 2017 tax act and changes related to foreign tax credits $ 0.8      
Minimum period of statute of limitations of state and foreign jurisdictions   3 years    
Maximum period of statute of limitations of state and foreign jurisdictions   5 years    
v3.10.0.1
Dividends and Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Aug. 02, 2018
May 04, 2018
Feb. 21, 2018
Nov. 02, 2017
Aug. 02, 2017
May 05, 2017
Feb. 21, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dividends and Earnings Per Share                      
Cash dividend declared (in dollars per share) $ 0.060 $ 0.060 $ 0.060 $ 0.060 $ 0.055 $ 0.055 $ 0.055 $ 0.060 $ 0.055 $ 0.180 $ 0.170
Numerator:                      
Net income attributable to Primoris               $ 32,691 $ 20,597 $ 45,094 $ 49,833
Denominator:                      
Weighted average shares for computation of basic earnings per share               51,403 51,441 51,471 51,491
Dilutive effect of shares issued to independent directors               4 4 3 4
Dilutive effect of restricted stock units               328 262 286 256
Weighted average shares for computation of diluted earnings per share               51,735 51,707 51,760 51,751
Earnings per share attributable to Primoris:                      
Basic earnings per share (in dollars per share)               $ 0.64 $ 0.40 $ 0.88 $ 0.97
Diluted earnings per share (in dollars per share)               $ 0.63 $ 0.40 $ 0.87 $ 0.96
v3.10.0.1
Stockholders' Equity (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 65 Months Ended
Aug. 31, 2018
Feb. 28, 2018
Aug. 31, 2017
Mar. 31, 2017
Feb. 28, 2017
Sep. 30, 2018
May 31, 2018
Share repurchase plan              
Aggregate purchase price up to which shares can be acquired under share repurchase program $ 20.0       $ 5.0   $ 5.0
Number of shares purchased and cancelled under the share repurchase program 335,705     216,350      
Amount paid for shares purchased and cancelled under share repurchase program $ 8.5     $ 5.0      
Amount paid for shares purchased and cancelled under share repurchase program (per share) $ 25.26     $ 23.10      
LTR Plan              
Common Stock              
Shares of common stock issued under the long-term incentive plan   71,757     65,429    
Amount received in exchange for shares of common stock under a long term incentive plan   $ 1.5     $ 1.1    
Percentage of average market closing prices used in determining number of common stock that could be purchased by participants   75.00%     75.00%    
Equity Plan              
Common Stock              
Shares of common stock issued as a part of quarterly compensation of non-employee members of the Board of Directors 10,092 10,062 11,448   11,784    
Equity Plan | Restricted Stock Units              
Common Stock              
Granted, Units           379,912  
Accrued dividend equivalent units           4,472  
v3.10.0.1
Commitments and Contingencies - Leases (Details) - USD ($)
$ in Millions
3 Months Ended 4 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2018
Sep. 30, 2017
Leases          
Total lease expense $ 15.7 $ 6.8   $ 32.4 $ 18.8
Willbros Group, Inc          
Leases          
Total lease expense $ 7.7   $ 10.5    
v3.10.0.1
Commitments and Contingencies - Legal (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Feb. 25, 2015
USD ($)
Nov. 05, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2014
USD ($)
lawsuit
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Commitments and contingencies                  
Gross profit     $ 106,505   $ 70,421   $ 222,484 $ 209,957  
JCG | North Texas Tollway Authority v. James Construction Group, LLC                  
Commitments and contingencies                  
Liability recorded on litigation $ 17,000           $ 3,800    
Expected remediation cost on settlement 22,400                
Percentage of expected costs second defendant would pay     20.00%       20.00%    
Percentage of expected costs Company would pay     80.00%       80.00%    
Payment for remediation             $ 500    
Accrual balance     $ 18,500       18,500    
JCG | North Texas Tollway Authority v. James Construction Group, LLC | Maximum                  
Commitments and contingencies                  
Agreed payments by second defendant in expected remediation costs toward settlement $ 5,400                
Willbros Group, Inc                  
Commitments and contingencies                  
Number of lawsuits | lawsuit           2      
Disputed Receivables                  
Commitments and contingencies                  
Additional partial settlement     9,000            
Receivable recorded relating to the project   $ 11,900 20,900     $ 32,900 20,900    
Gross profit     6,200       6,200    
Reserve     11,600       11,600    
Receipts related to disputed receivable   $ 9,000   $ 12,000          
Disputed Receivables | Customer Liabilities                  
Commitments and contingencies                  
Reserve     17,900       17,900    
Withdrawal liability for multiemployer pension plan                  
Commitments and contingencies                  
Payment of liability     4,300            
Bonding                  
Commitments and contingencies                  
Bid and completion bonds issued and outstanding     $ 508,500       $ 508,500   $ 705,700
v3.10.0.1
Reportable Segments (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
segment
Sep. 30, 2017
USD ($)
Segment reporting information        
Number of reportable segments | segment     5  
Revenue $ 908,902 $ 608,311 $ 2,061,808 $ 1,800,978
% of Total Revenue 100.00% 100.00% 100.00% 100.00%
Gross Profit $ 106,505 $ 70,421 $ 222,484 $ 209,957
% of Revenue 11.70% 11.60% 10.80% 11.70%
Power        
Segment reporting information        
Revenue $ 181,822 $ 154,178 $ 515,378 $ 443,191
% of Total Revenue 20.00% 25.30% 25.00% 24.60%
Gross Profit $ 32,077 $ 18,842 $ 76,674 $ 52,498
% of Revenue 17.60% 12.20% 14.90% 11.80%
Pipeline        
Segment reporting information        
Revenue $ 213,073 $ 84,357 $ 361,261 $ 402,425
% of Total Revenue 23.40% 13.90% 17.50% 22.40%
Gross Profit $ 24,999 $ 12,084 $ 43,568 $ 79,575
% of Revenue 11.70% 14.30% 12.10% 19.80%
Utilities        
Segment reporting information        
Revenue $ 269,652 $ 246,524 $ 665,214 $ 576,446
% of Total Revenue 29.70% 40.50% 32.30% 32.00%
Gross Profit $ 35,348 $ 36,081 $ 78,963 $ 76,701
% of Revenue 13.10% 14.60% 11.90% 13.30%
Transmission        
Segment reporting information        
Revenue $ 121,526   $ 163,980  
% of Total Revenue 13.40% 0.00% 7.90% 0.00%
Gross Profit $ 13,958   $ 19,679  
% of Revenue 11.50% 0.00% 12.00% 0.00%
Civil        
Segment reporting information        
Revenue $ 122,829 $ 123,252 $ 355,975 $ 378,916
% of Total Revenue 13.50% 20.30% 17.30% 21.00%
Gross Profit $ 123 $ 3,414 $ 3,600 $ 1,183
% of Revenue 0.10% 2.80% 1.00% 0.30%
v3.10.0.1
Reportable Segments - Revenue and Total Assets by Geographic Area (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Revenues and total assets by geographic area          
% of Revenue 100.00% 100.00% 100.00% 100.00%  
Non-United States          
Revenues and total assets by geographic area          
% of total assets     3.00%   3.00%
Non-United States | Maximum          
Revenues and total assets by geographic area          
% of Revenue     2.50%    
v3.10.0.1
Subsequent Events (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Nov. 02, 2018
Aug. 03, 2018
Aug. 02, 2018
May 04, 2018
Feb. 21, 2018
Nov. 02, 2017
Aug. 02, 2017
May 05, 2017
Feb. 21, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Cash Dividend                          
Cash dividend declared (in dollars per share)     $ 0.060 $ 0.060 $ 0.060 $ 0.060 $ 0.055 $ 0.055 $ 0.055 $ 0.060 $ 0.055 $ 0.180 $ 0.170
Credit Agreement                          
Credit Agreement                          
Potential increase per the accordion feature   $ 75.0                      
Term Loan                          
Credit Agreement                          
Principal amount   $ 220.0                      
Term Loan | First Three Years                          
Credit Agreement                          
Number of years payments are to be made   3 years                      
Subsequent Events                          
Cash Dividend                          
Cash dividend declared (in dollars per share) $ 0.06