| | | | | | | | | | | | |
| December 31, 2024 | | December 31, 2023 | |
| ASSETS: | | | | |
Leasing equipment, net of accumulated depreciation of $4,776,458 and $4,482,185 | $ | 8,639,136 | | | $ | 8,768,917 | | |
| Net investment in finance leases | 1,585,812 | | | 1,507,292 | | |
| Equipment held for sale | 101,696 | | | 185,502 | | |
| Revenue earning assets | 10,326,644 | | | 10,461,711 | | |
| Cash and cash equivalents | 58,227 | | | 57,776 | | |
| Restricted cash | 111,489 | | | 91,450 | | |
Accounts receivable, net of allowances of $1,317 and $738 | 232,420 | | | 243,443 | | |
| Goodwill | 236,665 | | | 236,665 | | |
| | | | |
| Other assets | 33,782 | | | 46,217 | | |
| Fair value of derivative instruments | 104,176 | | | 95,606 | | |
| Total assets | $ | 11,103,403 | | | $ | 11,232,868 | | |
| LIABILITIES AND SHAREHOLDERS' EQUITY: | | | | |
| Equipment purchases payable | $ | 4,855 | | | $ | 31,597 | | |
| Fair value of derivative instruments | 697 | | | 1,827 | | |
| Deferred revenue | 184,760 | | | 259,023 | | |
| Accounts payable and other accrued expenses | 87,694 | | | 116,888 | | |
| Net deferred income tax liability | 410,524 | | | 415,901 | | |
Debt, net of unamortized costs of $48,743 and $43,924 | 7,605,720 | | | 7,470,634 | | |
| Total liabilities | 8,294,250 | | | 8,295,870 | | |
| Shareholders' equity: | | | | |
Preferred shares, $0.01 par value, at liquidation preference | 730,000 | | | 730,000 | | |
Common shares, $0.01 par value, 250,000,000 and 270,000,000 shares authorized, 101,158,891 shares issued and outstanding | 1,012 | | | 1,012 | | |
Undesignated shares, $0.01 par value, 20,800,000 and 800,000 shares authorized, no shares issued and outstanding | — | | | — | | |
| | | | |
| Additional paid-in capital (deficit) | (304,274) | | | (308,114) | | |
| Accumulated earnings | 2,289,072 | | | 2,428,531 | | |
| Accumulated other comprehensive income (loss) | 93,343 | | | 85,569 | | |
| Total shareholders' equity | 2,809,153 | | | 2,936,998 | | |
| | | | |
| | | | |
| Total liabilities and shareholders' equity | $ | 11,103,403 | | | $ | 11,232,868 | | |
| | | | |