| | | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 | |
| ASSETS: | | | | |
Leasing equipment, net of accumulated depreciation of $3,569,054 and $4,776,485 | $ | 6,721,587 | | | $ | 8,639,136 | | |
| Net investment in finance leases | 1,552,517 | | | 1,585,812 | | |
| Equipment held for sale | 115,043 | | | 101,696 | | |
| Revenue earning assets | 8,389,147 | | | 10,326,644 | | |
| Cash and cash equivalents | 33,096 | | | 58,227 | | |
| Restricted cash | 73,587 | | | 111,489 | | |
Accounts receivable, net of allowances of $1,447 and $1,317 | 188,730 | | | 232,420 | | |
| Goodwill | 236,665 | | | 236,665 | | |
| | | | |
| Other assets | 33,428 | | | 33,782 | | |
| Fair value of derivative instruments | 78,882 | | | 104,176 | | |
| Total assets | $ | 9,033,535 | | | $ | 11,103,403 | | |
| LIABILITIES AND SHAREHOLDERS' EQUITY: | | | | |
| Equipment purchases payable | $ | 14,938 | | | $ | 4,855 | | |
| Fair value of derivative instruments | 215 | | | 697 | | |
| Deferred revenue | 164,064 | | | 184,760 | | |
| Accounts payable and other accrued expenses | 115,041 | | | 87,694 | | |
| Net deferred income tax liability | 401,828 | | | 410,524 | | |
Debt, net of unamortized costs of $38,177 and $48,743 | 5,942,422 | | | 7,605,720 | | |
| Total liabilities | 6,638,508 | | | 8,294,250 | | |
| Shareholders' equity: | | | | |
Preferred shares, $0.01 par value, at liquidation preference | 880,000 | | | 730,000 | | |
Common shares, $0.01 par value, 250,000,000 shares authorized, 101,158,891 shares issued and outstanding | 1,012 | | | 1,012 | | |
Undesignated shares, $0.01 par value, 20,800,000 shares authorized, no shares issued and outstanding | — | | | — | | |
| | | | |
| Additional paid-in capital (deficit) | 888,798 | | | (304,274) | | |
| Accumulated earnings | 555,720 | | | 2,289,072 | | |
| Accumulated other comprehensive income (loss) | 69,497 | | | 93,343 | | |
| Total shareholders' equity | 2,395,027 | | | 2,809,153 | | |
| | | | |
| | | | |
| Total liabilities and shareholders' equity | $ | 9,033,535 | | | $ | 11,103,403 | | |
| | | | |